CARYFORD COMMUNITY HALL ASSOCIATION TRUSTEES’ ANNUAL REPORT AND FINANCIAL STATEMENTS
30 APRIL 2024
Charity Number 1192922
CARYFORD COMMUNITY HALL ASSOCIATION
FINANCIAL STATEMENTS
YEAR ENDED 30 APRIL 2024
| Contents | Pages |
|---|---|
| Trustees’ Annual Report | 1 - 4 |
| Reference & Administrative Information | 5 |
| Independent Examiner’s Report | 6 |
| Statement of Financial Activities | 7 |
| Balance sheet | 8 |
| Statement of Cash Flows | 9 |
| Notes to the financial statements | 10 - 18 |
CARYFORD COMMUNITY HALL ASSOCIATION
TRUSTEES’ ANNUAL REPORT
YEAR ENDED 30 APRIL 2024
Introduction
The trustees are pleased to present their annual directors’ report together with the financial statements of the charity for the year ending 30 April 2024 which are also prepared to meet the requirements for a directors’ report and accounts for Companies Act purposes.
The financial statements comply with the Charities Act 2011, the Memorandum and Articles of Association, and the Charities Statement of Recommended Practice (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland; FRS 102) issued in October 2019.
Objectives and activities
The following are the objects found in the constitution of the charity and registered with the Charity Commission:
-
To promote the benefit of the inhabitants of the civil Parishes of Castle Cary and Ansford and all inhabitants within a radius of two miles outside the said Parish boundaries (hereinafter called “the area of benefit”) without distinction of sex or of political, religious or other opinions by associating the local authorities, voluntary organisations and inhabitants in common effort to advance education and to provide facilities in the interest of social welfare for recreation and leisure-time occupation with the object of improving the conditions of life for the said inhabitants;
-
To establish or to secure the establishment of a Community Centre (hereinafter called “the Centre”) and to maintain and manage, or to co-operate with any local statutory authority in the maintenance and management of such a Centre for activities promoted by the Association and its constituent bodies in furtherance of the above objects.
These objects have been delivered throughout the reporting period by offering a community space for hirers to put on a range of activities for people of all ages: Tiddlywinks Parents and Toddlers, circuit training, martial arts, roller skating, indoor youth football, majorettes, short mat bowls, short tennis, yoga and Tai Chi. Castle Cary Gardening Club and its History Society held meetings in the hall. u3a group sessions on art, scrabble, and mahjong have used the hall together with u3a monthly lectures. The Arts Society has held monthly lectures and Cinema in Caryford Film Screenings have taken place 10 times.
The Hall has been also used for official purposes. NHS blood donation sessions were regularly arranged; Ansford Parish Council held their meetings in the Hall; Caryford was used as a Polling Station in local elections and there have been Planning Application consultation events.
In addition, the Hall has been hired for numerous private functions such as children’s parties, birthday celebrations, wedding receptions and funeral wakes.
1
CARYFORD COMMUNITY HALL ASSOCIATION
TRUSTEES’ ANNUAL REPORT
YEAR ENDED 30 APRIL 2024
The Committee additionally mounted its own regular events aimed at raising funds for Hall operating expenses and towards the costs of the Building Extension Project. As well as the regular Christmas Craft Fair, live performances of music and drama were held to good audiences. Take Art, the Somerset based scheme financially supporting local drama and music performances, supported several of these performances.
Achievements and performance
Hiring Performance
An analysis of Community Hall usage over the reporting period indicates that the popularity of the hall has continued to rise. In the previous reporting period, hall usage (including all weekends and bank holidays) averaged 34 hours per week. In the current reporting period, this had risen to 36 hours per week.
Extension Project
The increasing popularity of the Community Hall has inevitably created situations where potential hirers have been prevented from using the hall owing to prior bookings. Additionally, the joint statutory Neighbourhood Plan of Castle Cary Town Council and Ansford Parish Council (consulted on and approved in 2019) reflected the same challenge, observing that there is an urgent need for improvements at the hall.
