OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Report ofthe Trustees 1 to 5
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 9 to 13
Detailed Statement ofFinancial Activities 14

Period
26.1.21
Year Ended to
31.3.23 31.3.22
Unrestricted Total
fund funds
Notes 6 8
INCOME AND ENDOWMENTS FROM
Donations and legacies 53,745 61,906
Investment income 11,056 913
Total 64,801 62,819
EXPENDITURE ON
Raising funds 550 110
Charitable activities
Charitable Activities 36,160 27,840
Other 3,300
Total 40,010 27,950
NET INCOME 24,791 34,869
RECONCILIATION OF FUNDS
Total funds brought forward 34,869
TOTAL FUNDS CARRIED FORWARD 59,660 34,869

BALANCE SHEET
31 MARCH 2023
2023 2022
Unrestricted Total
fund funds
Notes 6
FIXEDASSETS
Investment
propertY
141,224 141,224
CURRENT ASSETS
Debtors 25,000 30,160
Cash at bank 16,700 8,659
41,700 38,819
CREDITORS
Amounts
falling due within one year
(2,040) (3,950)
NET CURRENT ASSETS 39,660 34,869
TOTAL ASSETSLESSCURRENT LIABILITIES 180,884 176,093
CREDITORS
Amounts
falling due after more than one year
9 (121,224) (141,224)
NET ASSETS 59,660 34,869
FUNDS
Unrestricted
funds
59,660 34,869
TOTAL FUNDS 59,660 34,869

INVESTMEN T INCOME
Period
26.1.21
Year Ended to
31.3.23
f
31.3.22
f
Rents received 10,800 900
Deposit account interest 256 13
11,056 913
RAISING FUNDS
Investment management costs
Period
26.1.21
Year Ended to
31.3.23
6
31.3.22
f
Administrative expenses 550 110

COMPAR ATIVES FOR THE ST ATEMENT OF FINANCIAL ACTIVITI ES
Unrestricted
fund
INCOME AND ENDOWMENTS FROM
Donations and legacies 61,906
Investment income 913
Total 62,819
EXPENDITURE ON
Raising funds 110
Charitable activities
Charitable Activities 27,840
Total 27,950
NET INCOME 34,869

NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2023
NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2023
NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2023
NOTES TO THE FINANCIAL STATEMENTS - continued
FOR THE YEAR ENDED 31 MARCH 2023
5. COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES -continued
Unrestricted
fund
6
TOTAL FUNDS CARRIED FORWARD 34,869
6. INVESTMENT PROPERTY
FAIR VALUE
At 1 Apriil 2022
and 31 March 2023 141,224
NET BOOK VALUE
At 31 March 2023 141,224
At 31 March 2022 141,224
DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
6
Prepayments 25,000 30,160
8. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023
f
2022
f
Other creditors 2,040 3,950
9. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
2023
f
2022
f
Other creditors 121,224 141,224
10. LOANS
An analysis ofthe maturity ofloans is given below:
2023 2022
F f
Amounts
falling due
in more than five years:
Repayable
otherwise
than by instalments:
Other loans more 5yrs non-inst
121,224 141,224
11. MOVEMENT IN FUNDS
Net
movement At
At 1.4.22 in funds 31.3.23
E 6
Unrestricted funds
General fund 34,869 24,791 59,660
TOTAL FUNDS 34,869 24,791 59,660

MOVEMENT MOVEMENT IN FUNDS - contin - contin - contin ued
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
8 6 6
Unrestricted funds
General fund 64,801 (40,010) 24,791
TOTAL FUNDS 64,801 (40,010) 24,791
Comparatives for movement in funds
Net
movement At
in funds 31.3.22
6 8
Unrestricted funds
General fund 34,869 34,869
TOTAL FUNDS 34,869 34,869
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources
f
expended
6
in funds
8
Unrestricted funds
General fund 62,819 (27,950) 34,869
TOTAL FUNDS 62,819 (27,950) 34,869

FOR THE YEAR ENDE D 31MARCH 2023
Psnod
26.1.21
Year Ended to
31.3.23f 31.3.22
INCOME AND ENDOWMENTS
Donations and
Donations
Gift aid
legacies 46,475
7,270
53,590
8,316
53,745 61,906
Investment
income
Rents received
Deposit account
interest 10,800
256
900
13
11,056 913
Total incoming resources 64,801 62,819
EXPENDITURE
Investment
management
Administrative
expenses
costs 550 110
Charitable
activities
Payments
to beneficiaries
36,160 27,840
Support costs
Governance costs
Accountancy
and legal fees
3,300
Total resources expended 40,010 27,950
Net income 24,791 34,869