| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | 1 | to | 5 | |
| Independent Examiner's |
Report | |||
| Statement ofFinancial | Activities | |||
| Balance Sheet | ||||
| Notes to the Financial Statements | 9 | to | 13 | |
| Detailed Statement ofFinancial Activities | 14 |
| Period | ||||||
|---|---|---|---|---|---|---|
| 26.1.21 | ||||||
| Year Ended | to | |||||
| 31.3.23 | 31.3.22 | |||||
| Unrestricted | Total | |||||
| fund | funds | |||||
| Notes | 6 | 8 | ||||
| INCOME AND ENDOWMENTS | FROM | |||||
| Donations | and legacies | 53,745 | 61,906 | |||
| Investment | income | 11,056 | 913 | |||
| Total | 64,801 | 62,819 | ||||
| EXPENDITURE ON | ||||||
| Raising funds | 550 | 110 | ||||
| Charitable | activities | |||||
| Charitable | Activities | 36,160 | 27,840 | |||
| Other | 3,300 | |||||
| Total | 40,010 | 27,950 | ||||
| NET INCOME | 24,791 | 34,869 | ||||
| RECONCILIATION | OF FUNDS | |||||
| Total funds | brought | forward | 34,869 | |||
| TOTAL FUNDS CARRIED FORWARD | 59,660 | 34,869 |
| BALANCE SHEET 31 MARCH 2023 |
|||
|---|---|---|---|
| 2023 | 2022 | ||
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | 6 | ||
| FIXEDASSETS | |||
| Investment propertY |
141,224 | 141,224 | |
| CURRENT ASSETS | |||
| Debtors | 25,000 | 30,160 | |
| Cash at bank | 16,700 | 8,659 | |
| 41,700 | 38,819 | ||
| CREDITORS | |||
| Amounts falling due within one year |
(2,040) | (3,950) | |
| NET CURRENT ASSETS | 39,660 | 34,869 | |
| TOTAL ASSETSLESSCURRENT LIABILITIES | 180,884 | 176,093 | |
| CREDITORS | |||
| Amounts falling due after more than one year |
9 | (121,224) | (141,224) |
| NET ASSETS | 59,660 | 34,869 | |
| FUNDS | |||
| Unrestricted funds |
59,660 | 34,869 | |
| TOTAL FUNDS | 59,660 | 34,869 |
| INVESTMEN | T INCOME | |||
|---|---|---|---|---|
| Period | ||||
| 26.1.21 | ||||
| Year Ended | to | |||
| 31.3.23 f |
31.3.22 f |
|||
| Rents received | 10,800 | 900 | ||
| Deposit account interest | 256 | 13 | ||
| 11,056 | 913 | |||
| RAISING FUNDS | ||||
| Investment | management | costs | ||
| Period | ||||
| 26.1.21 | ||||
| Year Ended | to | |||
| 31.3.23 6 |
31.3.22 f |
|||
| Administrative | expenses | 550 | 110 |
| COMPAR | ATIVES FOR THE ST | ATEMENT OF FINANCIAL ACTIVITI | ES |
|---|---|---|---|
| Unrestricted | |||
| fund | |||
| INCOME | AND ENDOWMENTS | FROM | |
| Donations | and legacies | 61,906 | |
| Investment | income | 913 | |
| Total | 62,819 | ||
| EXPENDITURE ON | |||
| Raising funds | 110 | ||
| Charitable | activities | ||
| Charitable | Activities | 27,840 | |
| Total | 27,950 | ||
| NET INCOME | 34,869 |
| NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2023 |
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2023 |
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2023 |
NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 MARCH 2023 |
|||
|---|---|---|---|---|---|---|
| 5. | COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES -continued | |||||
| Unrestricted | ||||||
| fund | ||||||
| 6 | ||||||
| TOTAL FUNDS CARRIED | FORWARD | 34,869 | ||||
