| N C Bolt | ||||
|---|---|---|---|---|
| )A RDlis | ||||
| JAGoldsmith | ||||
| RA Hammonds | ||||
| 6 LKemp | ||||
| WThhorris | (resigned 10.12.22) | |||
| C RPotter | ||||
| Dr LASeal | ||||
| J RSheldon | ||||
| P H Williams | ||||
| 8TAndrews | (resigned 10.12.22) | |||
| RJ Binnersiey | (appointed 10.12.22) | |||
| REGISTERED OFFICE | 2Wyevale | Business Park | ||
| Kings Acre | ||||
| Hereford | ||||
| Herefordshire | ||||
| HR4 7BS | ||||
| REGISTERED COhhPANY NUhSER | CE024725 | |||
| REGSTERED CHARITY NUhSER | 1193285 | |||
| INDEPENDENT AUDITORS | Thorne Widgery Accountancy | Ltd | ||
| Chartered | Accountants | |||
| Statutory Auditors | ||||
| 2Wyevale | Business Park | |||
| Kings Acre | ||||
| Hereford | ||||
| Herefordshire | ||||
| HR4 78S | ||||
| Eversheds | ||||
| 115Colmore | Row | |||
| Birmingham | ||||
| 83 3AL | ||||
| Barclays Bank UK PLC | ||||
| Leicester | ||||
| LE87288 |
| Period | ||||||||
|---|---|---|---|---|---|---|---|---|
| 27.1.21 | ||||||||
| Year Ended | to | |||||||
| 5.4.23 | 5.4.22 | |||||||
| Unrestricted | Restricted | Total | Total | |||||
| fund | fund | funds | funds | |||||
| Notes | E | E | E | E | ||||
| INCOME AND ENDOWMENTS | FROM | |||||||
| Donations and legacies |
2 | 3,365,685 | 116,424 | 3,482,109 | ||||
| Investment income |
3 | 216,043 | 7,784 | 223,827 | ||||
| Total | 3,581,728 | 124,208 | 3,705,936 | |||||
| EXPENDITURE ON | ||||||||
| Raising funds | 5,131 | 5,131 | ||||||
| Charitable activities |
||||||||
| Grant | 150,000 | 6,000 | 156,000 | |||||
| Other | 23,149 | 23,149 | ||||||
| Total | 178,280 | 6,000 | 184,280 | |||||
| Net gains/(losses) | on investments | (99,703) | (14,754) | (114,457) | ||||
| NET INCOME | 3,303,745 | 103,454 | 3,407,199 | |||||
| RECONCILIATION | OF FUNDS | |||||||
| Total funds brought | forward | |||||||
| TOTAL FUNDS CARRIED FORWARD | 3,303,745 | 103,454 | 3,407,199 |
| Balance Sheet 5~A3 2023 |
|||||
|---|---|---|---|---|---|
| 5.4.23 | 5.4.22 | ||||
| Unrestricted | Restricted | Total | Total | ||
| fund | fund | funds | funcls | ||
| Notes | E | E | E | E | |
| FIXEDASSETS | |||||
| Investments | |||||
| Investments | 9 | 916,595 | 103,454 | 1,020,049 | |
| Investment property |
10 | 2,345,500 | 2,345,500 | ||
| 3,262,095 | 103,454 | 3,365,549 | |||
| CURRENT ASSETS | |||||
| Cash at bank | 44,150 | 22,172 | |||
| CREDITORS | |||||
| Amounts falling due within one year |
{2,500) | (2,500) | (22,1?2) | ||
| 4'1,650 | 41,650 | ||||
| TOTAL ASSETS LESSCURRENT UABILITIES | 3,303,745 | 103,454 | 3,407,199 | ||
| 3,303,745 | 103,454 | 3,407,199 | |||
| FUNDS | 12 | ||||
| Unrestricted funds Restricted funds |
3,303,745 103,454 |
||||
| TOTAL FUNDS | 3,407,199 |
| Period | ||||||
|---|---|---|---|---|---|---|
| 27.1.21 | ||||||
| Year Ended | to | |||||
| 5.4.23 | 5.4.22 | |||||
| Notes | E | E | ||||
| Cash flows from operating | activities | |||||
| Cash generated from operations |
3,533,768 | 22,172 | ||||
| Net cash provided by operating |
activities | 3,533,768 | 22,172 | |||
| Cash flows from investing | activities | |||||
| Purchase offixed asset investments | (1,079,749 ) | |||||
| Purchase ofinvestment property |
(3,020,500) | |||||
| Sale of fixed asset investments | (39,214) | |||||
| Sale ofinvestment property |
610,000 | |||||
| Dividends received |
17,673 | |||||
| Net cash (used in)/provided | by | investing | activities | (3,511,790) | ||
| Change in cash and cash equivalents | in | the | ||||
| reporting period |
21,978 | 22,172 | ||||
| Cash and cash equivalents | at the | |||||
| beginning ofthe reporting |
period | 22,172 | ||||
| Cash and cash equivalents | at the end | of | ||||
| the reporting period |
44,150 | 22,172 |
| Period | |||||||
|---|---|---|---|---|---|---|---|
| 27.1.21 | |||||||
| Year Ended | to | ||||||
| 5.4.23 | 5.4.22 | ||||||
| E | E | ||||||
| Net income for the | reporting | period (as per the Statement of Financial | |||||
