OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2024-03-31-accounts

Cambridge Campus Ministry Ltd

Annual Report and Financial Statements for the year ended 31 March 2024

Period: 1 April 2023 to 31 March 2024

1 Basic information regarding the charity

Charity name: Cambridge Campus Ministry Ltd (CCML)

Edward Wai Sun Kwong (Chair)

Kwok Choi NG (Treasurer)

Gershom Lee

Ping Shun David AU

1.1 Structure, governance and management

The organisation is a Charitable Company limited by guarantee, incorporated on 20 December 2018 and registered as a Charitable Incorporated Organisation (CIO) on 22 December 2020 with the Charity Commission. After registration as a CIO, all the activities , assets and bank account were transferred from the CCML (Charitable Company) to the CCML (CIO). And the CCML (Charitable Company) was officially winding up on June 2023.

Under the requirements of the Memorandum and Articles of Association the members of the trustee are elected to serve for a period of three years after which they must be re-elected at the next Annual General Meeting. All member of the Management Committee gives their time voluntarily and received no benefits from the charity.

6 Carrick Close, Cambridge, Cambridgeshire, UK CB1 8RQ

Page 1

Cambridge Campus Ministry Ltd

Currently, there are six volunteer positions, pastoral leaders, are filled. They are responsible for running the charity on a daily basis. The board of trustee will sit annually, to make decisions on important matters.

2 Objective and activities

2.1 Summary of the objects of the charity set out in its governing document

TO ADVANCE CHRISTIANITY FOR THE BENEFIT OF THE PUBLIC, IN PARTICULAR BUT NOT EXCLUSIVELY THROUGH THE HOLDING OF PRAYER MEETINGS, STUDY, FELLOWSHIP MEETINGS AND LECTURES, AND PRODUCING AND/OR DISTRIBUTING LITERATURE ON CHRISTIANITY TO ENLIGHTEN OTHERS ABOUT CHRISTIANITY.

2.2 Annual Report 2023-24

A. Why Cambridge?

Cambridge is a diverse city, with people from many different ethnic groups. As of the 2021, the population of the City of Cambridge was about 145,700. Of which, 2.4% were born in China. There had been a sharp growth in the numbers of Chinese in the city over the past decade. Data in 2022 revealed that Chinese population in Cambridge increased by 43% since the last census in 2011. This has been attributable to her world-class education, flourishing high-tech industry and comfortable living environment (1)(2). Cambridge continues to attract talents from all over the world to stay here for study, career development and living in years to come. Adapting to a new culture and far away from home, new residents inevitably experience anxious and challenging times. Yet, it has been in just these kinds of circumstances when God has drawn people to Himself and worked through His people for His glory. CCM looks to Him for every step taking forward.

6 Carrick Close, Cambridge, Cambridgeshire, UK CB1 8RQ

Page 2

Cambridge Campus Ministry Ltd

B. Strategic Direction and the Framework

In 2023-24, CCM has recovered much of its energy to focus her work on two key areas while exploring new ways to draw people to the House of our Lord. The two main services areas are:

C. Stand Together

It is a privilege to be a member of Ambassador for Christ International (AFCI), USA, and be able to carry out the ministry in close collaboration with our sponsoring churches and individuals. Rosa and Edward returned to Calgary Canada to their mother church, Westside Calgary Chinese Alliance Church, in August 2023 to share the vision and work of CCM. After 20 some years, the brothers and sisters were amazed of the accomplishment of CCM. In April 2024 Christian Missionary Alliance Church Union Hong Kong officially accepted CCM as their sponsored program under the Church Planting Project in U.K. in recognition of the unique position of CCM.

