| Page | ||
|---|---|---|
| Charity Information |
||
| Report ofthe Trustees | 2 —6 | |
| Independent Auditor's |
Report | |
| Statement of Financial | Activities | 10 |
| Balance Sheet | ||
| Notes to the Financial | Statements | 12-18 |
| Trustees | Mr Oliver Parr (Chairman) | Mr Oliver Parr (Chairman) | Mr Oliver Parr (Chairman) | |||||
|---|---|---|---|---|---|---|---|---|
| Mrs Tessa King-Farlow | (Vice-Chairman) | |||||||
| Mr Alex Beard CBE | ||||||||
| Ms Felicity Clark (resigned 23 February 2022) | ||||||||
| The Earl of Darnley | ||||||||
| Mr Neil Dolby | ||||||||
| Mr Greg Jauncey (appointed 23 | February 2022) | |||||||
| Mr Andrew Kaufman |
MBE | |||||||
| Ms Eleanor Sepanski | ||||||||
| Mrs Nicki Spencer | ||||||||
| All Trustees were appointed on incorporation |
on 1 February 2021 | |||||||
| unless otherwise stated |
||||||||
| Charity Registration | Number | 1193337 | ||||||
| Principal | Office | Royal Opera House | ||||||
| Covent Garden | ||||||||
| London | ||||||||
| WC2E 9DD | ||||||||
| Key Management | Chang Loo —Secretary | (to 30June 2022) | ||||||
| Matthew Dewhirst —Secretary (from 1 July 2022) |
||||||||
| Maureen Baker —Welfare &Administration |
Officer | |||||||
| Rose Goodman —OHU |
Advisor | |||||||
| Banker | Coutts &Co | |||||||
| 440 Strand | ||||||||
| London | ||||||||
| WC2R OQS | ||||||||
| Statutory | Auditor | Azets Audit Services | ||||||
| Greytown House |
||||||||
| 221-227 High Street | ||||||||
| Orpington | ||||||||
| Kent | ||||||||
| BR6ONZ | ||||||||
| Investment | managers: | BlackRock Advisors | (LIK) Limited | |||||
| 12Throgmorton Avenue |
||||||||
| London | ||||||||
| EC2N 2DL | ||||||||
| Newton Investment 160Oueen Victoria |
Management Street |
Limited | ||||||
| London | ||||||||
| EC4V 4LA | ||||||||
| Ruffer LLP | ||||||||
| 80Victoria Street | ||||||||
| London | ||||||||
| SW1E5JL | ||||||||
| Trojan Asset Management | ||||||||
| 33Device Street | ||||||||
| London | ||||||||
| W1A 5JA |
| Unrestricted funds |
|||||||
|---|---|---|---|---|---|---|---|
| 31 March 2022 | |||||||
| Notes | 6 | ||||||
| Income from: | |||||||
| Donations and legacies | 2,106 | ||||||
| Grants receivable | 50,000 | ||||||
| Investment income |
82,461 | ||||||
| Transfer offunds from Royal | Opera | House | |||||
| Benevolent Fund registered |
charity | 7,335,657 | |||||
| Total income | 7,470,223 | ||||||
| Expenditure on: |
|||||||
| Charitable activities |
|||||||
| Benevolent grants payable | 6 | 534,395 | |||||
| Counselling | 8 | 5,457 | |||||
| Occupational Health |
Unit | 9 | 106,489 | ||||
| Welfare Support costs | 10 | 63,902 | |||||
| Total expenditure | 710,243 | ||||||
| Net income and net movement in gains and losses on investments |
funds before | 6,759,980 | |||||
| Net gains /(losses) on investment |
assets | 16 | 473,816 | ||||
| Net movement in funds |
7,233,796 | ||||||
| Fund balances | |||||||
| Fund balance brought | forward | 1 | February | 2021 | |||
| Fund balance carried forward 31 | March 2022 | 7,233,796 |
| 2. | DONATIONS AND LEGACIES |
DONATIONS AND LEGACIES |
DONATIONS AND LEGACIES |
31.3.22 | ||||
|---|---|---|---|---|---|---|---|---|
| 8 | ||||||||
| Donations | 104 | |||||||
| Legacies | 2,002 | |||||||
| 2,106 | ||||||||
| 3. | GRANTS | RECEIVABLE | 31.3.22 | |||||
| 8 | ||||||||
| Headley Trust: Covid-19 support | grant | 10,000 | ||||||
| Acting for | Others: Covid-19 emergency | funding | 40,000 | |||||
| 50,000 | ||||||||
| INVESTMENT INCOME | 31.3.22 | |||||||
| 6 | ||||||||
| Dividends | receivable | from investments | and interest receivable | from fixed | ||||
| interest securities and | deposits | with investment | managers | 82,418 | ||||
| Interest receivable | 43 | |||||||
| 82,461 |
| ANALYSIS OF EXPENDITURE | ANALYSIS OF EXPENDITURE | Staff | Direct | Support | Total |
|---|---|---|---|---|---|
| costsf | costs f |
costs f |
31.3.22 | ||
| Charitable activities |
|||||
| Benevolent grants payable | 3,373 | 520,034 | 10,988 | 534,395 | |
| Counselling | 36 | 5,304 | 117 | 5,457 | |
| Occupational Health |
