Trustees’ Annual Report for the period
From 01.04.2022 Period start date To 31.03.2023 Period end date
Charity name: Yeovil Model Railway Group
Charity registration number: 1193100
Objectives and Activities
| SORP reference | ||
|---|---|---|
| Summary of the purposes of the charity as set out in its governing document |
Para 1.17 | Build model railway layouts to the best standards possible within the Club membership; Assist members with their own modelling; Improve members' abilities and skills, especially junior members; exhibit and demonstrate to the general public; and carry out other activities to achieve the Club's objectives. |
| Summary of the main activities in relation to those purposes for the public benefit, in particular, the activities, projects or services identified in the accounts. |
Para 1.17 and 1.19 |
The objects of the club are to advance public education and foster a general interest in model railways, railways and allied pursuits, and in particular to encourage a high standard of modelling amongst the members of the club. The Club has opened at least once a week and has shown around members of the public who have made contact with members, and has signed up new members. The Club has exhibited model railway layouts several times at public exhibitions: • The Bath &West ‘Britains’ biggest model railway’ with Evercreech New 9-10 April 22 • Wells RailWells Hobson’s Brewery 13th-14thAugust 22 • Guildex Stafford Hobson’s Brewery 3rd-4thSept 22 (runner up in small layouts competition) • Taunton show Halsdon Road 22- 23rdOctober 22 • Central Southern 0 Gauge Group show, Wimborne, Hobson’s Brewery, Sun 23rdOct 22 • West Camel Show Gas Works 30th December2022 The Club has publicised its work and achievements at these events as well as in |
| Model Railway enthusiast publications and Social Media sites such as Facebook. The Club has a website that explains its aims and objectives and a monthly blog to update members and others who access the website. |
||
|---|---|---|
| Statement confirming whether the trustees have had regard to the guidance issued by the Charity Commission on public benefit |
Para 1.18 | The Trustees confirm that the Club has complied with Charity Commission guidance on the public benefit of the Club |
| Additional information (optional) You may choose to include further statements |
Additional information (optional) You may choose to include further statements |
where relevant about: |
|---|---|---|
| SORP reference |
||
| Policy on grant making | Para 1.38 | Not applicable |
| Policy on social investment including program related investment |
Para 1.38 | Not applicable |
| Contribution made by volunteers |
Para 1.38 | The Yeovil Model Railway Group comprises volunteers only, who contribute towards the running, aims and objectives of the Club. There are no paid staff. |
| Other |
Achievements and Performance
| SORP reference |
||
|---|---|---|
| Summary of the main achievements of the charity, identifying the difference the charity’s work has made to the circumstances of its beneficiaries and any wider benefits to society as a whole. |
Para 1.20 | Attendance of club members at public exhibitions highlights the work of the charity and encourages the public to become involved. One of the Club model railways came runner up in a competition run by a Guild of over 5000 international members. The same Guild acknowledges the contribution to Railway modelling by a deceased member of Yeovil Model Railway Group though an award in his name presented annually. This promotes the Club and encourages new membership. |
Additional information (optional) You may choose to include further statements where relevant about:
| Achievements against objectives set |
Para 1.41 | The Club has achieved its objectives in the time since registered as a CIO by encouraging public awareness of the Club resulting in new members and providing education and support for competence in railway modelling. |
|---|---|---|
| Performance of fundraising activities against objectives set |
Para 1.41 | Not applicable. |
| Investment performance against objectives |
Para 1.41 | Not applicable |
| Other |
Financial Review
| Review of the charity’s financial position at the end of the period |
Para 1.21 | During this period the charity’s income marginally exceeded its expenditure. Cash funds stood at just over £10800 which is in excess of our reserves policy. Non-cash assets consist mainly of the club layouts, which are hard to value as the market for large layouts is miniscule. |
|---|---|---|
| Statement explaining the policy for holding reserves stating why they are held |
