| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | 1 | to | 8 | |
| Independent Examiner's |
Report | |||
| Statement ofFinancial | Activities | 10 | ||
| Balance Sheet | ||||
| Notes to the Financial Statements | 12 | to | 17 | |
| Detailed Statement ofFinancial Activities | 18 to | 19 |
| Period | ||||||||
|---|---|---|---|---|---|---|---|---|
| 25/1/21 | ||||||||
| Year Ended | to | |||||||
| 31/3/23 | 31/3/22 | |||||||
| Unrestricted | Restricted | Total | Total | |||||
| fund | fund | funds | funds | |||||
| Notes | ||||||||
| INCOME | AND ENDOWMENTS FROM | |||||||
| Donations | and legacies | 2 | 108,509 | 500 | 109,009 | 75,860 | ||
| Other trading activities | 16,417 | |||||||
| Total | 108,509 | 500 | 109&009 | 92,277 | ||||
| EXPENDITURE ON | ||||||||
| Charitable | activities | |||||||
| Charitable | Activities | 25&654 | 4,198 | 29,852 | 31,389 | |||
| Support Costs | 18,594 | 18,594 | 4,100 | |||||
| Total | 44,248 | 4,198 | 48,446 | 35,489 | ||||
| NET INCOME/(EXPENDITURE) | 64,261 | (3,698) | 60,563 | 56,788 | ||||
| RECONCILIATION | OF FUNDS | |||||||
| Total funds | brought | forward | 53,090 | 3,698 | 56,788 | |||
| TOTAL FUNDS CARRIED FORWARD | 117,351 | 117&351 | 56,788 |
| BALANCESHKET 31 MARCH 2023 |
|||
|---|---|---|---|
| 313.23 | 31.3.22 | ||
| Notes | 5 | ||
| FIXEDASSEIS | |||
| Tangible assets |
38,242 | ||
| CURRENT ASSETS | |||
| Cash at bank | 82,649 | 60.22il | |
| CREDITORS | |||
| Amounts falling due within onc year |
9 | (3,540) | (3,440) |
| NET CURRENT ASSETS | 79.109 | 56,788 | |
| TOTAL ASSETSI.ESSCURRFNT | |||
| LIABILITIES | 217351 | 56,788 | |
| NET ASSETS | I27351 | 56,788 | |
| FUlt335 | |||
| Unrestricted funds |
117,351 | 53,090 | |
| Restnctcd funds |
3,698 | ||
| TOTAIFUNDS | 117@51 | 56,7tltl |
| 2. | DONATI | ONS AND |
LE | GACIES | ||
|---|---|---|---|---|---|---|
| Period | ||||||
| 25/1/21 | ||||||
| Year Ended | to | |||||
| 31/3/23 | 31/3/22 | |||||
| Donations | 106,775 | 57,435 | ||||
| Gift aid | 1,521 | 475 | ||||
| Grants | 500 | 15,450 | ||||
| Donated | services and | facilities | 213 | 2,500 | ||
| 109&009 | 75,860 | |||||
| Grants received, included | in the above, are as follows: | |||||
| Period | ||||||
| 25/1/21 | ||||||
| Year Ended | to | |||||
| 31/3/23 | 31/3/22 | |||||
| Eastend Community | Foundation | 3,000 | ||||
| The London Community | Foundation | 10,000 | ||||
| National | Lottery Local Community | 2,450 | ||||
| Ldk NEWHAM | 500 | |||||
| 500 | 15,450 | |||||
| The above grants are | all | restricted. | ||||
| 3. | OTHER | TRADING | ACTIVITIES | |||
| Period | ||||||
| 25/1/21 | ||||||
| Year Ended | to | |||||
| 31/3/23 | 31/3/22 | |||||
| Events and Outings | 1,695 | |||||
| Workshops | 250 | |||||
| Other Projects | 11,372 | |||||
| Funeral Income | 3,100 | |||||
| 16,417 |
| Direct | Support | |||
|---|---|---|---|---|
| Costs | costs | Totals | ||
| 8 | ||||
| Charitable | Activities | 28,623 | 1,229 | 29,852 |
| Support Costs | 14,196 | 4,398 | 18,594 | |
| 42,819 | 5,627 | 48,446 |
| There were no trustees' expenses paid for the year ended 31 March 2023 nor for the perio 31March 2022. |
