
## **Trustees’ Annual Report for the period** 

**From  February 21                  Period start date   To  March 2022 Period end date** 

## **Charity name:** 

## **Cylch Meithrin Pili Pala** 

## **Charity registration number:** 1193182 

## **Objectives and Activities** 

||SORP reference||
|---|---|---|
|Summary of the purposes of<br>the charity as set out in its<br>governing document|Para 1.17|A charity that gives young pre-school children<br>in Wales the opportunity to benefit from early<br>years education and experiences through the<br>medium of Welsh.|
|Summary of the main<br>activities in relation to those<br>purposes for the public<br>benefit, in particular, the<br>activities, projects or<br>services identified in the<br>accounts.|Para 1.17 and<br>1.19|Cylch Meithrin Pili Pala is a Welsh medium pre-<br>school and wrap around service based on the<br>site of Llanrymney Cardiff. We are registered as<br>a Charitable Incorporated Organisation and are<br>a ‘not for profit’ organisation. We offer services<br>to families that can access Flying Start,<br>Childcare offer Wales and for private fee<br>paying enabling parents to return to work if<br>they wish.<br>We provide childcare through the medium of<br>Welsh for families .|
|Statement confirming<br>whether the trustees have<br>had regard to the guidance<br>issued by the Charity<br>Commission on public<br>benefit|Para 1.18|Yes|



## **Additional information (optional)** 

You may choose to include further statements where relevant about: 

||SORP reference||
|---|---|---|
|Policy on grant making|Para 1.38|If there are suitable grants available, then<br>the committee will apply for these.|
|Policy on social investment<br>including program related<br>investment|Para 1.38||
||Para 1.38|The trustees of the Management<br>committee are all volunteers.|





Contribution made by volunteers Other 

## **Achievements and Performance** 

||SORP reference||
|---|---|---|
|Summary of the main<br>achievements of the charity,<br>identifying the difference the<br>charity’s work has made to<br>the circumstances of its<br>beneficiaries and any wider<br>benefits to society as a<br>whole.|Para 1.20|We focus our work on improving the life<br>chances for the children in our care. We serve<br>an area in South Wales that includes some of<br>the most disadvantaged children in Wales. We<br>do this in several ways including by introducing<br>the Welsh language to children who come<br>from non Welsh speaking families. We know<br>that giving these children the advantage of<br>being bilingual will greatly increase their<br>chances of employment when they later<br>become adults and that introducing a new<br>language during the preschool years is the<br>most effective method of introduction. We<br>also work closely with the Local Authority to<br>ensure staff attend training courses that upskill<br>our staff to provide high quality provision<br>enabling us to put early interventions in place<br>for individual children. We assess and plan our<br>activities so that we can identify areas of need<br>and put in place preventative work to support<br>the children’s progress. We provide individual<br>support for targeted children who are referred<br>to us by the Local Authority.|



## **Additional information (optional)** You may choose to include further statements where relevant about: 

||||
|---|---|---|
|Achievements against<br>objectives set|Para 1.41||
|Performance of fundraising<br>activities against objectives<br>set|Para 1.41||
|Investment performance<br>against objectives|Para 1.41||





Other

## **Financial Review** 

|**Financial Review**|||
|---|---|---|
|Review of the charity’s<br>financial position at the end<br>of the period|Para 1.21|**£**25,097.60|
|Statement explaining the<br>policy for holding reserves<br>stating why they are held|Para 1.22|We aim to have 6 months worth of costs in<br>reserve.|
|Amount of reserves held|Para 1.22|**£28,905.44**|
|Reasons for holding zero<br>reserves|Para 1.22||
|Details of fund materially in<br>deficit|Para 1.24||
|Explanation of any<br>uncertainties about the<br>charity continuing as a going<br>concern|Para 1.23||



|**Additional information (optional)**<br>You may choose to include further statements|**Additional information (optional)**<br>You may choose to include further statements|where relevant about:|
|---|---|---|
|The charity’s principal<br>sources of funds (including<br>any fundraising)|Para 1.47|Children’s fees for the services provided<br>either through Local authority/Welsh<br>Government Funding for Flying Start or<br>Childcare Offer or private fee paying<br>parents.|
|Investment policy and<br>objectives including any<br>social investment policy<br>adopted|Para 1.46||
|A description of the principal<br>risks facing the charity|Para 1.46|Numbers of children attending dropped due<br>in part of the year when the school offered<br>full time nursery.|
|Other|||





