This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.
2023-12-31-accounts
|
|
|
Page |
| Trustees' report |
|
|
1-2 |
Independent examiner's |
|
report |
|
Statement of financial |
activities |
|
|
| Balance sheet |
|
|
|
| Notes to the financial |
statements |
|
|
|
|
|
|
Unrestricted |
Unrestricted |
|
|
|
|
funds |
funds |
|
|
|
|
2023 |
2022 |
|
|
|
Notes |
R |
|
| ~ln micr |
|
|
|
|
|
| Donations and |
legacies |
|
|
799,743 |
1,000 |
| investments |
|
|
|
19,011 |
14,537 |
| Total income |
|
|
|
818,754 |
15,537 |
Charitable activities |
|
|
|
19,705 |
13,156 |
| Other |
|
|
|
7,894 |
8,280 |
| Total expenditure |
|
|
|
27,599 |
21,436 |
| Net gains/(losses) |
|
on investments |
|
82,618 |
(86,026) |
| Net movement |
in |
funds |
|
873,773 |
(91,925) |
| Fund balances |
at |
1 January 2023 |
|
1,021,215 |
1,113,140 |
| Fund balances |
at |
31 December 2023 |
|
1,894,988 |
1,021,215 |
|
|
|
|
2023 |
|
2022 |
|
|
|
|
Notes |
|
|
|
|
| Fixed assets |
|
|
|
|
|
|
|
| Tangible assets |
|
|
11 |
|
2,997 |
|
|
| Heritage assets |
|
|
12 |
|
796,500 |
|
|
|
|
|
|
|
799,497 |
|
|
| Current assets |
|
|
|
|
|
|
|
| Debtors |
|
|
13 |
2,475 |
|
|
|
| Investments |
|
|
14 |
1,062,874 |
|
916,962 |
|
| Cash at bank and |
|
in hand |
|
33,294 |
|
106,744 |
|
|
|
|
|
1,098,643 |
|
1,023,706 |
|
| Creditors: amounts |
|
falling due within |
|
|
|
|
|
| one year |
|
|
15 |
(3,152) |
|
(2,491) |
|
| Net current |
assets |
|
|
|
1,095,491 |
|
1,021,215 |
| Total assets |
less current liabilities |
|
|
|
1,894,988 |
|
1,021,215 |
| Income funds |
|
|
|
|
|
|
|
| Unrestricted |
funds |
|
|
|
1,894,988 |
|
1,021,215 |
|
|
|
|
|
1,894,988 |
|
1,021,215 |
|
|
|
Unrestricted |
Unrestricted |
|
|
|
funds |
funds |
|
|
|
2023 |
2022 |
| Donations |
and |
gifts |
799,743 |
1,000 |
|
|
Unrestricted |
Unrestricted |
|
|
funds |
funds |
|
|
2023 |
2022 |
| Income |
from listed investments |
15,646 |
13,029 |
| Interest |
receivable |
3,365 |
1,508 |
|
|
19,011 |
14,537 |
|
|
|
|
Public |
Public |
|
|
|
|
education |
education |
|
|
|
|
2023 |
2022 |
| Share |
of |
support costs |
(see note 5) |
17,095 |
10,666 |
| Share |
of |
governance |
costs (see note 5) |
2,610 |
2,490 |
|
|
|
|
19,705 |
13,156 |
| 5 |
Support costs |
Support costs |
|
|
|
|
|
|
|
|
|
$upport |
Governance |
2023 |
$upport |
Governance |
2022 |
|
|
|
costs |
costs |
|
costs |
costs |
|
|
|
|
E |
R |
E, |
E |
E, |
|
|
Depreciation |
|
3 |
|
3 |
|
|
|
|
Bank charges |
|
155 |
|
155 |
110 |
|
110 |
|
Rates |
|
3,181 |
|
3,181 |
1,874 |
|
1,874 |
|
Light and |
heat |
7,526 |
|
7,526 |
4,788 |
|
4,788 |
|
Insurance |
and security |
2,821 |
|
2,821 |
1,038 |
|
1,038 |
|
Secretarial |
fees |
3,145 |
|
3,145 |
2,791 |
|
2,791 |
|
Subscriptions |
|
65 |
|
65 |
65 |
|
65 |
|
Rent |
|
199 |
|
199 |
|
|
|
|
Accountancy |
|
|
2,610 |
2,610 |
|
2,490 |
2,490 |
|
|
|
17,095 |
2,610 |
19,705 |
10,666 |
2,490 |
13,156 |
|
Analysed |
between |
|
|
|
|
|
|
|
Charitable |
activities |
17,095 |
2,610 |
19,705 |
10,666 |
2,490 |
13,156 |
|
|
|
|
Unrestricted |
Unrestricted |
|
|
|
|
funds |
funds |
|
|
|
|
2023 |
2022 |
| Investment |
fund |
management |
fees |
7,894 |
8,280 |
|
|
Unrestricted |
Unrestricted |
|
|
funds |
funds |
|
|
2023 |
2022 |
| Revaluation |
of investments |
117,996 |
(71,947) |
| Gain/(loss) |
on sale of investments |
(35,378) |
(14,079) |
|
|
82,618 |
(86,026) |
| Tangible fixe |
d assets |
|
|
|
|
|
|
|
Leasehold |
land |
and buildings |
| Cost |
|
|
|
|
|
| Additions |
|
|
|
|
3,000 |
| At 31 December 2023 |
|
|
|
|
3,000 |
| Depreciation |
and impairment |
|
|
|
|
| Depreciation |
charged |
in the year |
|
|
|
| At 31 December 2023 |
|
|
|
|
|
|
The carrying value of land included in land and buil |
dings comprises: |
|
|
|
2023 |
2022 |
|
Long leasehold |
2,997 |
|
| 12 |
Heritage assets |
|
|
|
|
|
Timepieces |
|
At 1 January 2023 |
|
|
|
Donated assets |
|
796,500 |
|
At 31 December 2023 |
|
796,500 |
| Debtors |
|
|
|
|
|
|
|
2023 |
2022 |
| Amounts |
falling due within one year: |
|
|
|
| Prepayments |
|
and accrued income |
2,475 |
|
| 14 |
Current asset investments |
Current asset investments |
|
|
|
|
|
2023 |
2022 |
|
|
|
|
R |
|
Listed investments |
|
1,062,874 |
916,962 |
| 15 |
Creditors: amounts |
falling due within one year |
|
|
|
|
|
2023 |
2022 |
|
Accruals and deferred income |
|
3,152 |
2,491 |