Our team has grown bigger and stronger over the past year. God has given us new co-workers and new insight to serve Him. A young couple, Mr. Abraham and his wife. Both are devoted Christians. Abraham is a son of a Jewish missionary in China while Mrs. Abraham has an Irish root. Mrs. Abraham has a deep-seated love of Christian music and herself is a professional Harp performer. The couple are dedicated to cross cultural ministry and are considering serving at CCM for Chinese people. Their possible joining in the future will invaluably broaden the

6 Carrick Close, Cambridge, Cambridgeshire, UK CB1 8RQ

Page 3

Cambridge Campus Ministry Ltd

scope of service of CCM. The current membership of the Executive Committee is depicted in Table 1.

Table 1. Executive Committee of CCM

Missionaries

  1. Rev. Rosa Chan

  2. Provide spiritual guidance and counselling

  3. Introduce Christian faith through delivering seminars on Jewish

  4. culture, visits to British Museum and National Art Gallery to explore evidence and messages of the Old and New Testaments.

  5. Elder Edward Kwong

  6. A Trustee of the Ministry

  7. Oversee the planning, networking, management, finance, staffing

  8. and operation of the Ministry Associates

  9. Mr. Daniel Hu

  10. Mentor of CHYSTA and young professional fellowship

  11. Out-reaching to Chinese Academics

  12. Organize fellowship for young Chinese professionals

  13. Mrs. Eliza Hu

  14. Wife and co-worker of Daniel HU

  15. Ms. Susanna KO

  16. Centre administrator

  17. Ms. Doris Leung

  18. Upkeep of the Centre

Honorary Staff

Mrs. Ruth Lewis

Ms Fong Wai & Brenda KO

D) Work with those sharing the same commitment

D1 Out-reaching to Chinese Academics

6 Carrick Close, Cambridge, Cambridgeshire, UK CB1 8RQ

Page 4

Cambridge Campus Ministry Ltd

Ms Ruth Lewis continued to teach the “British Culture English course” which held in fall and spring with 7-8 regular participants. These were Chinese academics coming to Cambridge for research work or study. The scripture and the true meaning of Christmas and Easter were shared in the class. To many of the participants, it, perhaps, was the first time they heard of the birth, dying and resurrection of Christ, and the God’s redemption plan for mankind. the Term ended with a barbeque or a Winter solstice before the group broke for holidays or some may depart U.K. for good. We pray that the seeds of gospel ripen one day. As a highlight, Rosa conducted a guided tour to British Museum on “Discovery of the History of Jewish Faith” to introduce Christianity to 10 class attendants in December 2023.

D2) CHYSTA Ministry

Daniel and Eliza have dedicated themselves in serving the Chinese young professionals and students . With the support of few core brothers and sisters of Cambridge Alliance Church, who shared the same commitment, a fellowship has been formed. They have been holding weekly fellowship, bible study and social gatherings for young Chinese Christians. The Fellowship connects young couples and professionals, helps them build their trust in Christ, gives them an opportunity to experience the joy of fellowship. It aims to prepare these young Christians for the task of evangelism, to equip them to serve God whether at home or far from home.

D3) Street Café for the 5th time

CCM teaming up with the local ministries, Holy Trinity Church and Cambridge Alliance Church, and the short-term mission teams from overseas, Toronto and Montreal of Canada, delivered its 5th heart-warming community program “ Street Café” in Cambridge. This community work runs in summer and in December every year since its 1st inception in 2022. The Team served free drinks to the passersby at the heart of the city centre. In the two-day program, each time about 250 passersby received greetings and drinks from us. Since launching, the Program engaged over 1200 people of all walks of life in Cambridge. Many people stopped to chat with us. Some may have the chance to hear the gospel or the personal testimonies of our brothers and sisters. Even more, few women and

6 Carrick Close, Cambridge, Cambridgeshire, UK CB1 8RQ

Page 5

Cambridge Campus Ministry Ltd

men shared their life stories, worries and concerns, and let brothers or sisters to pray for them on the street corner. Handing out a drink on the street seemed nothing extraordinary or significant. But it has truly put the Great Commission into practice and be part of the everyday life. As beautifully recapped by an old gentleman before saying goodbye, he said “Thank you for the drink, thank you for your prayer and thank you for the hymns.”

