| Statement ofFinancial Activities | ||||||
|---|---|---|---|---|---|---|
| Notes | 2023 | 2022 | ||||
| Incoming Resources | E | 6 | ||||
| Incoming Resources from Generated |
Funds | |||||
| Voluntary income |
640 | 340 | ||||
| Investment income |
16 | 1 | ||||
| Incoming resources from Charitable |
Activities | 13,636 | 10,453 | |||
| Other incoming resources |
590 | |||||
| Total Incoming Resources | 14,882 | 10,794 | ||||
| Resources expended | ||||||
| Costs ofgeneratingfunds | ||||||
| Costs ofgenerating Voluntary |
incomi | 1,328 | 1,244 | |||
| Charitable activities |
19,043 | 9,139 | ||||
| Other resources expended | ||||||
| Donations | ||||||
| Miscellaneous | 313 | |||||
| Depreciation ofassets for charity's |
own use | 250 | ||||
| Total Resources Expended | 20,684 | 10,633 | ||||
| Net Incoming / (Outgoing) Resources | (5,802) | 161 | ||||
| Net movement in General fund Funds balances brought in at 1April |
2022 | (5,802) 17,833 |
161 17,672 |
|||
| Funds balances as at 31March 2023 | 12,031 | 17,833 |
| Balance | Sheet | Sheet | |||||
|---|---|---|---|---|---|---|---|
| Notes | 2023 | 2022 | |||||
| 6 | 6 | ||||||
| Fixed Assets | |||||||
| Current | Assets | ||||||
| Cash at | bank and | in hand | 12,031 | 18,506 | |||
| Debtors | 187 | ||||||
| 12,031 | 18,693 | ||||||
| Current | Liabilities | ||||||
| Sundry | creditors | 860 | |||||
| Net Current | Assets | 12,031 | 17,833 | ||||
| Net Assets | 12,031 | 17,833 | |||||
| Represented | by: | ||||||
| Unrestricted | Funds | 12,031 | 17g833 |
| 3.Analysis | 3.Analysis | of Incoming Resources | of Incoming Resources | of Incoming Resources | 2023 | 2022 | ||
|---|---|---|---|---|---|---|---|---|
| f | f | |||||||
| Voluntary | income | |||||||
| Membership | subscriptions | |||||||
| 640 | 340 | |||||||
| Investment | income | |||||||
| Deposit Account | interest | |||||||
| Incoming | resources from | charitable | activities | |||||
| Performances | 5,695 | 2,048 | ||||||
| Youth Theatre | subscript | io | ns | 5,745 | 5,955 | |||
| Fundraising | 2,196 | 2,450 | ||||||
| 13,636 | 10,453 | |||||||
| Other | 590 | |||||||
| 14,226 | 10,453 | |||||||
| Other incoming resources |
||||||||
| Donat io ns | ||||||||
| Total Incoming Resout ces |
14,882 | 10,794 |
| 4.Analysis | of Resources | Expended | Expended | Expended | 2023 | 2022 |
|---|---|---|---|---|---|---|
| E | 6 | |||||
| Costs ofgenerating voluntary |
funds | |||||
| Insura nce | 921 | 946 | ||||
| 921 | 946 | |||||
| Administration | expenses | 407 | 298 | |||
| 1,328 | 1,244 | |||||
| Charitable | activities | |||||
| Performances | 7,487 | 2,539 | ||||
| Youth Theatre | subscriptions | 4,861 | 4,789 | |||
| Other | ||||||
| Grants given | in | line with our Objectives | 5,271 | |||
| Fundraising | 1,424 | 1,811 | ||||
| 19,043 | 9,139 | |||||
| Other resources expended | ||||||
| Donations | ||||||
| Miscellaneous | 313 | |||||
| 313 | ||||||
| Depreciation | 250 | |||||
| Total resources expended | 20,684 | 10,633 |
| Equipment | ||||
|---|---|---|---|---|
| f | ||||
| Cost | ||||
| As at1April 2022 | 5,068 | |||
| Additions | ||||
| DisposaIs | ||||
| As at31March 2023 | 5,068 | |||
| Accumulated Depreciation |
||||
| As at1April 2022 | 5,068 | |||
| Charge forthe year | ||||
| Dispos aIs | ||||
| As at31March 2023 | 5,068 | |||
| Net BookValue | ||||
| As at 1April 2022 | ||||
| As at31March 2023 | ||||
| 2023 | 2022 | |||
| 6.Cash at | bank and in hand | f | f. | |
| Current account | 11,741 | 6,581 | ||
| Deposit account | 11,925 | |||
| Cash account | 290 | |||
| 12,031 | 18,506 | |||
| 7.Current | Assets | 2023 | 2022 | |
| f | ||||
| Sundry Debtors and Prepayments |
187 | |||
| 187 | ||||
| 7.Current | Liabilities | 2023 | 2022 | |
| f | f | |||
| Sundry creditors and deferred | income | 860 | ||
| 860 |