## **Structure, Governance and Management** 

|Description of charity’s<br>trusts:|||
|---|---|---|
|Type of governing document<br>(trust deed, royal charter)|Para 1.25|Constitution|
|How is the charity<br>constituted?<br>(e.g unincorporated<br>association, CIO)|Para 1.25|Charitable Incorporated Organisation|
|Trustee selection methods<br>including details of any<br>constitutional provisions e.g.<br>election to post or name of<br>any person or body entitled<br>to appoint one or more<br>trustees|Para 1.25|Trustees are elected annually and adopt<br>the constitution.|



## **Additional information (optional)** 

## You may choose to include further statements where relevant about: 

|Policies and procedures<br>adopted for the induction<br>and training of trustees|Para 1.51|Regular meetings held with the trustees<br>and guidance given through Mudiad<br>meithrin Officer|
|---|---|---|
|The charity’s organisational<br>structure and any wider<br>network with which the<br>charity works|Para 1.51|Work closely with Cardiff Council and<br>Mudiad Meithrin.|
|Relationship with any<br>related parties|Para 1.51|Member of the Umbrella Organisation<br>Mudiad Meithrin|
|Other|||



## **Reference and Administrative details** 

|Charity name|Cylch Meithrin Pili Pala|
|---|---|
|Other name the charity uses||
|Registered charity number|1193182|
|Charity’s principal address|RUMNEY R F C<br>HARTLAND ROAD<br>LLANRUMNEY<br>CAERDYDD<br>CF3 4JL|
|||





## **Names of the charity trustees who manage the charity** 

|1<br>2<br>3<br>4<br>5<br>6<br>7<br>8<br>9<br>10<br>11<br>12<br>13<br>14<br>15<br>16<br>17<br>18<br>19<br>20|**Trustee name**|**Office (if any)**|**Dates acted if not for whole**<br>**year **|**Name of person (or body) entitled**<br>**to appoint trustee (ifany)**|
|---|---|---|---|---|
||Nia Parker|Trustee|||
||Leanne Marsh|Trustee|||
||Ann Angell|Trustee|||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||
||||||



## – Corporate trustees names of the directors at the date the report was approved 

**Director name** 

Name of trustees holding title to property belonging to the charity 

**Trustee name Dates acted if not for whole year** 



## **Funds held as custodian trustees on behalf of others** 

Description of the assets held in this capacity 

Name and objects of the charity on whose behalf the assets are held and how this falls within the custodian charity’s objects Details of arrangements for safe custody and segregation of such assets from the charity’s own assets 

## **Additional information (optional)** 

## **Names and addresses of advisers (Optional information)** 

|**Names and addresses of advisers (Optional information)**|**Names and addresses of advisers (Optional information)**|**Names and addresses of advisers (Optional information)**|
|---|---|---|
|**Type of**<br>**adviser**<br>**Name**<br>**Address**|||
||||
|**PAYE**|Ian Ellis||
||||
||||