There were no trustees' expenses paid for the year ended 31 March 2023 nor for the perio 31March 2022. |
There were no trustees' expenses paid for the year ended 31 March 2023 nor for the perio 31March 2022. |
d ende |
|---|---|---|---|
| COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES 31.3.2022 | |||
| Unrestricted | Restricted | Total | |
| fund | fund | funds | |
| INCOME AND ENDOWMENTS FROM | |||
| Donations and legacies |
60,410 | 15,450 | 75,860 |
| Other trading activities | 16,417 | 16,417 | |
| Total | 76,827 | 15,450 | 92,277 |
| EXPENDITURE ON | |||
| Charitable activities |
|||
| Charitable Activities |
18,153 | 13,236 | 31,389 |
| Support Costs | 4,100 | 4,100 | |
| Total | 22,253 | 13,236 | 35,489 |
| NET INCOME | 54,574 | 2,214 | 56,788 |
| Transfers between funds |
l1,484) | 1,484 | |
| Net movement in funds |
53,090 | 3,698 | 56,788 |
| TOTAL FUNDS CARRIED | |||
| FORWARD | 53,090 | 3,698 | 56,788 |
| CRE | DITORS: AMOUNTS FALLING DU | E WITHIN ONE YEAR | |
|---|---|---|---|
| 31.3.23 | 31.3.22 | ||
| Trade | creditors | 1,440 | 1,440 |
| Other | creditors | 2,100 | 2,000 |
| 3,540 | 3,440 |
| ANAL | YSIS OFNET ASSET | SBETWEEN FUNDS | |||
|---|---|---|---|---|---|
| 31.3.23 | 31.3.22 | ||||
| Unrestricted | Restricted | Total | Total | ||
| fund | fund | funds | funds | ||
| 8 | |||||
| Fixed assets | 38,242 | 38,242 | |||
| Current | assets | 82,649 | 82,649 | 60,228 | |
| Current | liabilities | (3,540) | (3,540) | (3,440) | |
| 117&351 | 117@51 | 56,788 |
| MOVEMENT IN FUNDS | |||||
|---|---|---|---|---|---|
| Net | |||||
| movement | At | ||||
| At I/4/22 | in funds | 31/3/23 | |||
| Unrestricted funds |
|||||
| General fund | 53,090 | 64,261 | 117,351 | ||
| Restricted funds | |||||
| Restricted Funds | 3,698 | (3,698) | |||
| TOTAL FUNDS | 56,788 | 60,563 | 117,351 | ||
| Net movement in funds, included |
in the above | are as follows: | |||
| Incoming | Resources | Movement | |||
| resources | expended | in funds | |||
| Unrestricted funds |
|||||
| General fund |
108,509 | (44,248) | 64,261 | ||
| Restricted funds | |||||
| Restricted Funds | 500 | (4,198) | (3,698) | ||
| TOTAL FUNDS | 109,009 | (48,446) | 60,563 | ||
| Comparatives for movement |
in | funds | |||
| Net | Transfers | ||||
| movement | between | At | |||
| in funds | funds | 31/3/22 | |||
| Unrestricted funds |
|||||
| General fund |
54,574 | (1,484) | 53,090 | ||
| Restricted funds | |||||
| Restricted Funds | 2,214 | 1,484 | 3,698 | ||
| TOTAL FUNDS | 56,788 | 56,788 |
| Incoming | Resources | Movement | ||||
|---|---|---|---|---|---|---|
| resources | expended | in funds | ||||
| f | ||||||
| Unrestricted funds |
||||||
| General fund |
76,827 | (22,253) | 54,574 | |||
| Restricted funds | ||||||
| Restricted Funds | 15,450 | (13,236) | 2,214 | |||
| TOTALFUNDS | 92,277 | (35,489) | 56,788 | |||
| B/fwd | C/fwd | |||||
| 1.4.22 | Income | Expenditure | 31.3.23 | |||
| Analysis ofRestricted | Funds | |||||
| East End Community | Foundation | 1,000 | (1,000) | |||
| The London Community | Foundation | 2,400 | (2,400) | |||
| Local Connect Fund | 298 | (298) | ||||
| LBofNewham | 500 | (500) | ||||
| TOTAL | 3,698 | 500 | (4,198) |