Charity registration number 1192916 (England and Wales)
DOWN SYNDROME CHESHIRE
ANNUAL REPORT AND UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
DOWN SYNDROME CHESHIRE
LEGAL AND ADMINISTRATIVE INFORMATION
| Trustees | J Duff |
|---|---|
| K Muncaster | |
| A Lewis | |
| P Hilditch | |
| S Tranter | |
| G Hulme | |
| K A Mattinson | |
| A Varela-Raynes | |
| Charity number (England and Wales) | 1192916 |
| Principal address | Denton House |
| Denton Drive | |
| Northwich | |
| Cheshire | |
| CW9 7TU | |
| Independent examiner | Hall Livesey Brown |
| HLB House | |
| 68 High Street | |
| Tarporley | |
| Cheshire | |
| CW6 0AT | |
| Bankers | Barclays Bank Plc |
| Leicester | |
| LE87 2BB |
DOWN SYNDROME CHESHIRE
CONTENTS
| Page | |
|---|---|
| Trustees' report | 1 - 3 |
| Independent examiner's report | 4 |
| Statement of financial activities | 5 |
| Balance sheet | 6 |
| Notes to the financial statements | 7 - 19 |
DOWN SYNDROME CHESHIRE
TRUSTEES' REPORT FOR THE YEAR ENDED 31 MARCH 2024
The trustees present their annual report and financial statements for the year ended 31 March 2024.
The financial statements have been prepared in accordance with the accounting policies set out in note 1 to the financial statements and comply with the charity's governing document, the Charities Act 2011 and "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019).
Objectives and activities
This financial year, our primary focus was on securing funding for existing projects and expanding services to support our 18+ cohort. Charities have faced a challenging financial landscape, marked by a reduction in grant availability and fewer grant and trust providers. To address this, we revisited our financial sustainability strategy, developing new revenue streams to reduce our reliance on grants and trusts.
The trustees have paid due regard to guidance issued by the Charity Commission in deciding what activities the charity should undertake.
Achievements and performance
Service Growth: Employability and Enterprise
In the past year, we prioritised supporting adults with Down syndrome into employment and enterprise opportunities. With only 4.8% of adults with learning difficulties in paid employment (as reported by the British Association of Supported Employment in 2022), we find this figure unacceptable. In response, we hired an Employability and Enterprise worker who secured paid employment for six members and supported another to launch their own business. This equates to 8% of our adult membership—an encouraging start that we aim to grow significantly in the coming years.
Overall Growth
Despite financial challenges, we maintained and expanded our impact:
-
Training and outreach: Delivered training to over 600 teaching staff and visited 200+ schools.
-
Peer support events: Hosted 66 events, attended by over 1,200 participants.
-
Weekly activities: Conducted 163 sessions.
-
New families: Welcomed 33 new families, reflecting a 9.8% growth in membership.
Awards
This year, we received nominations for:
-
The Steve Morgan Foundation’s “Disruptor for Good” award, recognising our contributions to the Down Syndrome Act.
-
Cheshire Life’s “Charity of the Year” award, nominated by the public.
Community Fundraising
Our community fundraising efforts included:
-
Selling over 40,000 gingerbread sock biscuits to schools and businesses.
-
Hosting successful events such as the Annual Golf Event, Ladies Evening, and Sunday Tea.
-
1 -
DOWN SYNDROME CHESHIRE
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
Grants and Trusts
We secured funding from notable providers, including the Moulding Foundation, Albert Gubay Trust, and the National Lottery Reaching Communities fund, which will support our “Hear My Voice” project for the next five years.
Champions Clubs: Enhancing Sustainability
In response to declining grant opportunities, we launched two Champions Clubs to bolster long-term sustainability:
-
213 Champions Club: Aiming for 213 individuals to donate £21.30 monthly, generating £55,000 annually.
-
Business Champions Club: Targeting 21 businesses to donate £2,130 annually, raising £45,000 yearly.
National Advocacy: The Down Syndrome Act
This year, we established the # IChooseBoard, led by adults with Down syndrome, to guide both the charity and national Down syndrome policy.