**Name of chief executive or names of senior staff members (Optional information)** 

## **Exemptions from disclosure** 

Reason for non-disclosure of key personnel details 

## **Other optional information** 



## **Declarations** 

**The trustees declare that they have approved the trustees’ report above.** 

**Signed on behalf of the charity’s trustees** 

**Signature(s) Full name(s) Position (eg Secretary, Chair, etc) Date** 



ATODIAD 15 


## **FFURFLEN INCWM A GWARIANT /** _**INCOME AND EXPENDITURE FORM**_ 

||UNION / EXACT|UNION / EXACT|AMCANGYFRIF / ESTIMATE|
|---|---|---|---|
|**INCWM /****_INCOME_**|BLWYDDYN /_YEAR_<br>01.02.2021—31.03.2021|BLWYDDYN /_YEAR_<br>01.04.2021—31.03.2022|BLWYDDYN /_YEAR_<br>01.04.2020—31-3-2021|
|Grant Mudiad Meithrin_Grant_||||
|Cynnig Gofal Plant /<br>_Childcare Offer Wales_||||
|Grant Cynaladwyedd /<br>_Sustainability Grant_||||
|Grant Dechrau’n Deg /<br>_Flying Start Grant and  Childcare_<br>_Offer_|£ 17,813.76|£90,267.06||
|Grantiau Eraill /_Other Grants_|£ 8,114.82|£19,089.83||
|Incwm Hyfforddi ac Incwm<br>Cynllun Cyfeirio /_Training In-_<br>_come & Referral Scheme Income_||||
|Ffioedd Plant /_Children’s Fees_|£ 3,763.68|£ 29,483.98|£|
|Codi Arian /_Fundraising_||||
|Rhoddion ag Eraill/<br>_Donations & Sundries_|£|£|£|
|Cyfanswm Incwm /<br>_Income Total_<br>**A**|£29,692.26|£ 126,430.81|£|
|**Gwariant /****_Expenditure_**|BLWYDDYN /_YEAR_<br>01.02.2021—31.03.2021|BLWYDDYN /_YEAR_<br>01.04.2021—31.03.2022|BLWYDDYN /_YEAR_<br>01.04.2020—31.03.2021|
|Cyflogau a Costau TWE/_Sala-_<br>_ries and PAYE costs_|£ 14,767.48|£ 94,599.25|£|
|Costau Rhent, Gwres ayyb /<br>_Rent & Heating Costs etc_|£3,025.00|£ 9,432.50|£|
|Ffioedd Cofrestru /_Registration_<br>_Fees_||||
|Offer, Nwyddau ag Adnoddau /<br>_Equipment Materials & Resources_|£1,859.14|£ 5846.52||
|Costau Bwyd a Diod /_Food &_<br>_Drink Costs_|£100|£ 655|£|
|Codi Arian/Marchnata /_Fund-_<br>_raising/Marketing_||||
|Eraill (e.e. hyfforddiant) /_Other_<br>_(e.g. training)_|£|£|£|
|Cyfanswm Gwariant /<br>_Expenditure Total_<br>**B**|£ 19,751.62|£ 104,310.77|£|
|Gweddill (diffyg) am y<br>flwyddyn = A - B_Surplus (deficit)_<br>_for the year_<br>**C**|£ 9940.38|£ 2,687.54|£|
|Arian a’r ddechrau’r flwyddyn<br>(dylid cynnwys cyfanswm pob<br>Cyfrif banc) /_Cash at year start_<br>_(this should include the totals of all_<br>_bank accounts_<br>**CH**|£ 2,469.42|£ 25,097.60|£|
|Arian ar ddiwedd y flwyddyn =<br>C + CH_Cash at Year End_<br>**D**|£ 12410.06|£25,097.60|£|





