| Page | ||
|---|---|---|
| Legal and Administrative | Information | |
| Trustees' Report |
4-7 | |
| Independent Examiner's |
Report | |
| Receipts & Payments Account |
||
| Statement ofAssets & |
Liabilities | 10 |
| Notes to the Accounts | 11-15 |
| Principal Office: | Principal Office: | Emmanuel Methodist |
Church | |
|---|---|---|---|---|
| Huddersfield Road |
||||
| Barnsley S71 1DT |
||||
| Registered | Charity | Number: | 1193107 | |
| Trustees: | ||||
| Minister | Revd Mick Neal | |||
| Lay Worker | Ellie Peet | |||
| Secretary | Debbie Evans | |||
| Treasurer | Vacant | |||
| Safeguarding | Hilary Simmons | |||
| Re resentatives | from each cha el: | |||
| Pilley | Barbara Tewson | |||
| George Tewson | ||||
| Birdwell | Margaret Beardsall |
|||
| Dorothy Armitage | ||||
| Mavis Kitchen | ||||
| Hoyland | Michael Sanderson | |||
| Kath Bodill | ||||
| Wombwell | June Kilner | |||
| Leslie Cooling | ||||
| Margaret McHale |
||||
| Valley DaIfield | Barbara Marsden | |||
| Susan Kaye | ||||
| Darfield | Wesley | Alice Gledhill | ||
| Bill Platts | ||||
| Beryl Platts | ||||
| Great Houghton | Maureen Roebuck |
|||
| Joan Haywood | ||||
| Principal Bankers: | HSBC | |||
| 5 Market Hill |
||||
| Barnsley S702PY |
||||
| Independent | Examiner: | Angela Hayes | ||
| Community Accountant |
||||
| BCVSServices Limited | ||||
| Priory Campus | ||||
| Pontefract Road |
||||
| Lundwood | ||||
| Barnsley S71 5PN |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | |||||
| Funds | Funds | Funds | |||||
| Note | E | E | E | ||||
| Receipts | |||||||
| Voluntary Receipts: |
|||||||
| Offerings &tax recovered |
2a | 57,398 | 57,398 | 51,872 | |||
| Grants | 2b | ||||||
| Donations/appeals | 2c | 16,377 | 16,377 | 6,030 | |||
| Other Voluntary Receipts |
2d | ||||||
| Receipts from fundraising | activities | 2e | 3,114 | 3,114 | 12,062 | ||
| Receipts from Church | activities | 2f | 2,633 | 290 | 2,923 | 16,466 | |
| Receipts from investments | 2g | 173 | 173 | 626 | |||
| Other receipts | 2h | 1,756 | 1,756 | 4,232 | |||
| Total Receipts | 81,451 | 290 | 81,741 | 91,288 | |||
| Payments | |||||||
| Church activities |
3a | 78,590 | 1,198 | 79,788 | 108,866 | ||
| Projects & major works | 3b | 415 | 415 | 18,662 | |||
| Other payments | 3c | ||||||
| Total Payments | 79,005 | 1,198 | 80,203 | 127,528 | |||
| Excess ofreceipts over payments | 2,446 | (908) | 1,538 | (36,240) | |||
| Transfers 8 adjustments |
(prior year adjustment) | ||||||
| Net movement in funds |
2,446 | (908) | 1,538 | (36,240) | |||
| Total funds brought forward |
8 | 105,037 | 2,836 | 107,873 | 144,113 | ||
| Total funds carried | forward | 8 | 107,483 | 1,928 | 109,411 | 107,873 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Note | f | F | |||||
| llllonetary | Assets | ||||||
| Cash in |
hand | 143 | |||||
| Bank Current Accounts | 37,024 | 39,234 | |||||
| Central Finance | Board | 28,980 | 24,308 | ||||
| TMCP | 41,479 | 41,352 | |||||
| Total | 107,483 | 105,037 | |||||
| Add Funds | held by internal | organisations | 1,928 | 2,836 | |||
| Less funds | held on behalf | ofexternal | organisations | ||||
| Total cash | funds | held | 109,411 | 107,873 |
| 2021 | 2020 | ||||||
|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||||
| Note | Funds | Funds | Funds | Funds | |||
| f | f | ||||||
| 2a | Offerings &Tax Recovered |
||||||
| Regular giving |
10,741 | 10,741 | 8,160 | ||||