-
In February 2024, we hosted civil servants drafting guidance for the Down Syndrome Act, facilitating discussions with 28 adult members. We used Easy Read materials to ensure accessibility.
-
On World Down Syndrome Day (March 21, 2023), # IChooseBoard members were invited to No. 10 Downing Street to meet Ministers and celebrate their contributions.
Financial review
It is the policy of the charity that unrestricted funds which have not been designated for a specific use should be maintained at a level equivalent to between three and six month’s expenditure. The trustees consider that reserves at this level will ensure that, in the event of a significant drop in funding, they will be able to continue the charity’s current activities while consideration is given to ways in which additional funds may be raised. This level of reserves has been maintained throughout the year.
Priorities for 2024/2025
-
Employability: Expand the Employability and Enterprise program to secure more paid employment opportunities for members.
-
Business Partnerships: Strengthen relationships with national and local businesses to grow Champion Club memberships and create job opportunities.
-
National Influence: Build on # IChooseBoard’s advocacy by working with local MPs and supporting members’ participation in the All-Party Parliamentary Group (APPG) for Down Syndrome.
-
Governance Review: Strengthen governance by updating policies, recruiting new trustees (including parents of children with dual diagnoses and experts in fundraising, volunteering, and business).
Structure, governance and management
The charity is a Charitable Incorporated Organisation (CIO)
- 2 -
DOWN SYNDROME CHESHIRE
TRUSTEES' REPORT (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
The trustees who served during the year and up to the date of signature of the financial statements were: J Duff
K Muncaster A Lewis P Hilditch S Tranter G Hulme K A Mattinson A Varela-Raynes
New trustee roles are defined at trustee meetings, advertised locally and nationally, and filled following interviews by two trustees and the CEO. Appointments require a unanimous trustee vote, references, and DBS clearance.
The trustees' report was approved by the Board of Trustees.
J Duff K Muncaster Trustee Trustee
17 December 2024
- 3 -
DOWN SYNDROME CHESHIRE
INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF DOWN SYNDROME CHESHIRE
I report to the trustees on my examination of the financial statements of Down Syndrome Cheshire (the charity) for the year ended 31 March 2024.
Responsibilities and basis of report
As the trustees of the charity you are responsible for the preparation of the financial statements in accordance with the requirements of the Charities Act 2011.
I report in respect of my examination of the charity’s financial statements carried out under section 145 of the Charities Act 2011. In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5)(b) of the Charities Act 2011.
Independent examiner's statement
Since the charity’s gross income exceeded £250,000, the independent examiner must be a member of a body listed in section 145 of the Charities Act 2011. I confirm that I am qualified to undertake the examination because I am a member of ACCA, which is one of the listed bodies.
Your attention is drawn to the fact that the charity has prepared the financial statements in accordance with the relevant version of the Statement of Recommended Practice applicable to charities preparing their financial statements in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) in preference to the Accounting and Reporting by Charities: Statement of Recommended Practice issued on 1 April 2005 which is referred to in the extant regulations but has now been withdrawn. I understand that this has been done in order for the financial statements to provide a true and fair view in accordance with UK Generally Accepted Accounting Practice.
I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe that in any material respect:
-
1 accounting records were not kept in respect of the charity as required by section 130 of the Charities Act 2011.
-
2 the financial statements do not accord with those records; or
-
3 the financial statements do not comply with the applicable requirements concerning the form and content of financial statements set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the financial statements give a true and fair view, which is not a matter considered as part of an independent examination.
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the financial statements to be reached.
