| Page | Page | |||
|---|---|---|---|---|
| Report ofthe Trustees | 1 | to | 5 | |
| Independent Examiner's |
Report | |||
| Statement ofFinancial | Activities | |||
| Balance Sheet | 6 | to | 9 | |
| Notes to the Financial Statements | 10 | to | 14 | |
| Detailed Statement of Financial Activities |
15 | to | 16 |
| for | the Year Ended 31 March | 2023 | |||
|---|---|---|---|---|---|
| 31.3.23 | 31.3.22 | ||||
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | |||||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations and legacies |
44,988 | 56,553 | |||
| EXPENDITURE ON | |||||
| Raising funds | 26,896 | 38,861 | |||
| Other | 340 | 110 | |||
| Total | 27,236 | 38,971 | |||
| NET INCOME | 17,752 | 17,582 | |||
| RECONCILIATION | OF FUNDS | ||||
| Total funds brought | forward | 17,582 | |||
| TOTAL FUNDS CARRIED FORWARD | 35,334 | 17,582 |
| Balance Sheet 31 March 2023 |
||||
|---|---|---|---|---|
| 31.3.23 | 31.3.22 | |||
| Unrestricted | Total | |||
| Notes | fund E |
fundsf | ||
| FIXEDASSETS | ||||
| Tangible assets | 447 | |||
| CURRENT ASSETS | ||||
| Cash at bank and | in hand | 36,318 | 17,654 | |
| CREDITORS | ||||
| Amounts falling due within one year |
(1,431) | (72) | ||
| NET CURRENT ASSETS | 34,887 | 17,582 | ||
| TOTAL ASSETS | LESSCURRENT | |||
| LIABILITIES | 35,334 | 17,582 | ||
| NET ASSETS | 35,334 | 17,582 | ||
| FUNDS | ||||
| Unrestricted funds |
35,334 | 17,582 | ||
| TOTAL FUNDS | 35,334 | 17,582 |
| Raisingdonations and |
legacies | ||
|---|---|---|---|
| 31.3.23 6 |
31.3.22 f |
||
| Support costs | 26,896 | 38,861 | |
| NET INCOME/(EXPENDITURE) | |||
| Net income/(expenditure) | is stated after charging/(crediting): | ||
| 31.3.23 | 31.3.22 | ||
| 5 | f | ||
| Depreciation -owned assets Charity Set Up Costs Computer Software and Maintenance |
149 203 |
15,351 677 |
| Unrestricted | |||
|---|---|---|---|
| fund | |||
| 6 | |||
| INCOME | AND ENDOWMENTS | FROM | |
| Donations | and legacies | 56,553 | |
| EXPENDITURE ON | |||
| Raising funds | 38,861 | ||
| Other | 110 | ||
| Total | 38,971 | ||
| NET INCOME | 17,582 | ||
| TOTAL FUNDS CARRIED FORWARD | 17,582 |
| fo | fo | fo | r the Year Ended 31 March 2 | 023 | |||
|---|---|---|---|---|---|---|---|
| 6. | TANGIBLE FIXEDASSETS | ||||||
| Computer | |||||||
| equipment | |||||||
| 2 | |||||||
| COST | |||||||
| Additions | 596 | ||||||
| DEPRECIATION | |||||||
| Charge for year | 149 | ||||||
| NET BOOK VALUE | |||||||
| At 31 March 2023 | 447 | ||||||
| At 31 March 2022 | |||||||
| CREDITORS: | AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||||
| 31.3.23 | 31.3.22 | ||||||
| 6 | |||||||
| Social security | and other | taxes | 1,071 | 72 | |||
| Accrued expenses | 360 | ||||||
| 1,431 | 72 | ||||||
| 8. | MOVEMENT | IN FUNDS | |||||
| Net | |||||||
| movement | At | ||||||
| At 1.4.22 9 |
in funds f |
31.3.23 f |
|||||
| Unrestricted | funds | ||||||
| General fund | 17,582 | 17,752 | 35,334 | ||||
| TOTAL FUNDS | 17,582 | 17,752 | 35,334 | ||||
