OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-05-accounts

N C Bolt
)A RDlis
JAGoldsmith
RA Hammonds
6 LKemp
WThhorris (resigned 10.12.22)
C RPotter
Dr LASeal
J RSheldon
P H Williams
8TAndrews (resigned 10.12.22)
RJ Binnersiey (appointed 10.12.22)
REGISTERED OFFICE 2Wyevale Business Park
Kings Acre
Hereford
Herefordshire
HR4 7BS
REGISTERED COhhPANY NUhSER CE024725
REGSTERED CHARITY NUhSER 1193285
INDEPENDENT AUDITORS Thorne Widgery Accountancy Ltd
Chartered Accountants
Statutory Auditors
2Wyevale Business Park
Kings Acre
Hereford
Herefordshire
HR4 78S
Eversheds
115Colmore Row
Birmingham
83 3AL
Barclays Bank UK PLC
Leicester
LE87288

Period
27.1.21
Year Ended to
5.4.23 5.4.22
Unrestricted Restricted Total Total
fund fund funds funds
Notes E E E E
INCOME AND ENDOWMENTS FROM
Donations
and legacies
2 3,365,685 116,424 3,482,109
Investment
income
3 216,043 7,784 223,827
Total 3,581,728 124,208 3,705,936
EXPENDITURE ON
Raising funds 5,131 5,131
Charitable
activities
Grant 150,000 6,000 156,000
Other 23,149 23,149
Total 178,280 6,000 184,280
Net gains/(losses) on investments (99,703) (14,754) (114,457)
NET INCOME 3,303,745 103,454 3,407,199
RECONCILIATION OF FUNDS
Total funds brought forward
TOTAL FUNDS CARRIED FORWARD 3,303,745 103,454 3,407,199
Balance Sheet
5~A3 2023
5.4.23 5.4.22
Unrestricted Restricted Total Total
fund fund funds funcls
Notes E E E E
FIXEDASSETS
Investments
Investments 9 916,595 103,454 1,020,049
Investment
property
10 2,345,500 2,345,500
3,262,095 103,454 3,365,549
CURRENT ASSETS
Cash at bank 44,150 22,172
CREDITORS
Amounts
falling due within one year
{2,500) (2,500) (22,1?2)
4'1,650 41,650
TOTAL ASSETS LESSCURRENT UABILITIES 3,303,745 103,454 3,407,199
3,303,745 103,454 3,407,199
FUNDS 12
Unrestricted
funds
Restricted funds
3,303,745
103,454
TOTAL FUNDS 3,407,199

Period
27.1.21
Year Ended to
5.4.23 5.4.22
Notes E E
Cash flows from operating activities
Cash generated
from operations
3,533,768 22,172
Net cash provided
by operating
activities 3,533,768 22,172
Cash flows from investing activities
Purchase offixed asset investments (1,079,749 )
Purchase ofinvestment
property
(3,020,500)
Sale of fixed asset investments (39,214)
Sale ofinvestment
property
610,000
Dividends
received
17,673
Net cash (used in)/provided by investing activities (3,511,790)
Change in cash and cash equivalents in the
reporting
period
21,978 22,172
Cash and cash equivalents at the
beginning
ofthe reporting
period 22,172
Cash and cash equivalents at the end of
the reporting
period
44,150 22,172

Period
27.1.21
Year Ended to
5.4.23 5.4.22
E E
Net income for the reporting period (as per the Statement of Financial
Activities) 3,407,199
Adjustments for:
Losses on investments 163,914
Dividends received (17,673)
(Decrease) /increase in creditors (19,672) 22,172
Net cash provided by operations 3,533,768 22,172
2. ANALYSIS OF CHANGES IN NET FUNDS
At 6.4.22 Cash flow At 5.4.23
E E E
Net cash
Cash at bank 22,172 21,978 44,150
22,172 21,978 44,150
Total 22,172 21,978 44,150

DONATION S AND LE GACIE S
Period
27.1.21
Year Ended to
5.4.23 5.4.22
E E
Donations 3,482,109
INVESTMENT INCOME
Period
27.1.21
Year Ended to
5.4.23 5.4.22
E E
Rents received 205,924
Insurance income 230
Portfolio investment income 17,673
223,827
RAISING FUNDS
Investment management costs
Period
27.1.21
Year Ended to
5.4.23 5.4.22
E E
Portfolio management 4,243
Property repairs 584
Rental management charges 714
Insurance Costs - 5StJohn Street (62)
Bank Charges (348)
5.131
3. Donations
INVESTMENT
INCOME

Period
27.1.21
Year Ended to
5.4.23 5.4.22
E E
Grant 156,000
The total grants paid to institutions during the year was as follows:
Period
27.1.21
Year Ended to
5.4.23 5.4.22
E E
Hereford Cathedral School - Musicians' Grant 10,000
Hereford Cathedral School - Additional Bursary 33,000
Hereford Cathedral School - Choristers Grant 10,000
Hereford Cathedral School - Bursary Fund 97,000
Number One Fund - Choristers Bursary 6,000
156,000

Unrestricted Restricted Total
fund fund funds
E E E
NET INCOME
TOTAL FUNDS CARRIED FORWARD
FIXEDASSET INVESTMENTS
Listed
investments
E
MARKET VALUE
Additions 1,079)749
Disposals (10,243)
Revaluations (49,457)
At 5April 2023 1,020,049
NET BOOK VALUE
At 5April 2023 1,020,049
At 5 April 2022

Listed
investments
E
Valuation in 2023 (49,457)
Cost 1,069,506
1,020,049
INVESTMENT PROPERTY
FAIR VALUE
Additions 3,020,500
Disposals (675,000)
At 5April2023 2,345,500
NET BOOK VALUE
At 5 April 2023 2,345,500
At 5April2022
11. CREDIT ORS: AMOUNTS FALLING DUE WITHIN ON E YEAR
5.4.23 5.4.22
E
Trade creditors 22,172
Accruals and deferred income 2,500
2,500 22,172
12. MOVEMENT IN FUNDS
Net
movement At
At 6.4.22 in funds 5.4.23
f
Unrestricted funds
General fund 3,303,745 3,303,745
Restricted funds
Number One Fund 103,454 103,454
TOTAL FUNDS 3,407,199 3,407,199

Incoming Resources Gains and Movement
resources expended losses in funds
E E E E
Unrestricted funds
General fund 3,581,728 (178,280) (99,703) 3,303,745
Restricted funds
Number One Fund 124,208 (6,000) (14,754) 103,454
TOTAL FUNDS 3,705,936 (184,280) (114,457) 3,407,199