| Contents | Page | |||
|---|---|---|---|---|
| Members ofthe board | and professional | adviser | ||
| Trustees' annual report |
2-4 | |||
| Independent examiners |
report | |||
| Statement offinancial | activities | |||
| Balance Sheet | ||||
| Notes to the financial | statements | 8-14 |
| YEAR | ENDED OCT | OBER31"202 | 2 | ||
|---|---|---|---|---|---|
| Total Funds | Total Funds | ||||
| Year to 31 | Year to 31 | ||||
| Unrestricted | Restricted | Oct 2022 | Oct 2021 | ||
| Funds | Funds | ||||
| Note | |||||
| Income from: | |||||
| Donations | 3 | 3,173 | 3 173 | 66,396 | |
| Charitable activities |
4 | 231,370 | 1,375 | 232,745 | 62,985 |
| Other income | 5 | 1,075 | 1,075 | 2,254 | |
| Investment income |
6 | ||||
| Total incoming resources | 235,618 | 1,375 | 236,993 | 131,635 | |
| ~E* dit |
|||||
| Raising funds | 3,089 | 3,089 | 760 | ||
| Charitable activities |
200,792 | 1,375 | 202,167 | 37,703 | |
| Total resources expended | 7 | 203,881 | 1,375 | 205,256 | 38,463 |
| Net incoming/(outgoing) | |||||
| resources before transfers | 31j737 | 31,737 | 93,172 | ||
| Transfer between funds |
|||||
| Net incoming/(outgoing) | |||||
| resources for the year | 31,737 | 31,737 | 93,172 | ||
| Balances brought forward |
93,172 | 93,172 | |||
| Balances carried forward | 124,909 | 124,909 | 93,172 | ||
| 2 |
| 3. | Voluntary | income | ||||||
|---|---|---|---|---|---|---|---|---|
| Total Funds | Total Funds | |||||||
| Unrestricted | Restricted | Year to 31 | Year to 31 | |||||
| Funds | Funds | Oct 2022 | Oct 2021 | |||||
| Donation | from Coalville | |||||||
| Town Ravens FC | 66,140 | |||||||
| Other donations | 3,173 | 3,173 | 256 | |||||
| 3,173 | 3,173 | 66,396 | ||||||
| 4. | Charitable | Activities | ||||||
| Total Funds | Total Funds | |||||||
| Unrestricted | Restricted | Year to 31 | Year to31 | |||||
| Funds | Funds | Oct 2022 | Oct 20ZI | |||||
| Grants | ||||||||
| Leicestershire and |
Rutland | Playing | ||||||
| Fields | Association | 375 | 375 | 400 | ||||
| North West Leicestershire | 250 | 250 | ||||||
| County | Football Association | 600 | 600 | |||||
| Appolo | Partnership | 150 | 150 | |||||
| Other | charitable | activities | ||||||
| Subscriptions | 135,844 | 135,844 | 43,017 | |||||
| Sponsorship and activities |
95,526 | 95,526 | 19,568 | |||||
| 231,370 | 1,375 | 232,745 | 62,985 |
| Year to Year to |
|||||
|---|---|---|---|---|---|
| 31Oct 31Oct |
|||||
| 2022 2021 |
|||||
| Sundry | 1,075 2,254 |
||||
| 1,075 2,254 |
|||||
| 6 | Interest receivable | ||||
| Year to Year to |
|||||
| 31Oct 31 Oct |
|||||
| 2022 2021 |
|||||
| Bank interest receivable | |||||
| 7. | Total resources expended | ||||
| e o | |||||
| cd e Q u 4&6 |
e9 i |
Q u &6 |
|||
| Accountants | 800 | 700 | |||
| Activity costs | 24,647 | 1,160 | |||
| Club costs | 37,726 | 79 | |||
| Coaching Fees | 5,585 | 6,045 | |||
| Donation | 50 | ||||
| Equipment | 13,646 | 10,673 | |||
| Match fines | 2/232 | 364 | |||
| League, FA Affiliation | and other fees | 10,572 | 5,652 | ||
| Fundraising | 3,089 | 760 | |||
| Kit costs | 53,478 | 4,544 | |||
| Match day costs | 14,790 | 2,574 | |||
| Pitch costs | 38,641 | 5,408 | |||
| Sundries | 504 | ||||
| 205,256 | 38,463 |
| Net (expendi | ture)/incom | e | ||
|---|---|---|---|---|
| Year to | Year to | |||
| 31Oct | 31Oct | |||
| 2022 | 2021 | |||
| Independent | examiner's | Fees | 800 | 700 |
| Depreciation |
| Year to | Year to |
|---|---|
| 31Oct | 31Oct |
| 2022 | 2021 |
| Wages | and salaries |
|---|---|
| National | Insurance |
| Pension |
| The average num | ber ofstaff employed by the char |
ity during the fina | ncial year |
|---|---|---|---|
| Year to | Year to | ||
| 31Oct | 31 Oct | ||
| 2022 | 2021 | ||
| No | No | ||
| Direct Charitable | Staff (full time equivalent) | ||
| Administration | |||
| Debtors: | |||
| 2022 | 2021 | ||
| Debtors |
| Y | EAR EN | DED 31OCT | OBER 2022 | |||||
|---|---|---|---|---|---|---|---|---|
| 11. | Creditors: | |||||||
| 2022 | 2021 | |||||||
| Accountancy | 800 | 700 | ||||||
| 800 | 700 | |||||||
| 12. | Statement offunds | |||||||
| At 1 Nov | At 310ct | |||||||
| 2021 | Incoming | Outgoing | Transfers | 2022 | ||||
| General reserve | 93,172 | 235,618 | 203,881 | 124,909 | ||||
| Designated Funds |
||||||||
| Total unrestricted | funds | 93,172 | 235,618 | 203,881 | 124,909 | |||
| Restricted Funds | ||||||||
| Leicestershire and Rutland |
Playing | |||||||
| Fields Association | 375 | 375 | ||||||
| North West Leicestershire | 250 | 250 | ||||||
| County Football Association | 600 | 600 | ||||||
| Appolo Partnership | 150 | 150 | ||||||
| Total restricted funds |
1,375 | 1,375 | ||||||
| Total funds | 93,172 | 236,993 | 205,256 | 124,909 |
| Analysis of | net assets | |||
|---|---|---|---|---|
| Tangible | Other net | |||
| fixed assets | assets | Total | ||
| Unrestricted | funds | |||
| General Funds | 124,909 | 124,909 | ||
| Designated | Funds | |||
| Restricted Funds | ||||
| 124,909 | 124,909 |