Para 1.22 | The trustees have determined that reserves should be held sufficient to cover twice our annual running costs, excluding expenditure on layouts. This is to ensure continuity should we lose the license to use our current premises. |
| Amount of reserves held | Para 1.22 | £8995 |
| Reasons for holding zero reserves |
Para 1.22 | n/a |
| Details of fund materially in deficit |
Para 1.24 | None. |
| Explanation of any uncertainties about the charity continuing as a going concern |
Para 1.23 | None. |
Additional information (optional)
You may choose to include further statements where relevant about:
| The charity’s principal sources of funds (including any fundraising) |
Para 1.47 | Monthly membership fees. No fundraising during the review period due to limitations because of the restrictions during the Covid pandemic meant the annual Open Day that would usually raise funds had to be cancelled in 2022 and 2023. |
|---|---|---|
| Investment policy and objectives including any social investment policy adopted |
Para 1.46 | The Club does not currently hold any investments. |
| A description of the principal risks facing the charity |
Para 1.46 | The landlord of the clubrooms could require the Club to vacate without any requirement to give advanced notice |
| Other |
Structure, Governance and Management
| Description of charity’s trusts: |
||
|---|---|---|
| Type of governing document (trust deed, royal charter) |
Para 1.25 | CIO Constitution |
| How is the charity constituted? (e.g unincorporated association, CIO) |
Para 1.25 | Charitable Incorporated Organisation |
| Trustee selection methods including details of any constitutional provisions e.g. election to post or name of any person or body entitled to appoint one or more trustees |
Para 1.25 | Trustees are recommended by members of the Club and appointed by the Trustees |
Additional information (optional) You may choose to include further statements where relevant about:
| Policies and procedures adopted for the induction and training of trustees |
Para 1.51 | Requirement to study the Charity Commission Guidance. |
|---|---|---|
| The charity’s organisational structure and any wider network with which the charity works |
Para 1.51 | The Charity has a Committee including a Chair, treasurer and secretary appointed by votes from the membership at an Annual General Meeting. One of the Trustees is also a committee member. The Trustees have delegated responsibility for the day to day running of the Club to the committee but are kept informed and can take action as/if considered necessary. |
| Relationship with any related parties |
Para 1.51 | Not Applicable |
| Other |
Reference and Administrative details
| Charity name | Yeovil Model Railway Group |
|---|---|
| Other name the charity uses | Not applicable |
| Registered charity number | 1193100 |
| Charity’s principal address | 6 Westbury Gardens Higher Odcombe Yeovil,Somerset BA22 8UR Phone: 01935862396 Email:secretary@yeovilmrg.org Website:www.yeovilmrg.org |
Names of the charity trustees who manage the charity
| 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 |
Trustee name | Office (if any) | Dates acted if not for whole year |
Name of person (or body) entitled to appoint trustee (if any) |
|---|---|---|---|---|
| Sheila Alderman | Chair | Yeovil Model Railway Group members includingtrustees |
||
| Keith Bunce | ||||
| Simon Wright | ||||
| Julian Geard | 04.06.2022 | |||
| John Meakin | ||||
– Corporate trustees names of the directors at the date the report was approved
Director name none
Name of trustees holding title to property belonging to the charity
| Trustee name | **Dates acted if not for whole year ** | |
|---|---|---|
| none | ||
Funds held as custodian trustees on behalf of others
Description of the assets none held in this capacity Name and objects of the none charity on whose behalf the assets are held and how this falls within the custodian charity’s objects Details of arrangements for none safe custody and segregation of such assets from the charity’s own assets
Additional information (optional)
Names and addresses of advisers (Optional information)
| Names and addresses of advisers (Optional information) | Names and addresses of advisers (Optional information) | Names and addresses of advisers (Optional information) |
|---|---|---|
| Type of adviser Name Address |
||
| none | ||
Name of chief executive or names of senior staff members (Optional information)
none
Exemptions from disclosure
Reason for non-disclosure of key personnel details
Other optional information
Declarations
The trustees declare that they have approved the trustees’ report above.
