OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Page
Trustees'
annual
report
Independent
examiner's
report
to the trustees
Statement
offinancial
activities (including income and
expenditure
account)
Statement
offinancial
position
Notes to the financial statements
The following
pages
do not form part ofthe financial statements
Detailed statement
of
financial activities 10
Notes to the detailed statement offinancial activities

Year ended 3 1 Decem ber 2022
2022 2021
Unrestricted
funds
Total
funds Total funds
Note E E
Income and endowments
Donations
and legacies
4 54,825 54,825 30,883
Total income 54,825 54,825 30,883
Expenditure
Expenditure
on raising funds:
Costs of raising donations and legacies 5 17,393 17,393 6,307
Total expenditure 17,393 17,393 6,307
Net income and net movement in funds 37,432 37,432 24,576
Reconciliation
offunds
Total funds
brought
forward
24,576 24,576
Total funds carried forward 62,008 62,008 24,576

31 Decemb er 2022
2022 2021
Note 6 E
Fixed assets
Tangible fixed assets 968 825
Current assets
Cash at bank and in hand 61,040 23,751
Net current assets 61,040 23,751
Total assets less current liabilities 62,008 24,576
Funds ofthe charity
Unrestricted funds 62,008 24,576
Total charity funds 9 62,008 24,576

Donations
and legacie
s
(uurrr/nuer//
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
f E f F
Grants
Grant 20,000 20,000 10,000 10,000
54,825 54,825 30,883 30,883

Costs of ra ising donati on s
and legacies
Unrestricted Total Funds Unrestricted Total Funds
Funds 2022 Funds 2021
E F f
Costs of raising donations and
legacies —Donations 17,393 17,393 6,307 6,307
Net income
Net income is stated after charging/(crediting):
2022 2021
E 6
Depreciation oftangible fixed assets 187 92

No employee
received employee
benefits of more than
Tangible fixed assets
660,000 during
the year (2021. Nil).
Equipment
E
Cost
At 1 January 2022 917
Additions 330
At 31 December 2022 1,247
Depreciation
At 1 January
2022
92
Charge for the year 187
At 31 December 2022 279
Carrying
amount
At 31 December 2022 968
At 31 December 2021 825

At At
1 January 20 31 Decembe
f 22 Income Expenditure
f
r2022
6
General funds 24,576 54,825 (17,393) 62,008
At At
1 January 20 31 December
21 Income Expenditure 2021
6 6
General funds 30,883 (6,307) 24,576

Year ended 31 Decemb er 2022
2022
6
2021f
Income and endowments
Donations
and legacies
Donations 34,825 20,883
Grant 20,000 10,000
54,825 30,883
Total income 54,825 30,883
Expenditure
Costs of raising donations and legacies
Volunteer
staffs
6,355 1,698
Rent 4,880 2,841
Legal and professional fees 2,600
Printing,
Postage
& Stationary 973 199
Depreciation 187 92
Advertisement 179 204
Books & Journal 1,446 876
Software Support 119 146
Staff Refreshment 175 104
Sundry Expenses 479 147
17,393 6,307
Total expenditure 17,393 6,307
Net income 37,432 24,576

2022 2021
6
Costs of raising donations and legacies
Costs of raising donations and legacies - Donations
Volunteer
staffs
6,355 1,698
Rent 4,880 2,841
Legal and professional fees 2,600
Printing,
Postage
& Stationary 973 199
Depreciation 187 92
Advertisement 179 204
Books &Journal 1,446 876
Software Support 119 146
Staff Refreshment 175 104
Sundry Expenses 479 147
17,393 6,307
Costs of raising donations and legacies 17,393 6,307