E) Build People

Daniel is an IT elite. He and Eliza have a young daughter. In spite of his hectic schedule, he still finds the time to commit himself in God’s word. He is now enrolling in a distant learning Theology program under Trinity Evangelical Divinity School, USA to better prepare himself for future God’s work.

Rosa and Edward have been appointed Board Member of ICBSIE (International Chinese Biblical Seminary in Europe ) for decades. For a long period of time, there have been annual respite retreats for Putonghua speaking pastors and church leaders working in Europe. Every year, under the generosity and caring of Elder LEE Jin of ICBSIE these church leaders meet up and recuperate both physically and spiritually. In response to the large numbers of Cantonese speaking pastors and church leaders coming to the U.K. from Hong Kong in recent years, Elder LEE Jin was called to extend the same care to the Hong Kong church leaders who newly migrated to the U.K. Honourably, Rosa and Edward were appointed mentors and advisors of this specific group of Hong Kong church leaders, namely, “Nehemiah Group 9”. These leaders are currently working in the southern part of England covering Southampton, London, Northridge and Reading. It is evident that God’s bigger plan is unfolding and drawing His servants to act upon.

Realize Stewardship

The Cambridge Campus Centre is an abundant provision of God through the generosity of brothers and sisters from worldwide. CCM spares no efforts to share this facility with other ministries. The Centre is in a 150 years old Victorian building, which is cosy and convenient. In addition to the regular British Culture English Course and the special seminars for the Chinese academics the Centre

6 Carrick Close, Cambridge, Cambridgeshire, UK CB1 8RQ

Page 6

Cambridge Campus Ministry Ltd

offers excellent accommodation for visiting pastors, speakers and overseas shortterm mission teams, who came to Cambridge to serve, or who wanted to spend some quiet time with God in beautiful Cambridge. From June 2023 to Dec 2024, the Centre received over 40 ministers and church leaders for a total of 334 nights. It is always our wish that every guest has a memorable encounter in Cambridge and enjoy our hospitality. Lastly, the Centre has been the venue for two weekly fellowships organized by Cambridge Alliance Church. One is for Chinese Elderly and the other is for teenagers and university students. CCM is learning to be faithful stewards of what God has entrusted.

Way Forward

We are called to participate in His divine plan and make the most of every opportunity to bring glory to God. Our vision has not changed over time. Though no knowledge of what is lying ahead, with the joining of new co-workers and new insights, God has surely paved a new road for CCM. May God give us a spirit of wisdom to further connect with the Chinese people living in Cambridge. The Lord said ‘Row the boat out into the deep water ….” Luke 5:4. Shall we?

----- End of activities report -----

3. Financial Review

Review of the charity’s financial position at the end of the period 31 March 2024.

Donations increased by about £31K from the 2022/23 to the 2023/24 financial year. We are receiving more support from local churches in the UK and also from churches in Hong Kong. Expenses slightly decreased by £6K, from £96K to £89K, this financial year. As a result, there was a £16K deficit as expenses exceeded income for the period of 2023/24.

6 Carrick Close, Cambridge, Cambridgeshire, UK CB1 8RQ

Page 7

Cambridge Campus Ministry Ltd

The cash at bank was £54K in unrestricted funds. Donations are expected to come in at a steady level. The reserve is held to cover operational costs in case of a loss of income and to meet unexpected events. Overall, the financial position is deemed to be healthy.

4. Declaration

Signed on behalf of the charity’s trustees

The trustees declare that they have approved the trustees’ report above.