Rebecca Ellams FCCA HLB House 68 High Street Tarporley Cheshire CW6 0AT
Dated: 17 December 2024
- 4 -
DOWN SYNDROME CHESHIRE
STATEMENT OF FINANCIAL ACTIVITIES INCLUDING INCOME AND EXPENDITURE ACCOUNT
FOR THE YEAR ENDED 31 MARCH 2024
| Unrestricted Restricted funds funds 2024 2024 Notes £ £ Income and endowments from: Donations and legacies 3 76,528 500 Charitable activities 4 - 208,263 Investments 5 777 - Other income 6 20,395 - Total income 97,700 208,763 Expenditure on: Charitable activities 7 107,172 203,544 Total expenditure 107,172 203,544 Net income/(expenditure) (9,472) 5,219 Transfers between funds 3,660 (3,660) Net movement in funds 9 (5,812) 1,559 Reconciliation of funds: Fund balances at 1 April 2023 83,788 9,182 Fund balances at 31 March 2024 77,976 10,741 |
Total Unrestricted Restricted funds funds 2024 2023 2023 £ £ £ 77,028 64,121 - 208,263 - 219,007 777 174 - 20,395 895 - 306,463 65,190 219,007 310,716 70,848 243,788 310,716 70,848 243,788 (4,253) (5,658) (24,781) - (19,856) 19,856 (4,253) (25,514) (4,925) 92,970 109,302 14,107 88,717 83,788 9,182 |
Total 2023 £ 64,121 219,007 174 895 284,197 314,636 314,636 (30,439) - (30,439) 123,409 92,970 |
|---|---|---|
The statement of financial activities includes all gains and losses recognised in the year. All income and expenditure derive from continuing activities.
- 5 -
DOWN SYNDROME CHESHIRE
BALANCE SHEET
AS AT 31 MARCH 2024
| 2024 Notes £ Fixed assets Tangible assets 13 Current assets Debtors 14 4,131 Cash at bank and in hand 224,370 228,501 Creditors: amounts falling due within one year 15 (163,004) Net current assets Total assets less current liabilities The funds of the charity Restricted income funds 18 Unrestricted funds 19 |
£ 23,220 65,497 88,717 10,741 77,976 88,717 |
2023 £ 18 110,863 110,881 (37,749) |
£ 19,838 73,132 |
|---|---|---|---|
| 92,970 | |||
| 9,182 83,788 |
|||
| 92,970 |
The financial statements were approved by the trustees on 17 December 2024
J Duff Trustee
K Muncaster Trustee
- 6 -
DOWN SYNDROME CHESHIRE
NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 MARCH 2024
1 Accounting policies
Charity information
Down Syndrome Cheshire is a Charitable Incorporated Organisation (CIO).
1.1 Accounting convention
The financial statements have been prepared in accordance with the charity's governing document, the Charities Act 2011, FRS 102 “The Financial Reporting Standard applicable in the UK and Republic of Ireland” (“FRS 102”) and the Charities SORP "Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)" (effective 1 January 2019). The charity is a Public Benefit Entity as defined by FRS 102.
The charity has taken advantage of the provisions in the SORP for charities not to prepare a Statement of Cash Flows.
The financial statements have departed from the Charities (Accounts and Reports) Regulations 2008 only to the extent required to provide a true and fair view. This departure has involved following the Statement of Recommended Practice for charities applying FRS 102 rather than the version of the Statement of Recommended Practice which is referred to in the Regulations but which has since been withdrawn.
The financial statements are prepared in sterling, which is the functional currency of the charity. Monetary amounts in these financial statements are rounded to the nearest £.
The financial statements have been prepared under the historical cost convention.The principal accounting policies adopted are set out below.
1.2 Going concern
At the time of approving the financial statements, the trustees have a reasonable expectation that the charity has adequate resources to continue in operational existence for the foreseeable future. Thus the trustees continue to adopt the going concern basis of accounting in preparing the financial statements.
1.3 Charitable funds
Unrestricted funds are available for use at the discretion of the trustees in furtherance of their charitable objectives.
Restricted funds are subject to specific conditions by donors or grantors as to how they may be used. The purposes and uses of the restricted funds are set out in the notes to the financial statements.
Endowment funds are subject to specific conditions by donors that the capital must be maintained by the charity.
1.4 Income
Income is recognised when the charity is legally entitled to it after any performance conditions have been met, the amounts can be measured reliably, and it is probable that income will be received.