| Activities) | 3,407,199 | ||||||
| Adjustments | for: | ||||||
| Losses on | investments | 163,914 | |||||
| Dividends | received | (17,673) | |||||
| (Decrease) /increase | in creditors | (19,672) | 22,172 | ||||
| Net cash provided | by operations | 3,533,768 | 22,172 | ||||
| 2. | ANALYSIS | OF CHANGES IN NET FUNDS | |||||
| At 6.4.22 | Cash flow | At 5.4.23 | |||||
| E | E | E | |||||
| Net cash | |||||||
| Cash at bank | 22,172 | 21,978 | 44,150 | ||||
| 22,172 | 21,978 | 44,150 | |||||
| Total | 22,172 | 21,978 | 44,150 |
| DONATION | S | AND LE | GACIE | S | ||
|---|---|---|---|---|---|---|
| Period | ||||||
| 27.1.21 | ||||||
| Year Ended | to | |||||
| 5.4.23 | 5.4.22 | |||||
| E | E | |||||
| Donations | 3,482,109 | |||||
| INVESTMENT | INCOME | |||||
| Period | ||||||
| 27.1.21 | ||||||
| Year Ended | to | |||||
| 5.4.23 | 5.4.22 | |||||
| E | E | |||||
| Rents received | 205,924 | |||||
| Insurance | income | 230 | ||||
| Portfolio investment | income | 17,673 | ||||
| 223,827 | ||||||
| RAISING FUNDS | ||||||
| Investment | management | costs | ||||
| Period | ||||||
| 27.1.21 | ||||||
| Year Ended | to | |||||
| 5.4.23 | 5.4.22 | |||||
| E | E | |||||
| Portfolio management | 4,243 | |||||
| Property repairs | 584 | |||||
| Rental management | charges | 714 | ||||
| Insurance | Costs - 5StJohn | Street | (62) | |||
| Bank Charges | (348) | |||||
| 5.131 |
| 3. | Donations INVESTMENT INCOME |
|---|---|
| Period | ||||||||
|---|---|---|---|---|---|---|---|---|
| 27.1.21 | ||||||||
| Year Ended | to | |||||||
| 5.4.23 | 5.4.22 | |||||||
| E | E | |||||||
| Grant | 156,000 | |||||||
| The total | grants paid to institutions | during the year was as follows: | ||||||
| Period | ||||||||
| 27.1.21 | ||||||||
| Year Ended | to | |||||||
| 5.4.23 | 5.4.22 | |||||||
| E | E | |||||||
| Hereford | Cathedral | School - Musicians' | Grant | 10,000 | ||||
| Hereford | Cathedral | School - Additional | Bursary | 33,000 | ||||
| Hereford | Cathedral | School - Choristers | Grant | 10,000 | ||||
| Hereford | Cathedral | School - Bursary | Fund | 97,000 | ||||
| Number | One Fund | - Choristers | Bursary | 6,000 | ||||
| 156,000 |
| Unrestricted | Restricted | Total | |
|---|---|---|---|
| fund | fund | funds | |
| E | E | E | |
| NET INCOME | |||
| TOTAL FUNDS CARRIED FORWARD | |||
| FIXEDASSET INVESTMENTS | |||
| Listed | |||
| investments | |||
| E | |||
| MARKET VALUE | |||
| Additions | 1,079)749 | ||
| Disposals | (10,243) | ||
| Revaluations | (49,457) | ||
| At 5April 2023 | 1,020,049 | ||
| NET BOOK VALUE | |||
| At 5April 2023 | 1,020,049 | ||
| At 5 April 2022 |
| Listed | ||
|---|---|---|
| investments | ||
| E | ||
| Valuation | in 2023 | (49,457) |
| Cost | 1,069,506 | |
| 1,020,049 | ||
| INVESTMENT PROPERTY | ||
| FAIR VALUE | ||
| Additions | 3,020,500 | |
| Disposals | (675,000) | |
| At 5April2023 | 2,345,500 | |
| NET BOOK VALUE | ||
| At 5 April | 2023 | 2,345,500 |
| At 5April2022 |
| 11. | CREDIT | ORS: | AMOUNTS FALLING DUE WITHIN ON | E YEAR | ||
|---|---|---|---|---|---|---|
| 5.4.23 | 5.4.22 | |||||
| E | ||||||
| Trade creditors | 22,172 | |||||
| Accruals | and | deferred income | 2,500 | |||
| 2,500 | 22,172 | |||||
| 12. | MOVEMENT | IN FUNDS | ||||
| Net | ||||||
| movement | At | |||||
| At 6.4.22 | in funds | 5.4.23 | ||||
| f | ||||||
| Unrestricted | funds | |||||
| General | fund | 3,303,745 | 3,303,745 | |||
| Restricted funds | ||||||
| Number | One | Fund | 103,454 | 103,454 | ||
| TOTAL | FUNDS | 3,407,199 | 3,407,199 |
| Incoming | Resources | Gains and | Movement | |||
|---|---|---|---|---|---|---|
| resources | expended | losses | in funds | |||
| E | E | E | E | |||
| Unrestricted | funds | |||||
| General | fund | 3,581,728 | (178,280) | (99,703) | 3,303,745 | |
| Restricted funds | ||||||
| Number | One | Fund | 124,208 | (6,000) | (14,754) | 103,454 |
| TOTAL | FUNDS | 3,705,936 | (184,280) | (114,457) | 3,407,199 |