Provided with this demand, the CCHA Grants Sub-committee took on the challenge to source funding for Community Hall improvements and an extension to provide 2 additional spaces for hire: a small hall, and a meeting room. Thanks to their efforts and the fund-raising efforts of the CCHA Fundraising Sub-Committee, sufficient funding was obtained to start the extension project in October 2023.
At the end of the reporting period, the extension project was largely complete with the fitting out of the new Community Hall spaces well underway. An official opening of the extension is being organised for 20 July 2024.
Hallmark accreditation
In July 2022, following an interview and detailed inspection, the charity’s accreditation to the Hallmark I, II and III standards which it has continuously held since 2014 was re-awarded. The inspectors reported, amongst many other observations, that they found the hall “well managed and well used” and the building was “clean and tidy” and was “maintained in a good condition both inside and out”.
Financial Review
The CCHA income and expenditure for the year has been dominated by the extension project. Project expenditure of £486k and in year funding of £406k has dwarfed the regular income and expenditure of the Community Hall. However, if the extension project is removed, on a like for like basis, the CCHA has had a very successful year generating a surplus from normal operations of £3,499. This has been driven by increased hall bookings and the interest earned on the positive cashflow of the extension project.
2
CARYFORD COMMUNITY HALL ASSOCIATION
TRUSTEES’ ANNUAL REPORT
YEAR ENDED 30 APRIL 2024
At the end of the year, the total cash reserves of the charity were £118,231 held across the following funds:
-
Unrestricted: £19,170
-
Sinking Fund £ 8,000 Craft Fair £ 568 Extension Project £89,381 Cinema in Caryford £ 1,112
Reserves
In line with Hallmark recommendations, the CCHA Financial Policy requires reserves to be at least 60% of forecast expenditure for the year of £26,860 (£17,208). The current unrestricted free reserves of £18,202 are more than this target. In addition, a further £2,000 was added to the ‘Sinking Fund’ during the reporting period, bringing the total held in this fund to £8,000.
Plans for future periods
The CCHA will continue to provide a venue to support the community as described by its constitution. It will organise cultural events, Cinema in Caryford film nights and maintain the current old and new facilities to ensure the safety of all users of the hall.
The CCHA will begin to review and plan for the 3[rd] phase of the Community Hall extension project which involves updating the entrance space and creating a more useful social space for hall users. Following review, the process of securing funding for Phase 3 will commence. The success of sourcing funding will inform the timing of Phase 3.
Structure, Governance and Management
The CCHA is registered with the Charity Commission as a Charitable Incorporated Organisation (CIO) with a membership. The objects of the CIO are described above. Members of the CCHA are eligible to be trustees of the CIO.
The CCHA trustees form a committee that meet every month. Additionally, there are 3 CCHA sub-committees made up from trustees and other interested parties. The 3 CCHA subcommittees report to the monthly trustee meetings as required. The 3 CCHA sub-committees are:
-
Events and Fundraising
-
Extension Project
-
Grants
Minutes of each trustee meeting and sub-committee meeting are kept as a record of decisions and agreed actions.
CCHA Members and Trustees are recruited into the organisation in accordance with the CIO constitution.
3
CARYFORD COMMUNITY HALL ASSOCIATION
TRUSTEES’ ANNUAL REPORT
YEAR ENDED 30 APRIL 2024
Trustees’ Responsibilities
The trustees are responsible for preparing the Trustees’ Report and the financial statements in accordance with applicable law and United Kingdom Accounting Standards, including Financial Reporting Standard 102: The Financial Reporting Standard applicable in the UK and Republic of Ireland (United Kingdom Accepted Accounting Practice).
The law applicable to charities in England & Wales requires the trustees to prepare financial statements for each financial year which give a true and fair view of the state of affairs of the charity and of the income and expenditure of the charity for that period. In preparing these financial statements, the trustees are required to:
-
select suitable accounting policies and then apply them consistently;
-
observe the methods and principles in the Charities SORP;
-
make judgments and accounting estimates that are reasonable and prudent;
-
state whether applicable UK Accounting Standards have been followed, subject to any material departures disclosed and explained in the financial statements; and
-
prepare the financial statements on the going concern basis unless it is inappropriate to presume that the charitable company will continue in business.
