OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-11-28-accounts

Page Page
Report ofthe Trustees 1 to 5
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet 6 to 9
Notes to the Financial Statements 10 to 14
Detailed Statement
of Financial Activities
15 to 16

for the Year Ended 31 March 2023
31.3.23 31.3.22
Unrestricted Total
fund funds
Notes
INCOME AND ENDOWMENTS FROM
Donations
and legacies
44,988 56,553
EXPENDITURE ON
Raising funds 26,896 38,861
Other 340 110
Total 27,236 38,971
NET INCOME 17,752 17,582
RECONCILIATION OF FUNDS
Total funds brought forward 17,582
TOTAL FUNDS CARRIED FORWARD 35,334 17,582

Balance Sheet
31 March 2023
31.3.23 31.3.22
Unrestricted Total
Notes fund
E
fundsf
FIXEDASSETS
Tangible assets 447
CURRENT ASSETS
Cash at bank and in hand 36,318 17,654
CREDITORS
Amounts
falling due within one year
(1,431) (72)
NET CURRENT ASSETS 34,887 17,582
TOTAL ASSETS LESSCURRENT
LIABILITIES 35,334 17,582
NET ASSETS 35,334 17,582
FUNDS
Unrestricted
funds
35,334 17,582
TOTAL FUNDS 35,334 17,582

Raisingdonations
and
legacies

31.3.23
6
31.3.22
f
Support costs 26,896 38,861
NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
31.3.23 31.3.22
5 f
Depreciation
-owned assets
Charity Set Up Costs
Computer
Software and Maintenance
149
203
15,351
677

Unrestricted
fund
6
INCOME AND ENDOWMENTS FROM
Donations and legacies 56,553
EXPENDITURE ON
Raising funds 38,861
Other 110
Total 38,971
NET INCOME 17,582
TOTAL FUNDS CARRIED FORWARD 17,582

fo fo fo r the Year Ended 31 March 2 023
6. TANGIBLE FIXEDASSETS
Computer
equipment
2
COST
Additions 596
DEPRECIATION
Charge for year 149
NET BOOK VALUE
At 31 March 2023 447
At 31 March 2022
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.3.23 31.3.22
6
Social security and other taxes 1,071 72
Accrued expenses 360
1,431 72
8. MOVEMENT IN FUNDS
Net
movement At
At 1.4.22
9
in funds
f
31.3.23
f
Unrestricted funds
General fund 17,582 17,752 35,334
TOTAL FUNDS 17,582 17,752 35,334
Net movement in funds, included In the above are es follows:
Incoming Resources Movement
resources
2
expended
2
in funds
f
Unrestricted funds
General fund 44,988 (27,236) 17,752
TOTALFUNDS 44,988 ~27,236) 17,752

Comparatives for movement
in funds
Net
movement At
in funds
f
31.3.22
f
Unrestricted funds
General fund 17,582 17,582
TOTAL FUNDS 17,582 17,582
Comparative net movement
in funds,
inclu
ded
in the above are as follows:
Incoming Resources Movement
resources expended in funds
8 F 6
Unrestricted funds
General fund 56,553 (38,971) 17,582
TOTALFUNDS 56,553 ~38,971) 17,582
A current yea r 12months
and prior year 1
2 months
combined
position isas
follows:
Net
movement At
At 12821
6
in funds
f
31.3.23
f
Unrestricted funds
General fund 35,334 35,334
TOTALFUND S 35334 35334
A current
yea
above are as
r 12 months
and
prior year
follows:
12 months
combined
net movem
ent
in funds,
i
ncluded
in t
Incoming Resources Movement
resources
f
expended
6
In funds
6
Unrestricted funds
General fund 101,541 (66,207) 35,334
TOTALFUNDS 101,541 ~66207) 35,334

Chi
enham
Communit
Eco Hub
Chi
enham
Communit
Eco Hub
Detailed Statement ofFinancial Activities
for the Year Ended 31 March 2023
31.3.23 31.3.22
f f
INCOME AND ENDOWMENTS
Donations
and legacies
Donations
9,984 15,759
Grants 32,714 38,251
Room Hire 2,290 2,543
44,988 56,553
Total incoming resources 44,988 56,553
EXPENDIT'URE
Other
Charity Donations
Staff Training
340 110
340 110
Support costs
Management
Post and Stationery 260
Activity Costs 960
Charity Set Up Costs
Rates and water
15,351
368
Insurance 472 472
Light and heat 1,999 2,200
Telephone 648 687
Advertising
Sundries
400
950
2,750
Cleaning 258 331
5,947 22, 159
Finance
Computer
Software, Consumables
and
Maintenance 203 677
Human resources
Wages
Pensions
19,256
981
15,583
269
20,237 15,852
Other
Total Depreciation 149

Chi
enham
Communit
Eco Hub
Detailed Statement of Financial Activities
for the Year Ended 31 March 2023
31.3.23
f
31.3.22f
Other
Governance costs
Accountancy and legal fees 360 173
Total resources expended 27,236 38,971
Net income 17,752 17,582