OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Statement ofFinancial Activities
Notes 2023 2022
Incoming Resources E 6
Incoming
Resources from Generated
Funds
Voluntary
income
640 340
Investment
income
16 1
Incoming
resources from Charitable
Activities 13,636 10,453
Other incoming
resources
590
Total Incoming Resources 14,882 10,794
Resources expended
Costs ofgeneratingfunds
Costs ofgenerating
Voluntary
incomi 1,328 1,244
Charitable
activities
19,043 9,139
Other resources expended
Donations
Miscellaneous 313
Depreciation
ofassets for charity's
own use 250
Total Resources Expended 20,684 10,633
Net Incoming / (Outgoing) Resources (5,802) 161
Net movement
in General fund
Funds balances
brought
in at 1April
2022 (5,802)
17,833
161
17,672
Funds balances as at 31March 2023 12,031 17,833

Balance Sheet Sheet
Notes 2023 2022
6 6
Fixed Assets
Current Assets
Cash at bank and in hand 12,031 18,506
Debtors 187
12,031 18,693
Current Liabilities
Sundry creditors 860
Net Current Assets 12,031 17,833
Net Assets 12,031 17,833
Represented by:
Unrestricted Funds 12,031 17g833

3.Analysis 3.Analysis of Incoming Resources of Incoming Resources of Incoming Resources 2023 2022
f f
Voluntary income
Membership subscriptions
640 340
Investment income
Deposit Account interest
Incoming resources from charitable activities
Performances 5,695 2,048
Youth Theatre subscript io ns 5,745 5,955
Fundraising 2,196 2,450
13,636 10,453
Other 590
14,226 10,453
Other incoming
resources
Donat io ns
Total Incoming
Resout ces
14,882 10,794

4.Analysis of Resources Expended Expended Expended 2023 2022
E 6
Costs ofgenerating
voluntary
funds
Insura nce 921 946
921 946
Administration expenses 407 298
1,328 1,244
Charitable activities
Performances 7,487 2,539
Youth Theatre subscriptions 4,861 4,789
Other
Grants given in line with our Objectives 5,271
Fundraising 1,424 1,811
19,043 9,139
Other resources expended
Donations
Miscellaneous 313
313
Depreciation 250
Total resources expended 20,684 10,633

Equipment
f
Cost
As at1April 2022 5,068
Additions
DisposaIs
As at31March 2023 5,068
Accumulated
Depreciation
As at1April 2022 5,068
Charge forthe year
Dispos aIs
As at31March 2023 5,068
Net BookValue
As at 1April 2022
As at31March 2023
2023 2022
6.Cash at bank and in hand f f.
Current account 11,741 6,581
Deposit account 11,925
Cash account 290
12,031 18,506
7.Current Assets 2023 2022
f
Sundry
Debtors and Prepayments
187
187
7.Current Liabilities 2023 2022
f f
Sundry creditors and deferred income 860
860