Cash donations are recognised on receipt. Other donations are recognised once the charity has been notified of the donation, unless performance conditions require deferral of the amount. Income tax recoverable in relation to donations received under Gift Aid or deeds of covenant is recognised at the time of the donation.
Legacies are recognised on receipt or otherwise if the charity has been notified of an impending distribution, the amount is known, and receipt is expected. If the amount is not known, the legacy is treated as a contingent asset.
- 7 -
DOWN SYNDROME CHESHIRE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
1 Accounting policies
(Continued)
1.5 Expenditure
Expenditure is recognised once there is a legal or constructive obligation to transfer economic benefit to a third party, it is probable that a transfer of economic benefits will be required in settlement, and the amount of the obligation can be measured reliably.
Expenditure is classified by activity. The costs of each activity are made up of the total of direct costs and shared costs, including support costs involved in undertaking each activity. Direct costs attributable to a single activity are allocated directly to that activity. Shared costs which contribute to more than one activity and support costs which are not attributable to a single activity are apportioned between those activities on a basis consistent with the use of resources. Central staff costs are allocated on the basis of time spent, and depreciation charges are allocated on the portion of the asset’s use.
1.6 Tangible fixed assets
Tangible fixed assets are initially measured at cost and subsequently measured at cost or valuation, net of depreciation and any impairment losses.
Depreciation is recognised so as to write off the cost or valuation of assets less their residual values over their useful lives on the following bases:
Fixtures and fittings 25% Reducing balance Computers 3 Years straight line basis
The gain or loss arising on the disposal of an asset is determined as the difference between the sale proceeds and the carrying value of the asset, and is recognised in the statement of financial activities.
1.7 Impairment of fixed assets
At each reporting end date, the charity reviews the carrying amounts of its tangible assets to determine whether there is any indication that those assets have suffered an impairment loss. If any such indication exists, the recoverable amount of the asset is estimated in order to determine the extent of the impairment loss (if any).
1.8 Cash and cash equivalents
Cash and cash equivalents include cash in hand, deposits held at call with banks, other short-term liquid investments with original maturities of three months or less, and bank overdrafts. Bank overdrafts are shown within borrowings in current liabilities.
1.9 Financial instruments
The charity has elected to apply the provisions of Section 11 ‘Basic Financial Instruments’ and Section 12 ‘Other Financial Instruments Issues’ of FRS 102 to all of its financial instruments.
Financial instruments are recognised in the charity's balance sheet when the charity becomes party to the contractual provisions of the instrument.
Financial assets and liabilities are offset, with the net amounts presented in the financial statements, when there is a legally enforceable right to set off the recognised amounts and there is an intention to settle on a net basis or to realise the asset and settle the liability simultaneously.
Basic financial assets
Basic financial assets, which include debtors and cash and bank balances, are initially measured at transaction price including transaction costs and are subsequently carried at amortised cost using the effective interest method unless the arrangement constitutes a financing transaction, where the transaction is measured at the present value of the future receipts discounted at a market rate of interest. Financial assets classified as receivable within one year are not amortised.
- 8 -
DOWN SYNDROME CHESHIRE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
1 Accounting policies
(Continued)
Basic financial liabilities
Basic financial liabilities, including creditors and bank loans are initially recognised at transaction price unless the arrangement constitutes a financing transaction, where the debt instrument is measured at the present value of the future payments discounted at a market rate of interest. Financial liabilities classified as payable within one year are not amortised.
Debt instruments are subsequently carried at amortised cost, using the effective interest rate method.
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of operations from suppliers. Amounts payable are classified as current liabilities if payment is due within one year or less. If not, they are presented as non-current liabilities. Trade creditors are recognised initially at transaction price and subsequently measured at amortised cost using the effective interest method.
Derecognition of financial liabilities
Financial liabilities are derecognised when the charity’s contractual obligations expire or are discharged or cancelled.
1.10 Employee benefits
The cost of any unused holiday entitlement is recognised in the period in which the employee’s services are received.
Termination benefits are recognised immediately as an expense when the charity is demonstrably committed to terminate the employment of an employee or to provide termination benefits.