| Collections | 37,812 | 37,812 | 34,238 | ||||
| Bapflsmlwedding | collections | 1,102 | 1,102 | 2,092 | |||
| Gift Aid Tax Recovered | 7 743 | 7,743 | 7,382 | ||||
| Total | 57,398 | 57 398 | 51,872 | ||||
| Other Voluntary | Receipts | ||||||
| 2b | Grants | ||||||
| 20 | Donations/appeals | 16,377 | 16,377 | 6,030 | |||
| 2d | Other voluntary | receipts | |||||
| Total | 16377 | 16377 | 6,030 | ||||
| 2e | Receipts from Fundraising | Activities | |||||
| Fundraising | 3,114 | 3,114 | 12,062 | ||||
| Total | 3 114 | 3,114 | ~12062 | ||||
| 2f | Receipts from Church Activities | ||||||
| Letlings &fees |
2,633 | 2,633 | 13,502 | ||||
| Internal organisalions |
290 | 290 | 1,679 | ||||
| Birdwell kids clubs | 1,285 | ||||||
| Total | 2633 | 290 | 2 923 | 16,466 | |||
| 2g | Receipts from investments | ||||||
| Interest received | 173 | 173 | |||||
| 2h | Other receipts | ||||||
| Insurance claim |
(Hoyland) | 315 | 315 | 3,564 | |||
| Rebates & miscellaneous | 1,441 | 1,441 | 668 | ||||
| Total | 1 756 | 1 756 | 4,232 | ||||
| Total Receipts | 81 451 | 290 | 81 741 | 91,288 |
| 3. Analysis ofPayments |
3. Analysis ofPayments |
||||||
|---|---|---|---|---|---|---|---|
| 2021 | 2020 | ||||||
| Unrestricted | Restricted | Total | Total | ||||
| Note | Funds | Funds E |
Funds | f | Funds E |
||
| 3a | Cost ofChurch Activities | ||||||
| ltitssionary &charitable |
gidng | 932 | 932 | 1,765 | |||
| Connexional funds |
2,127 | 2,127 | 2,187 | ||||
| Circuit Assessment | 50,368 | 50,368 | 60,767 | ||||
| Heating & Lighting |
8,116 | 8,116 | 16,242 | ||||
| Insurance | 8,780 | 8,780 | 8,767 | ||||
| Water rates | 650 | 1,376 | |||||
| Repairs, maintenance |
&cleaning | 5,815 | 5,815 | 12,422 | |||
| Staff costs | 1,480 | ||||||
| Admin expenses |
1,790 | 1,790 | 1,241 | ||||
| Internal organisations |
1,198 | 1,198 | 2,063 | ||||
| Other payments | 12 | 12 | 556 | ||||
| Total | 78 590 | 1,198 | 79 | 788 | |||
| 3b | MaJor Works | ||||||
| New Boiler(Valley) | 15,467 | ||||||
| Insurance works |
415 | 415 | 3,195 | ||||
| Total | 415 | 415 | 18662 | ||||
| 3c | Other Payments | ||||||
| Total | |||||||
| Total Payments | 79005 | 1 198 | 80 | 203 | ~127528 |
| Opening | Closing | |||||||
|---|---|---|---|---|---|---|---|---|
| Balance | Receipts | Payments | Balance | |||||
| E | E | F | E | |||||
| Darfield | Wesley | - | Companions | 393 | 393 | |||
| Darfield | Wesley | - | Wives | 433 | 433 | |||
| Darfield | Wesley- | Flower | Club | 176 | 198 | (198) | 176 | |
| Darfield | Wesley | - | Almost | New | 1,834 | 92 | (1,000) | 926 |
| Total | 2,836 | 290 | (1,198) | 1,928 |
| Funds held | as custodian trustee |
||
|---|---|---|---|
| 2020-21 | 2019-20 | ||
| E | E | ||
| Balance brought | forward | ||
| Offerings/Gifts | received for external organisations | 340 | 2,448 |
| Offerings/Gifts | passed on to external organisations | (340) | (2,448) |
| Opening | Incoming | Resources | Transfers | Closing | ||||
|---|---|---|---|---|---|---|---|---|
| balance | resources | expended | balance | |||||
| 8 | E | f | ||||||
| Unrestricted | funds | |||||||
| General | Reserves | 105,037 | 81,451 | (79,005) | 107,483 | |||
| 105,037 | 81,451 | (79,005) | 107,483 | |||||
| Restricted funds | ||||||||
| Internal | organisations | (see note 6) | 2,836 | 290 | (1,198) | 1,928 | ||
| 2,836 | 290 | (1,198) | 1,928 | |||||
| TotalFu | nds | 107,873 | 81,741 | (80,203) | 109,411 |