OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Reference and administrative details ofthe CIO, its trustees and advisers
Trustees' report 2-6
Independent
auditors'
report 7-10
Statement offinancial activities
Balance sheet 12
Statement ofcash flows 13
Notes to the financial statements 14-24

Trustees Revd Charles Skr inc, Rector, inc, Rector, All Souls, Langham
Place (appointed 26April 2021)i
Souls, Langham
Place (appointed 26April 2021)i
Souls, Langham
Place (appointed 26April 2021)i
Souls, Langham
Place (appointed 26April 2021)i
Souls, Langham
Place (appointed 26April 2021)i
Souls, Langham
Place (appointed 26April 2021)i
Souls, Langham
Place (appointed 26April 2021)i
Revd Jonathan
Dyer, Associate
Rector,
December 2020, resigned 26 April 2021)1
All Souls, Langham Place (appointed 29
Rebekah Turner, Chair (appointed 29December 2020)z
Alison
Grieve,
Honorary
Treasurer from 21 June 2022 (appointed 29 December
2020)
Michael
Hall,
Honorary
2020)z
Treasurer until
21 June 2022 (appointed
29 December
Brian Weaver, Secretary (appointed 29December 2020)z
John Grainger
(appointed
29 December 2020)
Rachel Rider (appointed 29December 2020, resigned 21 March 2022)z
Shane Wall (appointed 29December 2020, resigned 31 December 2021)z
'
Ex-officio trustee
z Appointed
by the PCC
ofAll Souls, Langham Place
Charity registered
number 1192900
Registered address 2 All Souls Place
London
W1B3DA
Principal operating 141 Cleveland
Street
office London
W1T6QG
Independent auditors Griffln Stone Moscrop &Co
Chartered
Accountants
Statutory Auditors
21-27 Lamb's Conduit Street
London
WC1N 3GS
Bankers Barclays Bank pic
212 Regent Street
PO Box11345
London
W12 8GG
HSBC UK Bank pic
60Queen Victoria Street
London
EC4N 4TR
COLA Investment Management Limited
Senator House
85 Queen Victoria Street
London
EC4V4ET

Unrestricted Restricted Total
funds funds funds
2021 2021 2021
Note E F. 5
Income from:
Donations
and
legacies 325,016 566,449 891,465
Investments 2 2
Total income 325,018 566,449 891,467
Expenditure
on:
Raising funds 11,419 572 11,991
Charitable
activities
109,238 198,373 307,611
Total expenditure 120,657 198,945 319,602
Net movement in funds 204,361 367,504 571,865
Reconciliation offunds:
Net movement in funds 204,361 367,504 571,865
Total funds carried forward 204,361 367,504 571,865

2021
Note 5
Current assets
Debtors 12 34,467
Cash at bank and in hand 646,718
681,185
Creditors: amounts falling due within one year 13 (109,320)
Net current assets 571,865
Totalnetassets 5?1,865
Charity funds
Restricted funds 15 367,504
Unrestricted
funds
15 204,361
Total funds 571,865
Rebekah Turner Alison Grieve
Chair
Date:
/
V/~ JZ~Z2, Honorary Treasurer

2021
Cash flows from operating activities
Net cash provided by operating
activities
646,716
Cash flows from investing activities
Dividends,
interest
and rents
Net cash provided by investing
activities
Change
in cash and cash equivalents
in the period 646,718
Cash and cash equivalents at the end ofthe period 646,718
The notes on pages 14to24 form part ofthese financial statements

Unrestricted Restricted Total
funds funds funds
2021 2021 2021
E F E
Donations 103,271 186,632 289,903
Legacies 4,528 878 5,406
Grants 217,217 378,939 596,156
325,015 566,449 891,465

Unrestricted Restricted Total
funds funds funds
2021 2021 2021
E E E
Fundraiser's costs 7,567 7,567
London Marathon expenses 2,251 2,251
Donation processing fees 767 572 1,339
Cost offundraising events 834 834
11,419 572 11,991

7. Expenditure Expenditure on charitable charitable activities activities activities
Analysis of expenditure by fund type
Unrestricted Restricted Total
funds funds funds
2021
5
2021f 2021
Total expenditure on charitable activities 109,238 198,373 307,611
8. Analysis of expenditure on charitable activities
Analysis of expenditure by type
Support Total
Direct costs costs funds
2021 2021 2021
5 5
Total expenditure on chaytable activities 214,620 92,991 30?,611
Analysis of direct costs
Total
funds
2021
5
Staff costs 169,898
ASLAN 18,320
Tamar 25,?50
Wednesday Lunch Club 652
214,620

Analysis of sup port c osts
Total
funds
2021
5
Wednesday Lunch Club 8,694
Management charges 35,332
Other personnel costs 11,682
General
running
costs 25,016
Legal and professional fees 4,78?
Governance costs —auditors' remuneration (see below) 7,500
92,991

Staffcosts w e re as follows:
2021
5
Wages and salaries 147,691
Social security costs 12,105
Contribution to defined contribution pension schemes 10,102
169,898
The average number of persons employed by the CIO during the period was as follows:
2021
No.
Tamer
ASLAN
Senior Care
City Kids
Management and administration

10. Staff costs (continued)
No employee
received remuneration
amounting to more than F60,000 in either year.
Total remuneration
and benefits payable
to key management personnel was 531,591.
Management
support services were provided
by staff at All Souls, Langham
was made forthese services
it is estimated
that 58,974out ofa total donation
within expenditure
could reasonably
be attributed
to key management
costs.
Place. Although
in kind off45,
no payment
128included
11. Trustees'
remuneration
and expenses
Duding the pei'iod, no trustees received any remuneration or other benefits.
During the pediod, no trustees received any reimbursement ofexpenses.
12. Debtors
2021f
Due within one year
Other debtors 'I0,526
Tax recoverable 23,941
34,467
13. Creditors: amounts
falling due within
one year
2021f
Other creditors 101,820
Accruals and deferred
income
7,500
109,320
14. Financial instruments
2021
E
Financial assets
Financial assets measured at fair value through income and expenditure 646,718
Financial assets measured
hand.
at fair value through income and expenditure comprise cash at bank and
in
Page 20

Balance at
31
December
Income
f
Expenditure
5
2021
6
Unrestricted funds
General fund 325,018 (120,657) 204,361
Restricted funds
Senior Care
Youth
ASLAN
Tamar
City Kids
41,096
2,279
331,569
191,165
340
(31,122)
(56,236)
(111,247)
(340)
9,974
2,279
275,333
79,918
566,449 (198,945) 367,504
Total of funds 891,467 (319,602) 571,865
Aim and use ofrestricted funds
The
majority
of restricted
funds
purposes.
Where these
have
not
pedods.
represent
grants
and
been expended
during
donations
received
the period
they are
for specific
projects
or
carried
forward
to future

Balance at
31
December
Income Expenditure 2021
6 E 6
General funds
Restricted funds
325,018
566,449
(120,657)
(198,945)
204,361
367,504
891,467 (319,602) 571,865

Analysis ofnet assets between funds -cur rent period
Unrestricted Restricted Total
funds funds funds
2021 2021 2021
6 K
Current
Creditors
assets
due within one year
313,681
(109,320)
367,504 681,185
(109,320)
Total 204,361 367,504 571,865

2021
6
Net income for the period (as per Statement ofFinancial Activities) 571,865
Adjustments
for:
Dividends, interest and rents
Increase in debtors (2)
Increase in creditors (48,680)
123,533
Net cash provided by operating activitfes 646,716