OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Reference and Administrative
Details
Reference and Administrative
Details
Trustees'
Report
2 to 3
Statement
ofTrustees'
Responsibilities
Accountants'
Report
Independent
Examiner's
Report
Statement
of Financial
Activities
Balance Sheet
Notes to the Financial Statements 9to 16

Recognised
Gains and Losses )
Unrestricted Total
funds 2021
Note F 8
Income and Endowments from:
Charitable
activities
3 40,281 40,281
Total income 40,281 40,281
Expenditure
on:
Charitable
activities
5 ~i10.131 10,131)
Total expenditure 10,131 (10,131
Net income 30,150 30,150
Net movement
in funds
30,150 30,150
Reconciliation
offunds
Total funds carried forward 13 30,150 30,150

Balance Sheet as at 31 Decem ber 2021
2021
Note 6
Fixed assets
Tangible assets 2,397
Current assets
Debtors 10 252
Cash at bank and in hand 11 27,921
Creditors: Amounts falling due within one year 12 28,173
~420
Net current assets 27,753
Net assets 30,150
Funds ofthe charity:
Unrestricted income funds
Unrestricted
funds
30,150
Total funds 13 30,150

8 Net incoming/outgoing
resources
Net incoming/outgoing
resources
for the period include:

9
Tangible fixed assets
Furniture and
equipment Total
Cost
Additions 2,820 2,820
At 31 December 2021 2,820 2,820
Depreciation
Charge for the year 423 423
At 31 December 2021 423 423
Net book value
At 31 December 2021 2,397 2,397
10Debtors
2021
Prepayments 252
11Cash and cash equivalents
2021
9
Cash at bank 27,921

Total funds
Unrestricted at 31
funds December
General 2021
E
Tangible fixed assets 2,397 2,397
Current
Current
assets
liabilities
28,173
~420
28,173
~42 0
Total net assets 30,150 30,150

Unrestricted
Fund
s
Total
Unrestricted
Funds
2021
E
Income and Endowments from:
Charitable activities 40,281
Total income 40,281
Expenditure on:
Charitable activities 10,131
Total expenditure (10,131)
Net income 30,150
Reconciliation offunds
Total funds cerned forward 30,180

Detailed Statement of Financial Activities for the
to 31 December 2021
Period from 27January
2021
Total
2021
E
Income and Endowments from:
Charitable
activities (analysed
below) 40,281
Total income 40,281
Expenditure
on:
Charitable
activities (analysed
below) 10,131
Total expenditure 10,131
Net income 30,150
Reconciliation
offunds
Total funds carried forward 30,150

Total
2021
Charitable
activities
Primary
purpose
trading
3,848
Grants
receivable
36,433
40,281
Charitable
activities
Appeals
and donations
1,774
Purchases (3,873)
Staff training (720)
Light, heat and power (899)
Insurance (510)
Repairs and maintenance (1,129)
Trade subscriptions (18)
Motor expenses (1,730)
Travel and subsistence (2,183)
Accountancy
fees
Depreciation
of plant and machinery
(420)
~(423
10,131)