This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2023-12-31-accounts
| 2023 |
|
|
|
|
|
|
Unrestricted |
Restricted |
Endowment |
Total funds |
|
|
|
|
|
|
Last year |
|
funds |
funds |
funds |
|
|
| Al Receipts |
2023 |
|
|
2023 |
2022 |
| Donations |
£12,534.77 |
|
|
£12,534.77 |
£2,075.50 |
| Membership fees |
£24,607.00 |
|
|
£24,607.00 |
£22,172.50 |
| Clothing income |
£560.50 |
|
|
£560.50 |
£807.00 |
| Other Income |
£1,850.01 |
|
|
£1,850.01 |
£372.22 |
| GiftAW |
£15,116.29 |
|
|
£15,116.29 |
£0.00 |
| Course & competition fees |
£5,252.77 |
|
|
£5,252.77 |
£3,419.70 |
| ESC Lottery fund Apr 21 |
|
£0.00 |
|
£0.00 |
£0.00 |
| ESC lottery fund Sept 21 |
|
£0.00 |
|
£0.00 |
£0.00 |
| Total Receipts |
£59,921.34 |
£0.00 |
£0.00 |
£59,921.34 |
£28,846.92 |
| A2 Asset |
£0.00 |
£0.00 |
£0.00 |
£0.00 |
£0.00 |
| A3 Payments |
|
|
|
|
|
| Membership fees |
£10,745.37 |
|
|
£10,745.37 |
£3,800.00 |
| Pool fees |
£5,265.00 |
|
|
£5,265.00 |
£3,546.25 |
| IRB costs |
£768.61 |
|
|
£768.61 |
£330.50 |
| Club hut |
£8,110.83 |
|
|
£8,110.83 |
£7,971.38 |
| Clothing |
£1,700.20 |
|
|
£1,700.20 |
£717.70 |
| Events |
£1,789.89 |
|
|
£1,789.89 |
£3,182.75 |
| Equipment |
£14,469.02 |
£2,163.90 |
|
£16,632.92 |
£2,852.99 |
| Course fees and awards |
£5,505.00 |
|
|
£5,505.00 |
£1,051.00 |
| Other expenses |
£660.00 |
|
|
£660.00 |
£659.27 |
|
£49,013.92 |
£2,163.90 |
|
£51,177.82 |
£24,111.84 |
| A4 Asset & investment |
£0.00 |
£0.00 |
|
£0.00 |
|
| Total payments |
£49,013.92 |
£2,163.90 |
£0.00 |
£51,177.82 |
£24,111.84 |
|
|
|
|
|
£0.00 |
| Net of receipts/payments |
£10,907.42 |
(£2,163.90) |
£0.00 |
£8,743.52 |
£4,735.08 |
|
|
|
|
|
£0.00 |
| Transfer between funds |
|
|
|
£0.00 |
£0.00 |
| Cash funds last year end |
£16,566.79 |
£2,163.90 |
£0.00 |
£18,730.69 |
£13,995.61 |
|
|
|
|
|
£0.00 |
| Cash funds this year end |
£27,474.21 |
£0.00 |
£0.00 |
£27,474.21 |
£18,730.69 |
| Section B |
Disclosure |
|
Only complete if the examiner needs to highlight material matters of concern |
|
(see CC32, Independent examination of charity accounts: directions and |
|
guidance for examiners). |
| Give here brief details of |
No matters requiring disclosure have been identified. |
| any items that the |
|
| examiner wishes to |
|
| disclose. |
|