1.11 Retirement benefits
Payments to defined contribution retirement benefit schemes are charged as an expense as they fall due.
2 Critical accounting estimates and judgements
In the application of the charity’s accounting policies, the trustees are required to make judgements, estimates and assumptions about the carrying amount of assets and liabilities that are not readily apparent from other sources. The estimates and associated assumptions are based on historical experience and other factors that are considered to be relevant. Actual results may differ from these estimates.
The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognised in the period in which the estimate is revised where the revision affects only that period, or in the period of the revision and future periods where the revision affects both current and future periods.
3 Income from donations and legacies
| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |
|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||
| 2024 | 2024 | 2024 | 2023 | 2023 | 2023 | |
| £ | £ | £ | £ | £ | £ | |
| Donations and gifts | 76,528 | 500 | 77,028 | 64,121 | - | 64,121 |
- 9 -
DOWN SYNDROME CHESHIRE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
| 3 Income from donations and legacies Unrestricted Restricted funds funds 2024 2024 £ £ Donations and gifts Community fundraising/donations 66,840 - Corporate fundraising/donations 9,688 500 76,528 500 |
Total Unrestricted Restricted Total funds funds 2024 2023 2023 2023 £ £ £ £ (Continued) 66,840 52,456 - 52,456 10,188 11,665 - 11,665 77,028 64,121 - 64,121 |
Total Unrestricted Restricted Total funds funds 2024 2023 2023 2023 £ £ £ £ (Continued) 66,840 52,456 - 52,456 10,188 11,665 - 11,665 77,028 64,121 - 64,121 |
|---|---|---|
| 64,121 |
- 10 -
DOWN SYNDROME CHESHIRE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
4 Charitable activities
| Grants and | Grants and | |
|---|---|---|
| Trusts | Trusts | |
| 2024 | 2023 | |
| £ | £ | |
| Grants and trusts | 208,263 | 158,970 |
| Less: deferred income | - | 60,037 |
| 208,263 | 219,007 | |
| Grants and trusts | ||
| National Lottery Comm Fund - Ed Adv | 63,645 | 42,127 |
| Global Make Some Noise | - | 15,000 |
| Grace Trust | 1,000 | - |
| Dance - Sports England | 3,750 | - |
| Forest School - Alpkit | 250 | - |
| Family Activities | 5,000 | - |
| Cheshire Community Foundation | - | 1,486 |
| Arthur Bate | 982 | 491 |
| Community Hub | 2,500 | 12,065 |
| Postcode Community Trust | 4,165 | 20,827 |
| NLAFA | 3,333 | 6,667 |
| D'Oyly Carte | 2,333 | 1,167 |
| Ashley Foundation | - | 3,333 |
| TAST | - | 650 |
| Cheshire East | - | 267 |
| Clothworkers | - | 10,000 |
| Marjory Boddy | - | 3,875 |
| Henry Smith | 38,433 | 12,733 |
| Spacehive | - | 9,970 |
| Card Factory Foundation | - | 2,475 |
| Garfield Weston | 6,250 | - |
| Cheshire Advocacy | 4,750 | 750 |
| Masonic Trust | 1,667 | - |
| Dance - February Foundation | 3,000 | - |
| Dance Macclesfield - Cheshire East | 2,936 | - |
| Defibulator | 2,500 | - |
| Drama - Earl of Chester | 2,750 | - |
| Employability - Health Lottery | 7,853 | - |
| Employability Council - Cheshire Community | 4,407 | - |
| Holiday Club - HAF CWAC | 6,580 | - |
| The Moulding Foundation - Passes | 5,000 | - |
| Bailey Thomas - S&L | 5,000 | - |
| Steve Morgan | 30,179 | 15,089 |
| 208,263 | 158,970 |
- 11 -
DOWN SYNDROME CHESHIRE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
5 Income from investments
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2024 | 2023 | ||
| £ | £ | ||
| Interest receivable | 777 | 174 | |
| 6 | Other income | ||
| Unrestricted | Unrestricted | ||
| funds | funds | ||
| 2024 | 2023 | ||
| £ | £ | ||
| Other income | 20,395 | 895 |
- 12 -
DOWN SYNDROME CHESHIRE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED)
FOR THE YEAR ENDED 31 MARCH 2024
7 Expenditure on charitable activities
| Charitable | Charitable | |
|---|---|---|