The trustees are responsible for keeping sufficient accounting records that disclose with reasonable accuracy at any time the financial position of the charity and enable them to ensure that the financial statements comply with the Charities Act 2011, the Charity (Accounts and Reports) Regulations 2008 and the provisions of the constitution. They are also responsible for safeguarding the assets of the charity and hence for taking reasonable steps for the prevention and detection of fraud and other irregularities.
Approved by the Board of Trustees and signed on their behalf by:
Ian Bynoe Chair of Trustees Sep 10 2024 Date: …………………………
4
CARYFORD COMMUNITY HALL ASSOCIATION
REFERENCE & ADMINISTRATIVE INFORMATION
YEAR ENDED 30 APRIL 2024
Trustees
The trustees who have served during the year, and until the date the accounts have been signed, are:
Thomas Burr MBE - President Ian Bynoe OBE – Chair Judith Cole – Vice Chair Caroline Reeves David Bright Annette Bedford Christine Davidson – Bookings Secretary Martin Halford Marilyn Simcox Jacqueline Foley – appointed December 2023
Observers: Cllr Barbara Williams Cllr Margaret Bebbington Cllr Steve Evans Helen Leary
Representative of Ansford Parish Council Representative of Castle Cary Town Council Representative of Castle Cary Town Council
Committee Secretary Laura Napper
Hall Steward Karla Smith
Registered Office
Caryford Village Hall Maggs Lane Castle Cary Somerset. BA7 7JJ
Independent Examiner
Joshua Kingston, BSc., ACA Burton Sweet Limited The Clock Tower 5 Farleigh Court Old Weston Road Flax Bourton Bristol BS48 1UR
Bankers
Natwest Bank PLC, 2 Hendford, Yeovil. BA20 1TN. CAF Bank, 25 Kings Hill Avenue, Kings Hill, West Malling, Kent. ME19 4TA. CCLA Fund Managers Ltd., One Angel Lane, London. EC4R 3AB
5
CARYFORD COMMUNITY HALL ASSOCIATION
INDEPENDENT EXAMINER’S REPORT
YEAR ENDED 30 APRIL 2024
I report to the charity trustees on my examination of the accounts of the charity for the year ended 30 April 2024.
.
Responsibilities and basis of report
As the charity trustees of the Charity you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (‘the Act’).
I report in respect of my examination of the Charity’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination I have followed all the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner’s statement
Since the Company’s gross income exceeded £250,000 your examiner must be a member of a body listed in section 145 of the 2011 Act. I confirm that I am qualified to undertake the examination because I am a member of the Institute of Chartered Accountants in England and Wales, which is one of the listed bodies.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
accounting records were not kept in respect of the Charity as required by section 130 of the Act; or
-
the accounts do not accord with those records; or
-
the accounts do not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a ‘true and fair view which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached.
Joshua Kingston BSc., ACA Burton Sweet Limited The Clock Tower 5 Farleigh Court Old Weston Road Flax Bourton Bristol BS48 1UR
Date: Sep 10 2024
6
CARYFORD COMMUNITY HALL ASSOCIATION STATEMENT OF FINANCIAL ACTIVITIES
YEAR ENDED 30 APRIL 2024
| Note Income from: Donations and legacies 2 Charitable activities 3 Investments Other trading activities - fundraising events Total income Expenditure on: Raising funds - events expenditure Charitable activities 4 Total expenditure Transfers between funds Net movement in funds Total funds at start of year 13 Total funds at end of year 13 Net income/(expenditure) |
Unrestricted Funds £ 6,047 20,017 4,947 - |
Restricted Funds £ 519,418 223 - 15,336 |
Total Funds 2024 £ 525,465 20,240 4,947 15,336 |
Total Funds 2023 £ 26,256 18,542 1,011 20,942 |
|---|---|---|---|---|
| 31,011 | 534,977 | 565,988 | 66,751 | |
| 965 25,115 |
8,808 2,222 |
9,773 27,337 |
10,303 22,848 |
|
| 26,080 | 11,030 | 37,110 | 33,151 | |
| 4,931 484,752 |
523,947 (484,752) |
528,878 - |
33,600 - |
|
| 489,683 1,464,734 |
39,195 51,968 |
528,878 1,516,702 |
33,600 1,483,102 |
|
| 1,954,417 | 91,163 | 2,045,580 | 1,516,702 |
The Charity has no recognised gains or losses other than the results for the year as set out above.