Unit | 673 | 103,624 | 2,192 | 106,489 |
| Welfare costs | 60,551 | 2,036 | 1,315 | 63,902 | |
| 64,633 | 630,998 | 14,612 | 710,243 |
| BENEVOLENT GRANTS | PAYABLE | 31.3.22 | ||
|---|---|---|---|---|
| Number of | ||||
| Recipients | ||||
| Allowances for beneficiaries in financial |
need | 17 | 63,655 | |
| Other benevolent grants |
(Individuals) | 28 | 18,576 | |
| Other benevolent grants |
(Covid-19) | 60 | 106,750 | |
| Other benevolent grants |
(Organisations | —note 7) | 7 | 331,053 |
| Support staff costs (note | 13) | 3,373 | ||
| Allocated support costs | 10,988 | |||
| 534,395 | ||||
| BENEVOLENT GRANTS | TO ORGANISATIONS | 31.3.22 | ||
| 6 | ||||
| Dancers' Career Development | 49,700 | |||
| Birmingham Royal Ballet |
121,521 | |||
| Ex Cathedra | 5,500 | |||
| Royal Ballet School —Healthy Dancer Programme |
20,000 | |||
| Dance Professional Fund |
(RBBF) | 5,500 | ||
| Sloane Square Choral Society | 2,200 | |||
| The Royal Opera House | 126,632 | |||
| 331,053 | ||||
| COUNSELLING (Employee Assisted | 31.3.22 | |||
| Prog ramme) | 2 | |||
| Counselling | 5,304 | |||
| Support staff costs (note | 13) | 36 | ||
| Allocated support costs | 117 | |||
| 6,467 |
| 9. | OCCUPATIONAL HEALTH UNIT |
31.3.22 |
|---|---|---|
| E | ||
| Osteopathy | 103,624 | |
| Support staff costs (note 13) | 673 | |
| Allocated support costs | 2,192 | |
| 105,489 | ||
| 10. | WELFARE SUPPORT COSTS | 31.3.22 |
| E. | ||
| Direct staff costs (note 13) | 60,147 | |
| Other expenses | 2,036 | |
| Support staff costs (note 13) | 404 | |
| Allocated support costs | 1,315 | |
| 63,902 | ||
| 11. | SUPPORT COSTS | 31.3.22 |
| Other expenses | 1,542 | |
| Accountancy fees |
8,150 | |
| Governance (note 12) |
4,920 | |
| 14,612 | ||
| 12. | GOVERNANCE COSTS | 31.3,22f |
| Auditors' remuneration |
4,920 | |
| 13. | STAFF COSTS | 31.3.21 |
| E | ||
| Wages and salaries | 55,184 | |
| Social Security costs | 5,023 | |
| Pension costs | 4,426 | |
| 64,633 |
| 15. | TANGIBLE FIXED | ASSET | S | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| OHU | Office | |||||||||
| Equipmentf | Equipmentf | Totalf | ||||||||
| Cost | ||||||||||
| Transfer offunds from Royal | Opera | |||||||||
| House Benevolent | Fund | 7,852 | 139 | 7,991 | ||||||
| At 31 March 2022 | 7,852 | 139 | 7,991 | |||||||
| Depreciation | ||||||||||
| Transfer offunds from Royal | Opera | |||||||||
| House Benevolent | Fund | 7,852 | 139 | 7,991 | ||||||
| At 31 March 2022 | 7,852 | 139 | 7,991 | |||||||
| Net BookValue | ||||||||||
| At 31 March 2022 | ||||||||||
| 16. | INVESTMENTS | |||||||||
| Transfer offunds from Royal |
Opera House | |||||||||
| Benevolent Fund |
6,954,391 | |||||||||
| Additions | 24,797 | |||||||||
| Disposals | (420,119) | |||||||||
| Investment gains / |
(losses) | 473,816 | ||||||||
| Market value at 31 | March 2022 | 7,032,885 | ||||||||
| Histoncal cost at 31 March | 2022 | 5,271,158 | ||||||||
| Market value of investments | oom | rise | ||||||||
| UK listed investments | 5,406,614 | |||||||||
| Overseas listed investments. |
1,626,271 | |||||||||
| 7,032,885 | ||||||||||
| The following each | represent | more | than 5%ofthe total market value | of investments: | ||||||
| BlackRock Charities UK Equity Index Fund |
691,972 | |||||||||
| Newton Real Return Exempt |
Fund | (Inc) | 1,457,549 | |||||||
| CF Ruder Absolute | Return | CAcc | 1,569,390 | |||||||
| BlackRock North America | Index Fund Flexible Distributing | Class | 1,237,725 | |||||||
| BlackRock Europe | EX-UK | Index Fund Flexible Distributing | Class | 388,545 | ||||||
| BlackRock Emerging Markets |
Index Fund | Institutional | 431,171 | |||||||
| Trojan Investment | Fund S | income | 1,256,533 |
| DEBTORS | |
|---|---|
| 31.3.22 | |
| 8 | |
| Loans to beneficiaries | 18,391 |
| Prepayments | 2,427 |
| 20,818 |
| 18. | CREDITORS: Amounts | falling due | ||
|---|---|---|---|---|
| within one year | ||||
| 31.3.22 | ||||
| 8 | ||||
| The Royal Opera House | Covent Garden | Limited | 40,432 | |
| Grants payable | 5,500 | |||
| Accrued expenses | 6,600 | |||
| 52,532 |