----- Start of picture text -----
_________
Kwok Ng
Trustee
----- End of picture text -----

----- Start of picture text -----
25 January 2025
----- End of picture text -----

6 Carrick Close, Cambridge, Cambridgeshire, UK CB1 8RQ

Page 8

Charity No: 1192905 Charity No: 1192905 Charity No: 1192905 Charity No: 1192905 Charity No: 1192905 Charity No: 1192905
Cambridge Campus Ministry Ltd
Income and Expenditure Account(1 April 2023 - 31 Mar 2024)
2023/24 2022/23
Income Note £ £ £ £
Donation
1
Donation-Outside UK
Total Income
Expenditure
Office Expenses
6,641
Travel and Subsistance
11,904
Administration Expenses
4,388
Activities and Events
6,657
Gifts
3,000
Sponsorship allowance
2
31,851
Legal and Insurance
-
Building Maintenance
-
Youth Ministry
9,960
Depreciation
15,318
Total Expense
24,149
49,023
6,676
12,461
1,756
2,013
6,000
26,600
3,189
22,070
-
15,319
28,892
12,588
73,172 41,480
89,718 96,084
89,718 96,084
Deficit : Expenses over Income 16,546
-
54,604
-
Company No : 11736600 Charity No: 1192905
Cambridge Campus Ministry Ltd
Balance Sheet as at 31 March 2024
Fixed Assets
Building Cost
less: Depreciation
Current Assets
Bank
Net Assets
Funded By
General Fund b/d
Deficit for the year
Long Term Loan (for Building)
765,934
45,956
719,978
54,534
765,934
30,638
735,296
55,761
774,512 791,057
712,350
16,546
-
766,954
54,604
-
695,804
78,707
712,350
78,707
774,511 791,057

Signed on behalf of the charity’s trustees The trustees declare that they have approved the financial statement above.

_________ Kwok Choi Ng Treasurer

3

Cambridge Campus Ministry Ltd

1192905

Notes to the accounts

Note 2 Accounts Aanlysis

Notes
1
Income 2023/24 2022/23
Donation 4,149 6,892
Donation -Oversea 49,023 12,588
**Donation -Specific to missionaries *** 20,000 22,000
Receipt Total 73,172 41,480
1
2
Expenses 2023/24 2022/23
Donation -Specific to missionaries 20,000 22,000
**less: Payment to Missionaries *** 31,851 26,600
Net Sponsorship allowance 11,851
-
4,600
-

page 4

Cambridge Campus Ministry Ltd

Charity No. 1192905

Notes to the accounts

Note 1 Basis of preparation

1.1 Basis of accounting

These accounts have been prepared under the historical cost convention with items recognised at cost or transaction value unless otherwise stated in the relevant note(s) to these accounts.

The accounts have been prepared in accordance with:

The charity constitutes a public benefit entity as defined by FRS 102.*

----- Start of picture text -----

----- End of picture text -----

1.2 there is no material uncertainties related to events or conditions that cast significant doubt on the charity's ability to continue as a going concern,

1.4 There is no changes to accounting estimates have occurred in the reporting period (3.46 FRS 102 SORP).

1.5 There is no material prior year errors have been identified in the reporting period (3.47 FRS 102 SORP).

Page 5

Cambridge Campus Ministry Ltd

Charity No. 1192905

Section C Notes to the accounts

Note 2 Accounting policies

2.2 INCOME

This standard list of accounting policies has been applied by the charity except for those ticked "No" or "N/a". Where a different or additional policy has been adopted then this is detailed in the box below.

