OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Report ofthe Trustees 1 to 8
Independent
Examiner's
Report
Statement ofFinancial Activities 10
Balance Sheet
Notes to the Financial Statements 12 to 17
Detailed Statement ofFinancial Activities 18 to 19

Period
25/1/21
Year Ended to
31/3/23 31/3/22
Unrestricted Restricted Total Total
fund fund funds funds
Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies 2 108,509 500 109,009 75,860
Other trading activities 16,417
Total 108,509 500 109&009 92,277
EXPENDITURE ON
Charitable activities
Charitable Activities 25&654 4,198 29,852 31,389
Support Costs 18,594 18,594 4,100
Total 44,248 4,198 48,446 35,489
NET INCOME/(EXPENDITURE) 64,261 (3,698) 60,563 56,788
RECONCILIATION OF FUNDS
Total funds brought forward 53,090 3,698 56,788
TOTAL FUNDS CARRIED FORWARD 117,351 117&351 56,788

BALANCESHKET
31 MARCH 2023
313.23 31.3.22
Notes 5
FIXEDASSEIS
Tangible
assets
38,242
CURRENT ASSETS
Cash at bank 82,649 60.22il
CREDITORS
Amounts
falling due within onc year
9 (3,540) (3,440)
NET CURRENT ASSETS 79.109 56,788
TOTAL ASSETSI.ESSCURRFNT
LIABILITIES 217351 56,788
NET ASSETS I27351 56,788
FUlt335
Unrestricted
funds
117,351 53,090
Restnctcd
funds
3,698
TOTAIFUNDS 117@51 56,7tltl

2. DONATI ONS
AND
LE GACIES
Period
25/1/21
Year Ended to
31/3/23 31/3/22
Donations 106,775 57,435
Gift aid 1,521 475
Grants 500 15,450
Donated services and facilities 213 2,500
109&009 75,860
Grants received, included in the above, are as follows:
Period
25/1/21
Year Ended to
31/3/23 31/3/22
Eastend Community Foundation 3,000
The London Community Foundation 10,000
National Lottery Local Community 2,450
Ldk NEWHAM 500
500 15,450
The above grants are all restricted.
3. OTHER TRADING ACTIVITIES
Period
25/1/21
Year Ended to
31/3/23 31/3/22
Events and Outings 1,695
Workshops 250
Other Projects 11,372
Funeral Income 3,100
16,417

Direct Support
Costs costs Totals
8
Charitable Activities 28,623 1,229 29,852
Support Costs 14,196 4,398 18,594
42,819 5,627 48,446

There were no
trustees'
expenses
paid for the year ended 31 March 2023 nor for the perio
31March 2022.
There were no
trustees'
expenses
paid for the year ended 31 March 2023 nor for the perio
31March 2022.
There were no
trustees'
expenses
paid for the year ended 31 March 2023 nor for the perio
31March 2022.
d
ende
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES 31.3.2022
Unrestricted Restricted Total
fund fund funds
INCOME AND ENDOWMENTS FROM
Donations
and legacies
60,410 15,450 75,860
Other trading activities 16,417 16,417
Total 76,827 15,450 92,277
EXPENDITURE ON
Charitable
activities
Charitable
Activities
18,153 13,236 31,389
Support Costs 4,100 4,100
Total 22,253 13,236 35,489
NET INCOME 54,574 2,214 56,788
Transfers between
funds
l1,484) 1,484
Net movement
in funds
53,090 3,698 56,788
TOTAL FUNDS CARRIED
FORWARD 53,090 3,698 56,788

CRE DITORS: AMOUNTS FALLING DU E WITHIN ONE YEAR
31.3.23 31.3.22
Trade creditors 1,440 1,440
Other creditors 2,100 2,000
3,540 3,440
ANAL YSIS OFNET ASSET SBETWEEN FUNDS
31.3.23 31.3.22
Unrestricted Restricted Total Total
fund fund funds funds
8
Fixed assets 38,242 38,242
Current assets 82,649 82,649 60,228
Current liabilities (3,540) (3,540) (3,440)
117&351 117@51 56,788

MOVEMENT IN FUNDS
Net
movement At
At I/4/22 in funds 31/3/23
Unrestricted
funds
General fund 53,090 64,261 117,351
Restricted funds
Restricted Funds 3,698 (3,698)
TOTAL FUNDS 56,788 60,563 117,351
Net movement
in funds, included
in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted
funds
General
fund
108,509 (44,248) 64,261
Restricted funds
Restricted Funds 500 (4,198) (3,698)
TOTAL FUNDS 109,009 (48,446) 60,563
Comparatives
for movement
in funds
Net Transfers
movement between At
in funds funds 31/3/22
Unrestricted
funds
General
fund
54,574 (1,484) 53,090
Restricted funds
Restricted Funds 2,214 1,484 3,698
TOTAL FUNDS 56,788 56,788

Incoming Resources Movement
resources expended in funds
f
Unrestricted
funds
General
fund
76,827 (22,253) 54,574
Restricted funds
Restricted Funds 15,450 (13,236) 2,214
TOTALFUNDS 92,277 (35,489) 56,788
B/fwd C/fwd
1.4.22 Income Expenditure 31.3.23
Analysis ofRestricted Funds
East End Community Foundation 1,000 (1,000)
The London Community Foundation 2,400 (2,400)
Local Connect Fund 298 (298)
LBofNewham 500 (500)
TOTAL 3,698 500 (4,198)