All of the activities of the charity are classed as continuing.
The comparative Statement of Financial Activities can be found in note 8
The notes on pages 10 to 18 form part of these financial statements
7
CARYFORD COMMUNITY HALL ASSOCIATION
BALANCE SHEET
AS AT 30 APRIL 2024
| Note Fixed assets Tangible assets 8 Current assets Debtors 9 Cash at bank and in hand Liabilities Creditors : Amounts falling due within one year 10 Net current assets Total assets less current liabilities Net assets Funds Unrestricted funds 14 Restricted funds 14 Total funds |
2024 1,928,215 1,714 118,231 119,945 (2,580) 117,365 2,045,580 2,045,580 1,954,417 91,163 2,045,580 |
2023 £ 1,440,594 961 75,147 |
|---|---|---|
| 76,108 - |
||
| 76,108 | ||
| 1,516,702 | ||
| 1,516,702 | ||
| 1,464,734 51,968 |
||
| 1,516,702 |
Trustees responsibilities:
-
The members have not required the charity to obtain an audit of its accounts for the year in question in accordance with section 144(2) of the Charities Act 2011.
-
The trustees acknowledge their responsibilities for complying with the requirements of the Act with respect to accounting records and the preparation of financial statements.
Sep 10 2024
These financial statements were approved by the Trustees on….............................. and are signed on their behalf by:
Ian Bynoe Chair of Trustees
The notes on pages 10 to 18 form part of these financial statements
8
CARYFORD COMMUNITY HALL ASSOCIATION STATEMENT OF CASH FLOWS YEAR ENDED 30 APRIL 2024
| Note Net cash inflow from operating activities 11 Non-operational cash flows: Investing activities Payments for tangible fixed assets Interest received on investments Net cash inflow/(outflow) for the year 12 Cashflow Restrictions |
2024 £ 525,758 (487,621) 4,947 (482,674) ` 43,084 |
2023 £ 32,578 (10,594) 1,011 |
|---|---|---|
| (9,583) | ||
| 22,995 | ||
Charity law prohibits the use of net cash inflows on any endowed or other restricted fund to offset net cash outflows on any fund outside its own objects, except on special authority. In practice, this restriction has not had any effect on cash flows for the year.
The notes on pages 10 to 18 form part of these financial statements
9
CARYFORD COMMUNITY HALL ASSOCIATION NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 30 APRIL 2024
1 Accounting policies
Accounting convention
The financial statements have been prepared in accordance with the historical cost convention (except where otherwise stated in the accounting policy note) and in accordance with the Statement of Recommended Practice: Accounting and Reporting by Charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued in October 2019, and the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102), and the Companies Act 2006. The accounts (financial statements) have been prepared to give a ‘true and fair’ view and have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a ‘true and fair view’. This departure has involved following Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) issued in October 2019 rather than the Accounting and Reporting by Charities: Statement of Recommended Practice effective from 1 April 2005 which has since been withdrawn.
Income
Income from donations is included in income when these are receivable, except as follows:
I. When donors specify that donations given to the charity must be used in future accounting periods, the income is deferred until those periods; II. When donors impose conditions which have to be fulfilled before the charity becomes entitled to use such income, the income is deferred until the pre-conditions have been met.
Expenditure
Expenditure is recognised in the period in which it is incurred. Expenditure includes attributable VAT which cannot be recovered.