| activities | activities | |
| 2024 | 2023 | |
| £ | £ | |
| Direct costs | ||
| Staff costs | 144,080 | 179,369 |
| Activities | 31,729 | 30,784 |
| Advertising | 3,121 | 1,990 |
| Repairs and renewals | 2,836 | 11,977 |
| General expenses | 2,801 | 2,538 |
| Computer expenses | 4,399 | 3,361 |
| Heat and light | 13,686 | 6,297 |
| Merchandise | 872 | 1,314 |
| Printing, postage and stationery | 3,606 | 4,577 |
| Project support | 166 | 7,400 |
| Rent | 19,804 | 20,490 |
| Training | 4,298 | 4,875 |
| Subscriptions | 1,863 | 3,761 |
| Telephone and internet | 1,531 | 2,055 |
| Travel expenses | 6,965 | 5,614 |
| 241,757 | 286,402 | |
| Share of support and governance costs (see note 8) | ||
| Support | 63,386 | 26,321 |
| Governance | 5,573 | 1,913 |
| 310,716 | 314,636 | |
| Analysis by fund | ||
| Unrestricted funds | 107,172 | 70,848 |
| Restricted funds | 203,544 | 243,788 |
| 310,716 | 314,636 |
- 13 -
DOWN SYNDROME CHESHIRE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
8 Support costs allocated to activities
| 8 Support costs allocated to activities |
||
|---|---|---|
| Staff costs Depreciation Fundraising Insurance Governance costs Analysed between: Charitable activities 9 Net movement in funds The net movement in funds is stated after charging/(crediting): Fees payable for the independent examination of the charity's financial statements Depreciation of owned tangible fixed assets |
2024 £ 40,041 7,837 14,070 1,438 5,573 68,959 68,959 2024 £ 2,000 7,837 |
2023 £ 9,320 2,345 14,139 517 1,913 |
| 28,234 | ||
| 28,234 | ||
| 2023 £ 1,715 2,345 |
10 Trustees
None of the trustees (or any persons connected with them) received any remuneration or benefits from the charity during the year.
11 Employees
The average monthly number of employees during the year was:
| Employment costs Wages and salaries Other pension costs |
2024 Number 11 2024 £ 177,135 6,986 184,121 |
2023 Number 11 |
|---|---|---|
| 2023 £ 185,693 2,996 |
||
| 188,689 |
There were no employees whose annual remuneration was more than £60,000.
- 14 -
DOWN SYNDROME CHESHIRE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
12 Taxation
The charity is exempt from taxation on its activities because all its income is applied for charitable purposes.
13 Tangible fixed assets
| Fixtures and fittings Computers £ £ Cost At 1 April 2023 1,948 20,939 Additions - 11,221 At 31 March 2024 1,948 32,160 Depreciation and impairment At 1 April 2023 211 2,840 Depreciation charged in the year 434 7,403 At 31 March 2024 645 10,243 Carrying amount At 31 March 2024 1,303 21,917 At 31 March 2023 1,737 18,101 |
Total £ 22,887 11,221 |
|---|---|
| 34,108 | |
| 3,051 7,837 |
|
| 10,888 | |
| 23,220 | |
| 19,838 |
| 14 Debtors Amounts falling due within one year: Trade debtors 15 Creditors: amounts falling due within one year Notes Other taxation and social security Deferred income 16 Other creditors 16 Deferred income Other deferred income |
2024 £ 4,131 2024 £ 2,088 160,420 496 163,004 2024 £ 160,420 |
2023 £ 18 |
|---|---|---|
| 2023 £ - 37,749 - |
||
| 37,749 | ||
| 2023 £ 37,749 |
- 15 -
DOWN SYNDROME CHESHIRE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
| 16 Deferred income Deferred income is included in the financial statements as follows: Deferred income is included within: Current liabilities Movements in the year: Deferred income at 1 April 2023 Released from previous periods Resources deferred in the year Deferred income at 31 March 2024 17 Retirement benefit schemes Defined contribution schemes Charge to profit or loss in respect of defined contribution schemes |
(Continued) 2024 2023 £ £ 160,420 37,749 37,749 60,037 (37,749) (60,037) 160,420 37,749 160,420 37,749 2024 2023 £ £ 6,986 2,996 |
|---|---|
The charity operates a defined contribution pension scheme for all qualifying employees. The assets of the scheme are held separately from those of the charity in an independently administered fund.