| 6. | INVESTMENT | PROPERTY | ||||
| FAIR VALUE | ||||||
| At 1 Apriil 2022 | ||||||
| and 31 March | 2023 | 141,224 | ||||
| NET BOOK VALUE | ||||||
| At 31 March 2023 | 141,224 | |||||
| At 31 March 2022 | 141,224 | |||||
| DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||||
| 2023 | 2022 | |||||
| 6 | ||||||
| Prepayments | 25,000 | 30,160 | ||||
| 8. | CREDITORS: | AMOUNTS FALLING DUE WITHIN ONE YEAR | ||||
| 2023 f |
2022 f |
|||||
| Other creditors | 2,040 | 3,950 | ||||
| 9. | CREDITORS: | AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR | ||||
| 2023 f |
2022 f |
|||||
| Other creditors | 121,224 | 141,224 | ||||
| 10. | LOANS | |||||
| An analysis ofthe maturity | ofloans is given below: | |||||
| 2023 | 2022 | |||||
| F | f | |||||
| Amounts falling due |
in more than five years: | |||||
| Repayable otherwise than by instalments: Other loans more 5yrs non-inst |
121,224 | 141,224 | ||||
| 11. | MOVEMENT | IN FUNDS | ||||
| Net | ||||||
| movement | At | |||||
| At 1.4.22 | in funds | 31.3.23 | ||||
| E | 6 | |||||
| Unrestricted | funds | |||||
| General fund | 34,869 | 24,791 | 59,660 | |||
| TOTAL FUNDS | 34,869 | 24,791 | 59,660 |
| MOVEMENT | MOVEMENT | IN FUNDS | - contin | - contin | - contin | ued | |||
|---|---|---|---|---|---|---|---|---|---|
| Net movement | in funds, | included | in the above | are as follows: | |||||
| Incoming | Resources | Movement | |||||||
| resources | expended | in funds | |||||||
| 8 | 6 | 6 | |||||||
| Unrestricted | funds | ||||||||
| General fund | 64,801 | (40,010) | 24,791 | ||||||
| TOTAL FUNDS | 64,801 | (40,010) | 24,791 | ||||||
| Comparatives | for movement | in | funds | ||||||
| Net | |||||||||
| movement | At | ||||||||
| in funds | 31.3.22 | ||||||||
| 6 | 8 | ||||||||
| Unrestricted | funds | ||||||||
| General fund | 34,869 | 34,869 | |||||||
| TOTAL FUNDS | 34,869 | 34,869 | |||||||
| Comparative | net movement | in | funds, included | in the above are as follows: | |||||
| Incoming | Resources | Movement | |||||||
| resources f |
expended 6 |
in funds 8 |
|||||||
| Unrestricted | funds | ||||||||
| General fund | 62,819 | (27,950) | 34,869 | ||||||
| TOTAL FUNDS | 62,819 | (27,950) | 34,869 |
| FOR THE YEAR ENDE | D 31MARCH 2023 | |||
|---|---|---|---|---|
| Psnod | ||||
| 26.1.21 | ||||
| Year Ended | to | |||
| 31.3.23f | 31.3.22 | |||
| INCOME AND ENDOWMENTS | ||||
| Donations and Donations Gift aid |
legacies | 46,475 7,270 |
53,590 8,316 |
|
| 53,745 | 61,906 | |||
| Investment income |
||||
| Rents received Deposit account |
interest | 10,800 256 |
900 13 |
|
| 11,056 | 913 | |||
| Total incoming | resources | 64,801 | 62,819 | |
| EXPENDITURE | ||||
| Investment management Administrative expenses |
costs | 550 | 110 | |
| Charitable activities |
||||
| Payments to beneficiaries |
36,160 | 27,840 | ||
| Support costs | ||||
| Governance | costs | |||
| Accountancy and legal fees |
3,300 | |||
| Total resources | expended | 40,010 | 27,950 | |
| Net income | 24,791 | 34,869 |