Raising funds
Raising funds expenditure include those costs incurred in seeking voluntary contributions, costs of goods sold and other costs which include the costs of running and participating in fundraising events and collections and cost of goods purchased for resale.
Charitable Activities
Charitable activity costs have been reported on a functional basis.
Governance costs
Governance costs include those costs associated with meeting the constitutional and statutory requirements of the charity and include the examination fees and costs linked to the strategic management of the charity. Governance costs are included within charitable activity costs.
Fund accounting
Unrestricted funds can be used in accordance with the charitable objects at the discretion of the trustees.
Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes.
Designated funds form part of unrestricted funds and have been identified as being for particular purposes by the Trustees. They are not restricted and can be transferred to general funds at any time at the discretion of the Trustees.
10
CARYFORD COMMUNITY HALL ASSOCIATION NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 30 APRIL 2024
1 Accounting policies (continued)
Tangible fixed assets
Tangible fixed assets are stated at cost less depreciation, which is provided at rates calculated to write off the cost of fixed assets, less their estimated residual value, over their expected useful lives. The property was brought into the accounts this year for the first time at the curent insurance valuation which is assumed to be the deemed cost.
Depreciation
Depreciation is calculated so as to write off the cost or valuation of an asset, less its residual value, over the useful economic life of that asset as follows:
Land and buildings - nil. It is the policy of the trustees to maintain the hall in such condition that its useful economic life is indeterminate. The trustees therefore are of the opinion that the current residual value of the property is not less than the carrying value in the accounts. Therefore no depreciation is charged on the hall.
Cash at bank and in hand
Cash at bank and cash in hand includes cash and short term highly liquid investments with a short maturity of three months or less from the date of acquisition or opening of the deposit or similar account.
Debtors
Trade and other debtors are recognised at the settlement amount due after any trade discount offered. Prepayments are valued at the amount prepaid net of any trade discounts due.
Creditors and provisions
Creditors and provisions are recognised where the charity has a present obligation resulting from a past event that will probably result in the transfer of funds to a third party and the amount due to settle the obligation can be measured or estimated reliably. Creditors and provisions are normally recognised at their settlement amount after allowing for any trade discounts due.
2 Income from: Donations and legacies
| Donations Grants receivable Prior year Donations Grants receivable |
Unrestricted Funds £ 3,039 3,008 |
Restricted Funds £ 626 518,792 |
Total Funds 2024 £ 3,665 521,800 |
|---|---|---|---|
| 6,047 | 519,418 | 525,465 | |
| Unrestricted Funds £ 11 1,602 |
Restricted Funds £ 1,354 23,289 |
Total Funds 2023 £ 1,365 24,891 |
|
| 1,613 | 24,643 | 26,256 |
Included in grants receivable are grants of £80,863 from Ansford Parish Council, £116,815 from Somerset Council, £100,000 from Castle Cary Town Council and £75,000 from Action with Communities in Rural England.