- 16 -
DOWN SYNDROME CHESHIRE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
18 Restricted funds
The restricted funds of the charity comprise the unexpended balances of donations and grants held on trust subject to specific conditions by donors as to how they may be used.
| Movement in funds | Movement in funds | Movement in funds | Movement in funds | ||||||
|---|---|---|---|---|---|---|---|---|---|
| Balance at | Incoming | Resources | Transfers | Balance at | Incoming | Resources | Transfers | Balance at | |
| 1 April 2022 | resources | expended | 1 April 2023 | resources | expended | 31 | March 2024 | ||
| £ | £ | £ | £ | £ | £ | £ | £ | £ | |
| National Lottery Comm Fund - Ed Adv | 5,231 | 42,127 | (56,242) | 8,884 | - | - | - | - | - |
| National Lottery Comm Fund - CEO | 23,882 | - | (19,569) | - | 4,313 | 63,645 | (59,182) | (8,776) | - |
| Westminster Foundation | 4,716 | - | (4,716) | - | - | - | - | - | - |
| Global Make Some Noise | 11,783 | 15,000 | (26,783) | - | - | - | - | - | - |
| Postcode Neighbourhood Trust | (10) | 20,827 | (24,805) | 3,988 | - | 4,165 | (1,008) | (3,157) | - |
| Hargreaves Foundation | 5,522 | - | (5,522) | - | - | - | - | - | - |
| Peter Harrison Foundation | 2,875 | - | (2,875) | - | - | - | - | - | - |
| Deferred income | (60,037) | 60,037 | - | - | - | - | - | - | - |
| Arthur Bate | - | 491 | (491) | - | - | 982 | (951) | - | 31 |
| Community Hub | - | 12,065 | (11,865) | - | 200 | 2,500 | (2,700) | - | - |
| D'Oyly Carte | - | 1,166 | (1,883) | 717 | - | 2,333 | (1,818) | (515) | - |
| NLAFA | - | 6,667 | (8,888) | 2,221 | - | 3,333 | (1,588) | (1,745) | - |
| Ashley Foundation | - | 3,333 | (3,333) | - | - | - | - | - | - |
| Steve Morgan | - | 15,089 | (14,903) | - | 186 | 30,179 | (25,449) | (186) | 4,730 |
| TAST | - | 650 | (650) | - | - | - | - | - | - |
| Cheshire East | - | 267 | (158) | - | 109 | - | (6) | (103) | - |
| Cheshire Community Foundation | 3,647 | 1,485 | (1,485) | - | 3,647 | - | - | (3,647) | - |
| Clothworkers | - | 10,000 | (10,000) | - | - | - | - | - | - |
| Marjory Boddy | - | 3,875 | (3,875) | - | - | - | - | - | - |
| Cheshire Advocacy | 2,500 | 750 | (3,000) | 2,250 | 2,500 | 4,750 | (1,750) | (4,750) | 750 |
| Henry Smith | - | 12,733 | (14,529) | 1,796 | - | 38,433 | (35,688) | (1,796) | 949 |
| Spacehive | - | 9,970 | (1,091) | - | 8,879 | - | (8,879) | - | - |
| Adamson Trust | 1,000 | - | (1,000) | - | - | - | - | - | - |
- 17 -
DOWN SYNDROME CHESHIRE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
18 Restricted funds
| Restricted funds Anton Jurgens Baily Thomas Assura Masonic Trust Dance-February Foundation CWAC - Cheshire West2 Dance Macclefield - Cheshire East Defibulator Drama - Earl of Chester Employability - Health Lottery Employability Council - Cheshire Community The Williams Family Holiday Club - HAF CWAC The Moulding Foundation - passes Baily Thomas - S&L Garfield Weston Grace Trust Dance - Sports England Employability - Bentley Forest School - Alpkit Golf Day Family Activities Other |