CHARITY COMMISSION
FUR ENGIANU) AND WAILS
Cylch M•lthrln Plll P¥14
1193182
Recei
tsand
ments accounts
CC16a
For the pgrlod
Irom
2110112021
3110312022
Section A Receipts and payments
Unro$trl¢t0d
funds
tolhg neaie61
Restricl&d
fund¥
toth• n•*r•BI£
Endowment
Total fund$
L881 yaar
lo th• Thear•ÈtE
lothe n￿re1t£
totho DB?r•st£
A1 R8¢01
FeaeNe
previou$
31.428
31.428
Flying sLart giartandthldcoreoffer
Child(èn$' lee¥
26.086
21.OBS
Inieiesi received
Olliei inix)rnE
&841
n)ss income
or
AR)
28,DB5
187,604
68t an
see table
nv88
mon
sa
187,654
A3 Pavmerts
W8
e8
ReDI
Eouipment matenlll¥Jnd iewuices
and Diink
12,458
799
1,320
294
2ro
593
106,902
12.450
B.686
7.666
0￿1(esUp￿lesa￿d Phone
ph￿0¥
270
Sub total
28,oa5
132.987
A4 Aitsèi InvgStmont
Sub total
Totalpaym#nts
06.102
26,085
132.•ÈY
Net of recelpts/(payments)
A5 Tra#818rs botwèen fundg
A6 Cash funds lagt year end
Cash funds thls year end
54,567
54,567
54,567
CCXX R18(tounis ISSI
2110W2023

Sectton B Statement of assets and liabilities at the end of the period
Unrgstilctod
funds
io ngar•$t£
Re&trlctgd
funds
to nyrg•te
Endowment
CAteciories
B1 Cash funds
Cash in hand
164
29.098
Fvnd roi*n9 aC¢Ount
28,90S
Total cash funds
$4,567
Unre$trl¢ted
fund8
to nqaro51 E
Restrlctod
funds
to neavè$i£
Endowmènt
fund8
lo Th￿reSt£
fund towhlckn
C￿rrent¥￿I￿1
B3 Investment assets
lo whkh
a$$ei b￿￿￿
CibJtloplloTrJll
evrrgnl Yaluè
B4 Ass•t# r•talned for the
charlly'8 own uso
Fund towhl¢h
thountduB
When dvw
B6 Llabllltl8s
SgrEd byone or iwo tru$lee5 0
béhalf ol all iiusl*e8
SvJnalure
Prlnl Namg
Date of
roval
Nl8 Parker
CCXX R2 8(xounls ISSI
21IOY2023

CHARITY COMMISSION
FOR ENGLAND AND WALES
Independent examiner's
report on the accounts
Section A
Independent Examiner's Report
Report to the trusteesl
members of
Cylch Meithrin Pili Pala
On accounts for the year
ended
31 March 2022
Charity no
lif any)
1193182
Set out on pages
1to2
I report to the Iruslees on my examination of the accounts of Ihe above
charity ("the Trust") for the period ended 3110312022.
Responsibilities and As the charity trustees of the Trust, you are responsible for the preparation
basis of rgport of the accounts in accordance with the requirements of the Charitses Act
20111'the Act").
I report in respect of my examination of the Trust's accounts carried out
under section 145 of the 2011 Act and in carrying out my examination, I
have followed the applicable Direclions given by the Charity Commission
under section 14515llbl of the Act.
I have completed my examination. I confirm that no material matters have
come lo my attention I
') in connection with
the examination which give$ me cause to believe that in, any material
respect..
accounting records were not kept in accordance with section 130 of
the Act or
the accounts do not accord with the accounting records
Independent
examiner's statement
I have no concerns and have come across no other matters in connection
with Ihe examination lo which attention should be drawn in order lo enable a
proper understanding of the accounts lo be reached.
Please delete the words in the brackets if they do not apply.
Slgned:
Date:
231tr
23
Name:
Nick Toye
Relevant professlonal
qualification{s) or body
(if any):
Chartered Accountant (FCA)
Addre5S:
BPU Limited, Radnor House, Greenwood Close,
C8rdiff Gale Business Park, Cardiff. CF23 8AA
IER
October 2018

Section B
Disclosure
Only complete if the examiner needs to highlight matters of concern (see CC32,
Independent examination of Charity accounts- directions and guidance for
examiners).
Give here brief dotails of
any items that the
examlnerwishes to
disclose.
IER
October 2018