11
CARYFORD COMMUNITY HALL ASSOCIATION NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 30 APRIL 2024
| 3 Income from: Charitable activities Events Hall bookings Prior year Events Hall bookings 4 Expenditure on: Charitable activities Direct costs Donations made Support costs Maintenance Equipment Insurance Utilities Bank charges Administrator Hall Steward Hall Secretary License fees Telephone Miscellaneous Independent examiner's fees |
Unrestricted Funds £ - 2,084 - 1,574 6,230 60 193 4,980 5,460 1,834 - 120 2,580 |
Unrestricted Funds £ - 20,017 |
Restricted Funds £ 223 - |
Total Funds 2024 £ 223 20,017 20,240 Total Funds 2023 £ 638 17,904 18,542 Total Funds 2023 £ 30 2,772 - 1,368 5,811 95 475 4,680 5,166 563 433 1,455 - |
|---|---|---|---|---|
| 20,017 | 223 | |||
| Unrestricted Funds £ - 17,904 |
Restricted Funds £ 638 - |
|||
| 17,904 | 638 | |||
| Restricted Funds £ - - 783 1,432 - 7 - - - - - - - |
Total Funds 2024 £ - 2,084 783 3,006 6,230 67 193 4,980 5,460 1,834 - 120 2,580 |
|||
| 25,115 | 2,222 | 27,337 | 22,848 |
12
CARYFORD COMMUNITY HALL ASSOCIATION NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED 30 APRIL 2024
4 Expenditure on: Charitable activities (continued)
Prior year
| Prior year | |||
|---|---|---|---|
| Direct costs Donations made Support costs Maintenance Insurance Utilities Bank charges Administrator Hall Steward Hall Secretary License fees Telephone Miscellaneous |
Unrestricted Funds £ 30 2,622 1,368 5,811 74 475 4,680 5,166 563 433 1,338 |
Restricted Funds £ - 150 - - 21 - - - - - 117 |
Total Funds 2023 £ 30 2,772 1,368 5,811 95 475 4,680 5,166 563 433 1,455 |
| 22,560 | 288 | 22,848 |
5 Taxation
The charity is exempt from corporation tax on its charitable activities.
6 Net income for the year
| This is stated after charging: Independent examiner's fees: Independent examination Accounts preparation |
2024 £ 1,080 1,500 |
2023 £ - - |
|---|---|---|
In the prior year, the independent examination was carried out on a voluntary basis.
13
CARYFORD COMMUNITY HALL ASSOCIATION
NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED 30 APRIL 2024
7 Statement of Financial Activities comparative figures
For the year ended 30 April 2023
| Income from: Donations and legacies Charitable activities Investments Other trading activities - fundraising events Total income Expenditure on: Raising funds - events expenditure Charitable activities Total expenditure Net income/(expenditure) Transfers between funds Net movement in funds Total funds at start of year Total funds at end of year |
Unrestricted Funds £ 1,613 17,904 1,011 - |
Restricted Funds £ 24,643 638 - 20,942 |
Total Funds 2023 £ 26,256 18,542 1,011 20,942 |
|---|---|---|---|
| 20,528 | 46,223 | 66,751 | |
| 586 22,560 |
9,717 288 |
10,303 22,848 |
|
| 23,146 | 10,005 | 33,151 | |
| (2,618) 10,999 |
36,218 (10,999) |
33,600 - |
|
| 8,381 1,456,353 |
25,219 26,749 |
33,600 1,483,102 |
|
| 1,464,734 | 51,968 | 1,516,702 |
- 8 Tangible fixed assets
| Cost or valuation At 1 May 2023 Additions At 30 April 2024 Depreciation At 1 May 2023 and 30 April 2024 Net book value At 30 April 2024 At 30 April 2023 |
Land and Buildings £ 1,440,594 487,621 |
Total £ 1,440,594 487,621 |
|---|---|---|
| 1,928,215 | 1,928,215 | |
| - | - | |
| 1,928,215 | 1,928,215 | |
| 1,440,594 | 1,440,594 |
14
CARYFORD COMMUNITY HALL ASSOCIATION NOTES TO THE FINANCIAL STATEMENTS
YEAR ENDED 30 APRIL 2024
9 Debtors
| 9 Debtors |
||
|---|---|---|
| Gift Aid Other debtors 10 Creditors: amounts falling due within one year Accruals and deferred income |
2024 £ 1,000 714 |
2023 £ 961 - |
| 1,714 | 961 | |
| 2024 £ 2,580 |
2023 £ - |
|
| 2,580 | - |
11 Reconciliation of net movement in funds to net cash inflow from operating activities