Recognition of income
Income from
membership
subscriptions
Membership subscriptions received in the nature of a gift are recognised in Donations and
Legacies.
Membership subscriptions which gives a member the right to buy services or other benefits
are recognised as income earned from the provision of goods and services as income from
charitable activities.
Settlement of insurance
claims
Insurance claims are only included in the SoFA when the general income recognition criteria
are met (5.10 to 5.12 FRS102 SORP) and are included as an item of other income in the
SoFA.
Investment gains and
losses
This includes any realised or unrealised gains or losses on the sale of investments and any
gain or loss resulting from revaluing investments to market value at the end of the year.
Support costs
The charity has incurred expenditure on support costs.
Volunteer help
The value of any voluntary help received is not included in the accounts but is described in
the trustees’ annual report.
Income from interest,
royalties and dividends
This is included in the accounts when receipt is probable and the amount receivable can be
measured reliably.
Gifts in kind for use by the charity are included in the SoFA as income from donations when
receivable.
Donated services and
facilities
Donated services and facilities are included in the SOFA when received at the value of the
gift to the charity provided the value of the gift can be measured reliably.
Donated services and facilities that are consumed immediately are recognised as income
with an equivalent amount recognised as an expense under the appropriate heading in the
SOFA.
The cost of any stock of goods donated for distribution to beneficiaries is deemed to be the
fair value of those gifts at the time of their receipt and they are recognised on receipt. In the
reporting period in which the stocks are distributed, they are recognised as an expense at
the carrying amount of the stocks at distribution.
g
g
expected proceeds from sale less the expected costs of sale, and recognised in 'Income
from other trading activities' with the corresponding stock recognised in the balance sheet.
On its sale the value of stock is charged against 'Income from other trading activities' and
Goods donated for on-going use by the charity are recognised as tangible fixed assets and
included in the SoFA as incoming resources when receivable.
Tax reclaims on
donations and gifts
Gift Aid receivable is included in income when there is a valid declaration from the donor.
Any Gift Aid amount recovered on a donation is considered to be part of that gift and is
treated as an addition to the same fund as the initial donation unless the donor or the terms
of the appeal have specified otherwise.
Contractual income and
performance related
grants
This is only included in the SoFA once the charity has provided the related goods or services
or met the performance related conditions.
Donated goods
Donated goods are measured at fair value (the amount for which the asset could be
exchanged) unless impractical to do so.
In the case of performance related grants, income must only be recognised to the extent that
the charity has provided the specified goods or services as entitlement to the grant only
occurs when the performance related conditions are met (5.16 FRS 102 SORP).
Legacies
Legacies are included in the SOFA when receipt is probable, that is, when there has been
grant of probate, the executors have established that there are sufficient assets in the estate
and any conditions attached to the legacy are either within the control of the charity or have
been met.
Government grants
The charity has received government grants in the reporting period
· it is more likely than not that the trustees will receive the resources; and
• the monetary value can be measured with sufficient reliability.
Offsetting
There has been no offsetting of assets and liabilities, or income and expenses, unless required
or permitted by the FRS 102 SORP or FRS 102.
Grants and donations
Grants and donations are only included in the SoFA when the general income recognition
criteria are met (5.10 to 5.12 FRS102 SORP).
These are included in the Statement of Financial Activities (SoFA) when:
• the charity becomes entitled to the resources;
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a

