OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Trustees'
report
1-3
Independent
examiner's
report
Statement offinancial activities
Balance sheet
Notes to the financial statements 7-11

Unrestricted Unrestricted
funds funds
2022 2020
Notes
Inconne from:
Donations
and legacies
109,843 423,280
Other trading activities 100
Investments 1
Total income 109,944 423,280
E
enditure
on:
Raising funds 64,366 402,988
Charitable
activities
10,995 7,514
Total expenditure 75,361 410,502
Net income forthe Period/
Net movement
in funds
34,583 12,778
Fund balances at 28 November 2020 12,778
Fund balances at 31 March 2022 47,361 12,778

2022 2020
Notes
Current assets
Debtors 221
Cash at bank and in hand 48,788 17,203
49,009 17,203
Creditors: amounts falling due within
one year 12 (1,648) (4,425)
Net current assets 47,361 12,778
Income funds
Unrestricted
funds
47,361 12,778
47,361 12,778

Unrestricted Unrestricted
funds funds
2022f 2020
f
Donations and gifts 109,843 395,280
Government grants receivable and released 28,000
109,843 423,280
4 Other trading activities
Unrestricted Total
funds
2022 2020
Trading activity income: other 100

5 Investments
Unrestricted Total
funds
2022f 2020
Interest receivable
6 Raising funds
Unrestricted Unrestricted
funds funds
2022 2020
Tetradic
costs
Cost ofMeals 58,928 397,260
Support costs 5,438 5,728
Trading costs 64,366 402,988
64,366 402,988

Charitable Charitable
Expenditure Expenditure
2022 2020
f f
Computer running costs 8,171 5,231
Motor running expenses 1,406
Postage, courier and delivery charges 1,784 493
Advertising 40 384
Donations to other charities 1,000
10,995 7,514
10,995 7,514

Support co sts
Support Governance 2022 2020
costs costs
f.
insurances 681 681 223
Consultancy fees 3,682 3,682 3,550
Accountancy 1,050 1,050 1,740
Printing and stationery 215
Light 8 heat 25 25
5,438 5,438 5,728
Anaiysed between
Trading 5,438 5,438 5,728

11 Debtors
2022 2020
Amounts
falling due
within one year: E E
Prepayments
and accrued income
221
12 Creditors: amounts falling due within one year
2022 2020
Trade creditors 228 2,005
Other creditors 100 1,100
Accruais and deferred income 1,320 1,320
1,648 4,425