2,750 2,083 3,248 - - 516 - - - - - 583 - - - - - - - - - - 3,818 14,107 |
- (2,750) - (2,083) - (3,248) - - - - - (516) - - - - - - - - - - - (583) - - - - - - - - - - - - - - - - - - - - 2,475 (16,945) 219,007 (243,788) |
- - - - - - - - - - - - - - - - - - - - - - - 19,856 |
- - - - - - - - - - - - - - - - - - - - - - (10,652) 9,182 |
- - - - - - 1,667 (1,616) 3,000 (3,021) - - 2,936 (5,096) 2,500 (2,500) 2,750 (2,900) 7,853 (12,649) 4,407 (4,493) - - 6,580 (6,680) 5,000 (5,000) 5,000 (5,759) 6,250 (8,109) 1,000 (980) 3,750 (3,587) 500 (457) 250 - - (432) 5,000 (1,246) - - 208,763 (203,544) |
(Continued) - - - - - - - 51 21 - - - 2,160 - - - 150 - 4,796 - 86 - - - 100 - - - 759 - 1,859 - - 20 - 163 - 43 - 250 432 - - 3,754 10,652 - (3,660) 10,741 |
(Continued) - - - - - - - 51 21 - - - 2,160 - - - 150 - 4,796 - 86 - - - 100 - - - 759 - 1,859 - - 20 - 163 - 43 - 250 432 - - 3,754 10,652 - (3,660) 10,741 |
|---|---|---|---|---|---|---|---|
| 10,741 |
- 18 -
DOWN SYNDROME CHESHIRE
NOTES TO THE FINANCIAL STATEMENTS (CONTINUED) FOR THE YEAR ENDED 31 MARCH 2024
19 Unrestricted funds
The unrestricted funds of the charity comprise the unexpended balances of donations and grants which are not subject to specific conditions by donors and grantors as to how they may be used. These include designated funds which have been set aside out of unrestricted funds by the trustees for specific purposes.
| At | 1 April | Incoming | Resources | Transfers | At 31 March | |
|---|---|---|---|---|---|---|
| 2023 | resources | expended | 2024 | |||
| £ | £ | £ | £ | £ | ||
| General funds | 83,788 | 97,700 | (107,172) | 3,660 | 77,976 | |
| Previous year: | At | 1 April | Incoming | Resources | Transfers | At 31 March |
| 2022 | resources | expended | 2023 | |||
| £ | £ | £ | £ | £ | ||
| General funds | 109,302 | 65,190 | (70,848) | (19,856) | 83,788 | |
| Analysis of net assets between | funds | |||||
| Unrestricted | Restricted | Total | ||||
| funds | funds | |||||
| 2024 | 2024 | 2024 | ||||
| £ | £ | £ | ||||
| At 31 March 2024: | ||||||
| Tangible assets | 23,220 | - | 23,220 | |||
| Current assets/(liabilities) | 54,756 | 10,741 | 65,497 | |||
| 77,976 | 10,741 | 88,717 | ||||
| Unrestricted | Restricted | Total | ||||
| funds | funds | |||||
| 2023 | 2023 | 2023 | ||||
| £ | £ | £ | ||||
| At 31 March 2023: | ||||||
| Tangible assets | 19,838 | - | 19,838 | |||
| Current assets/(liabilities) | 63,950 | 9,182 | 73,132 | |||
| 83,788 | 9,182 | 92,970 |
20 Analysis of net assets between funds
21 Related party transactions
There were no disclosable related party transactions during the year .
- 19 -