| Statement of Financial Activities: Net movement in funds Investment income Increase in creditors: current liabilities Increase in debtors Net cash inflow from operating activities 12 Analysis of changes in cash during the year Cash at bank and in hand Cash at bank and in hand |
2024 £ 528,878 (4,947) 2,580 (753) |
2023 £ 75,147 |
2023 £ 33,600 (1,011) - (11) |
|---|---|---|---|
| 525,758 | 32,578 | ||
| 2024 £ 118,231 |
Change £ 43,084 |
||
| 2023 £ 75,147 |
2022 £ 52,152 |
Change £ 22,995 |
15
CARYFORD COMMUNITY HALL ASSOCIATION NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED 30 APRIL 2024
13 Movement in funds
For the year ended 30 April 2024
| Restricted funds Craft fair Deposits Extension project Cinema in Caryford Unrestricted funds General funds Designated funds Fixed assets Sinking fund Total funds |
At 1 May 2023 £ 315 240 51,413 - |
Income £ 756 20 530,338 3,863 |
Expenditure £ - 20 (8,689) (2,361) |
Transfers £ - - (484,362) (390) |
At 30 April 2024 £ 1,071 280 88,700 1,112 |
|---|---|---|---|---|---|
| 51,968 | 534,977 | (11,030) | (484,752) | 91,163 | |
| 18,140 1,440,594 6,000 |
31,011 - - |
(26,080) - - |
(4,869) 487,621 2,000 |
18,202 1,928,215 8,000 |
|
| 1,464,734 | 31,011 | (26,080) | 484,752 | 1,954,417 | |
| 1,516,702 | 565,988 | (37,110) | - | 2,045,580 |
Unrestricted funds
General funds - represents the general, unrestricted funds of the charity. Designated funds
Fixed assets - this represents the fixed assets of the charity. Sinking fund - funds set aside by the charity to cover unforseen expenditure.
Restricted funds
Craft fair - funds received from stall holders for a place at the Christmas fair. Deposits - deposits received from regular hirers of the hall for a key.
Extension project - funds received towards the costs for the hall extension project. Cinema in Caryford - represents ticket sales and expenses to run the cinema in the Hall. Projector grant - funds received for a new projector for the cinema.
16
CARYFORD COMMUNITY HALL ASSOCIATION NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED 30 APRIL 2024
13 Movement in funds (continued)
For the year ended 30 April 2023
| Restricted funds Craft fair Deposits Extension project Projector grant Cinema in Caryford Unrestricted funds General funds Designated funds Fixed assets Sinking fund Total funds |
At 1 May 2022 £ 360 240 26,149 - - |
Income £ 638 - 38,079 3,089 4,417 |
Expenditure £ - - (7,902) - (2,103) |
Transfers £ (683) - (4,913) (3,089) (2,314) |
At 30 April 2023 £ 315 240 51,413 - - |
|---|---|---|---|---|---|
| 26,749 | 46,223 | (10,005) | (10,999) | 51,968 | |
| 22,353 1,430,000 4,000 |
20,528 - - |
(23,146) - - |
(1,595) 10,594 2,000 |
18,140 1,440,594 6,000 |
|
| 1,456,353 | 20,528 | (23,146) | 10,999 | 1,464,734 | |
| 1,483,102 | 66,751 | (33,151) | - | 1,516,702 |
14 Analysis of net assets between funds
| As at 30 April 2024 Fixed assets Other net assets As at 30 April 2023 Fixed assets Other net assets |
Designated General funds funds £ £ 1,928,215 - - 26,202 Unrestricted funds |
Restricted funds £ - 91,163 |
Total £ 1,928,215 117,365 |
|---|---|---|---|
| 1,928,215 26,202 |
91,163 | 2,045,580 | |
| Designated General funds funds £ £ 1,440,594 - - 24,140 Unrestricted funds |
Restricted funds £ - 51,968 |
Total £ 1,440,594 76,108 |
|
| 1,440,594 24,140 |
51,968 | 1,516,702 |
17
CARYFORD COMMUNITY HALL ASSOCIATION NOTES TO THE FINANCIAL STATEMENTS YEAR ENDED 30 APRIL 2024
15 Related party transactions
No remuneration or other benefits from employment were received by the Trustees or other related parties. No expenses were claimed in either the current, or prior year by Trustees.
There are no other transactions with trustees or other related parties other than those disclosed above.
18