| Net movement | in funds, included | In the above are es follows: | |||||
| Incoming | Resources | Movement | |||||
| resources 2 |
expended 2 |
in funds f |
|||||
| Unrestricted | funds | ||||||
| General fund | 44,988 | (27,236) | 17,752 | ||||
| TOTALFUNDS | 44,988 | ~27,236) | 17,752 |
| Comparatives | for movement in funds |
||
|---|---|---|---|
| Net | |||
| movement | At | ||
| in funds f |
31.3.22 f |
||
| Unrestricted | funds | ||
| General fund | 17,582 | 17,582 | |
| TOTAL FUNDS | 17,582 | 17,582 |
| Comparative | net movement in funds, inclu |
ded in the above are as follows: |
||
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources | expended | in funds | ||
| 8 | F | 6 | ||
| Unrestricted | funds | |||
| General fund | 56,553 | (38,971) | 17,582 | |
| TOTALFUNDS | 56,553 | ~38,971) | 17,582 |
| A current yea | r 12months and prior year 1 |
2 months combined position isas |
follows: | |
|---|---|---|---|---|
| Net | ||||
| movement | At | |||
| At 12821 6 |
in funds f |
31.3.23 f |
||
| Unrestricted | funds | |||
| General fund | 35,334 | 35,334 | ||
| TOTALFUND | S | 35334 | 35334 |
| A current yea above are as |
r 12 months and prior year follows: |
12 months combined net movem |
ent in funds, i |
ncluded in t |
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources f |
expended 6 |
In funds 6 |
||
| Unrestricted | funds | |||
| General fund | 101,541 | (66,207) | 35,334 | |
| TOTALFUNDS | 101,541 | ~66207) | 35,334 |
| Chi enham Communit Eco Hub |
Chi enham Communit Eco Hub |
|||
|---|---|---|---|---|
| Detailed Statement ofFinancial Activities | ||||
| for the Year Ended 31 March 2023 | ||||
| 31.3.23 | 31.3.22 | |||
| f | f | |||
| INCOME AND ENDOWMENTS | ||||
| Donations and legacies Donations |
9,984 | 15,759 | ||
| Grants | 32,714 | 38,251 | ||
| Room Hire | 2,290 | 2,543 | ||
| 44,988 | 56,553 | |||
| Total incoming resources | 44,988 | 56,553 | ||
| EXPENDIT'URE | ||||
| Other | ||||
| Charity Donations Staff Training |
340 | 110 | ||
| 340 | 110 | |||
| Support costs | ||||
| Management | ||||
| Post and Stationery | 260 | |||
| Activity Costs | 960 | |||
| Charity Set Up Costs Rates and water |
15,351 368 |
|||
| Insurance | 472 | 472 | ||
| Light and heat | 1,999 | 2,200 | ||
| Telephone | 648 | 687 | ||
| Advertising Sundries |
400 950 |
2,750 | ||
| Cleaning | 258 | 331 | ||
| 5,947 | 22, | 159 | ||
| Finance | ||||
| Computer Software, Consumables |
and | |||
| Maintenance | 203 | 677 | ||
| Human resources | ||||
| Wages Pensions |
19,256 981 |
15,583 269 |
||
| 20,237 | 15,852 | |||
| Other | ||||
| Total Depreciation | 149 |
| Chi enham Communit Eco Hub |
||||
|---|---|---|---|---|
| Detailed Statement of Financial Activities | ||||
| for the Year Ended 31 March 2023 | ||||
| 31.3.23 f |
31.3.22f | |||
| Other | ||||
| Governance | costs | |||
| Accountancy | and legal fees | 360 | 173 | |
| Total resources | expended | 27,236 | 38,971 | |
| Net income | 17,752 | 17,582 |