2.3 EXPENDITURE AND LIABILITIES

page 5

Cambridge Campus Ministry Ltd

Charity No. 1192905

2.4 ASSETS
Intangible fixed assets
Heritage assets
They are valued at fair value except where they qualify as basic financial instruments.
Debtors
Debtors (including trade debtors and loans receivable) are measured on initial recognition at
settlement amount after any trade discounts or amount advanced by the charity. Subsequently,
they are measured at the cash or other consideration expected to be received.
Current asset
investments
The charity has has investments which it holds for resale or pending their sale and cash and
cash equivalents with a maturity date less than one year. These include cash on deposit and
cash equivalents with a maturity date of less than one year held for investment purposes rather
than to meet short term cash commitments as they fall due.
Investments held for resale or pending their sale and cash and cash equivalents with a
maturity date of less than 1 year are treated as current asset investments
Stocks and work in
progress
Stocks held for sale as part of non-charitable trade are measured at the lower or cost or net
realisable value.
Goods or services provided as part of a charitable activity are measured at net realisable value
based on the service potential provided by items of stock.
Work in progress is valued at cost less any foreseeable loss that is likely to occur on the
contract.
The charity has intangible fixed assets, that is, non-monetary assets that do not have
physical substance but are identifiable and are controlled by the charity through custody or
legal rights. The amortisation rates and methods used are disclosed in note 9.5
They are valued at cost.
The charity has heritage assets, that is, non-monetary assets with historic, artistic, scientific,
technological, geophysical or environmental qualities that are held and maintained
principally for their contribution to knowledge and culture. The depreciation rates and
methods used as disclosed in note 9.6.1.4.
They are valued at cost.
Investments
Fixed asset investments in quoted shares, traded bonds and similar investments are valued
at initially at cost and subsequently at fair value (their market value) at the year end. The
same treatment is applied to unlisted investments unless fair value cannot be measured
reliably in which case it is measured at cost less impairment.
Basic financial
instruments
The charity accounts for basic financial instruments on initial recognition as per paragraph
10.7 FRS102 SORP. Subsequent measurement is as per paragraphs 11.17 to 11.19,
FRS102 SORP.
Tangible fixed assets
for use by charity
These are capitalised if they can be used for more than one year, and cost at least
They are valued at cost.
The depreciation rates and methods used are disclosed in note 9.2.
Deferred income
No material item of deferred income has been included in the accounts.
Creditors
The charity has creditors which are measured at settlement amounts less any trade
discounts
Provisions for liabilities A liability is measured on recognition at its historical cost and then subsequently measured
at the best estimate of the amount required to settle the obligation at the reporting date
Grants with
performance conditions
Where the charity gives a grant with conditions for its payment being a specific level of
service or output to be provided, such grants are only recognised in the SoFA once the
recipient of the grant has provided the specified service or output.
Grants payable without
performance conditions
Where there are no conditions attaching to the grant that enables the donor charity to
realistically avoid the commitment, a liability for the full funding obligation must be
recognised.
Redundancy cost
The charity made no redundancy payments during the reporting period.
Liability recognition
Liabilities are recognised where it is more likely than not that there is a legal or constructive
obligation committing the charity to pay out resources and the amount of the obligation can
be measured with reasonable certainty.
Governance and
support costs
Support costs have been allocated between governance costs and other support.
Governance costs comprise all costs involving public accountability of the charity and its
compliance with regulation and good practice.
Support costs include central functions and have been allocated to activity cost categories
on a basis consistent with the use of resources, eg allocating property costs by floor areas,
or per capita, staff costs by the time spent and other costs by their usage.
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a
Yes
No
N/a

POLICIES ADOPTED ADDITIONAL TO OR Nil DIFFERENT FROM THOSE ABOVE

page 5

CHARITY COMMISSION FOR ENGLAND AND WALES Independent examiner's report on the accounts Section A Independent Examiner's Report Report to the trusteesl members of Ch.Iiily ambridge Campus Ministry Ltd On accounts for the year ended 31 March 2024 Charity no (if any) 1192905 Set out on pages Iremomber to Include the page numF)ers of additional shoelsi I report to the trustees on my examination of the accounts of the above charity (Ihe Trust.) for the year ended 3_110312024 Responslbilltles and basis of report As the charitys trustees, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 ('the Act.). I report in respect of my examination of the Trust's accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed all the applicable Directions given by the Charity Commission under sectson 145(5)(b) of the Act. Independent examiner's statement u embe a￿ttr4￿]. Delete I ] ifnot applicable. I have completed my examination. I confirm that no material matters have come to my attention in connection with the examination (OfEèr4k￿ d15Cl￿ ') which gives me cause to believe that in, any material respect: the accounting records were not kept in accordance with section 130 of the Charities Act; or the accounts did not accord with the accounting records; or the accounts did not comply with the applicable requirements concerning the form and content of accounts set out in the Charities (Accounts and Reports) Regulations 2008 other than any requirement that the accounts give a 'true and fair, view which is not a matter considered as part of an independent examination. I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. Please delete the words in the brackets if they do not apply. of Slgned: Date: 24 Jan 2025 Name: YUK Kwan renda KO Relevant professional qualification(s) or body N/4 IER Oct 2018

(If any): Address: 31 Clara Rackham Street Cambridge CB13FH Section B Disclosure Only complete rf the examiner needs to highlight material matters of con￿rn (see CC32, Independent examination of charity accounts: directions and guidance for examiners). Glve here brief details of any items that the examiner wishes to disclose. IER Oct 2018