| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| INCOME | |||||||
| Covid Relief Grant | 28,571.57 | 25,000.00 | |||||
| TWBC Community | Grant | 4,500.00 | 4,500.00 | ||||
| Royal Pavilion &Museums |
Trust-Reopen | Grant | 667.14 | ||||
| Royal Pavilion &Museums |
Trust-MOT | Grant | 1,000.00 | ||||
| Royal Pavilion &Museums |
Trust - Collections Care Grant | 468.00 | |||||
| Cranbrook P.Council - |
Archives PC | 714.00 | |||||
| Donations | 817.50 | 1,114.00 | |||||
| Donations Boxes |
1,072.86 | 66.45 | |||||
| Member Subscriptions | &Visitors/Meetings | 139.50 | 1,248.00 | ||||
| Outings | |||||||
| Archives | 654.00 | 692.30 | |||||
| Shop Profit/(Loss) | 371.52 | (657.60) | |||||
| Publication Profit |
285.61 | 281.89 | |||||
| HMRC Tax Refund | 312.47 | 373.61 | |||||
| Interest & Inv Income | 0.94 | 122.11 | |||||
| Garden Safari | 133.00 | ||||||
| Miscellaneous | 300.00 | ||||||
| 39,294.11 | 33,454.76 | ||||||
| EXPENDITURE | |||||||
| Archives | 441.26 | 270.82 | |||||
| Computer/IT | 250.00 | ||||||
| Display | 297.40 | 192.90 | |||||
| Insurance | 1,749.00 | 1,732.19 | |||||
| Advertising/Publicity | 200.00 | 105.60 | |||||
| Maintenance | 1,636.48 | 2,504.60 | |||||
| Telephone | 618.16 | 604.02 | |||||
| Stationery & Postage |
263.01 | 339.88 | |||||
| Subscriptions | 240.00 | 86.00 | |||||
| Utilities | 2,125.25 | 1,553.22 | |||||
| Miscellaneous | 407.38 | 130.87 | |||||
| Meetings &Speakers |
350.00 | 125.00 | |||||
| Reopen Museum | Expenses | 687.79 | |||||
| Collection Care Expenses | 460.74 | ||||||
| MOT Grant Expenses | 1,035.11 | ||||||
| Garden Expenses | 335.98 | ||||||
| Outings | |||||||
| Legal Expenses | |||||||
| Cost of Members Journals |
166.40 | 156.80 | |||||
| New Museum Equipment |
493.98 | 996.00 | |||||
| Total Expenditure | 11,507.94 | 9,047.90 | |||||
| Net income before | gains on investments | 27,786.17 | 24,406.86 | ||||
| Gains/Losses on investments |
2,807.80 | 1,139.31 | |||||
| Net Income/Expenditure | 30,593.97 | 25,546.17 | |||||
| Transfer between | funds | ||||||
| Transfer to Acquistion | Fund | 1,000.00 | 1,000.00 | ||||
| Transfer to Covid Relief Fund | 28,571.57 | 25,000.00 | |||||
| Net Movement in funds |
1,022.40 | (453.83) |
This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.