Signed on behalf of the charity’s trustees
| Signature(s) Full name(s) Position (eg Secretary, Chair, etc) Date |
||
|---|---|---|
| Simon Wright | ||
Trustee |
||
| 30/1/24 30/1/24 |
||
| 30/1/24 |
Yeovil Model Railway Group
1193100
Receipts and payments accounts CC16a For the period 01/04/2022 31/03/2023 To from
Section A Receipts and payments
| A1 Receipts | Unrestricted funds to the nearest £ 5,758 146 615 - 625 7,144 - - 7,144 3,700 522 737 160 279 121 141 21 640 6,321 - - - 6,321 822 - 10,004 10,826 |
Restricted funds to the nearest £ |
Restricted funds to the nearest £ |
Endowment funds to the nearest £ - - - - - - - - - - - - - - - - - - - - - - - - - - - - - |
Total funds to the nearest £ 5,758 146 615 - - - 625 7,144 - - 7,144 3,700 522 737 160 279 121 141 21 640 6,321 - |
Total funds to the nearest £ 5,758 146 615 - - - 625 7,144 - - 7,144 3,700 522 737 160 279 121 141 21 640 6,321 - |
Last year to the nearest £ |
|---|---|---|---|---|---|---|---|
| Subscriptions | 5,758 | - | - | 6,787 | |||
| Donations | 146 | - | - | 282 | |||
| Ground rent forprivate layouts | 615 | - | - | 644 | |||
| Open Day | - | **# ** | - | - | |||
| Magazine articles | - | - | **# ** | - | - | ||
| Subscription arrears | - | - | 180 | ||||
| Miscellaneous | 625 | - | - | - | |||
| Sub total(Gross income for AR) |
7,144 |
- | - | 7,893 | |||
| - - - - - - - - - - - - - - - - - - - - - |
|||||||
| A2 Asset and investment sales, (see table). |
|||||||
| Sales of small club assets | 70 | ||||||
| - | - | ||||||
| Sub total | - | 70 | |||||
| Total receipts A3 Payments |
|||||||
| 7,963 | |||||||
| Rent | 3,700 | 4,200 | |||||
| Electricityandgas | 522 | 267 | |||||
| Facilities/repairs | 737 | 129 | |||||
| Insurance | 160 | 136 | |||||
| Layout - Heyno Junction | 279 | 721 | |||||
| Layout - Evercreech New | 121 | 412 | |||||
| Layout - The Bank | 141 | 570 | |||||
| IT/Website | 21 | 10 | |||||
| Miscellaneous | 640 | 265 | |||||
| **Sub total ** | 6,321 | 6,710 | |||||
| A4 Asset and investment purchases, (see table) |
|||||||
| None | - | - | |||||
| - | - | ||||||
| **Sub total ** | - | - | - | ||||
| Total payments Net of receipts/(payments) A5 Transfers between funds A6 Cash funds last year end Cash funds this year end |
|||||||
| 6,710 | |||||||
| 822 | - | - | 822 | 1,253 | |||
| - | - | - | - | - | |||
| 10,004 | - | - | 10,004 | 8,751 | |||
| 10,826 | - | - | 10,826 | 10,004 |
CCXX R1 accounts (SS)
30/01/2024
1
Section B Statement of assets and liabilities at the end of the period
| Categories B2 Other monetary assets B3 Investment assets B5 Liabilities Signed by one or two trustees on behalf of all the trustees B4 Assets retained for the charity’s own use B1 Cash funds |
Details None Details Total cash funds (agree balances with receipts and payments account(s)) None Bank account Petty Cash Details Details Layout - Heyno Junction (00) Layout - The Bank (N gauge) Details Horse trailer Workshop tools and materials Layout - The Summit (0 gauge) Layout - Evercreech New (0 gauge) Layout - Gasworks (0 gauge) None Layout - St Martins Wharf (0 gauge) Layout - South Junction (EM gauge) Control equipment Books, furniture Layout - Hobson's Brewery (0 gauge) Signature |
Unrestricted funds Restricted funds to nearest £ to nearest £ 10,653 - 173 - - - 10,826 - OK OK Unrestricted funds Restricted funds to nearest £ to nearest £ - - Fund to which asset belongs Cost (optional) - Fund to which asset belongs Cost (optional) Unrestricted 1,000 Unrestricted - Unrestricted - Unrestricted - Unrestricted - Unrestricted - Unrestricted - Unrestricted Unrestricted Unrestricted Unrestricted - Unrestricted - Fund to which liability relates Amount due (optional) - Print Name |
Endowment funds to nearest £ |
|---|---|---|---|
| - | |||
| - | |||
| - | |||
| - | |||
| OK | |||
| Endowment funds to nearest £ |
|||
| - | |||
| Current value (optional) |
|||
| - | |||
| Current value (optional) |
|||
| 444 | |||
| 300 | |||
| 500 | |||
| 300 | |||
| 400 | |||
| 400 | |||
| 500 | |||
| 300 | |||
| 300 | |||
| 250 | |||
| 500 | |||
| - | |||
| When due (optional) |
|||
| Date of approval |
|||
CCXX R2 accounts (SS)
30/01/2024
2