OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-12-31-accounts

Page
Trustees' report 1-2
Independent
examiner's
report
Statement
of financial
activities
Balance sheet
Notes to the financial statements

Unrestricted Unrestricted
funds funds
2023 2022
Notes R
~ln micr
Donations and legacies 799,743 1,000
investments 19,011 14,537
Total income 818,754 15,537
Charitable
activities
19,705 13,156
Other 7,894 8,280
Total expenditure 27,599 21,436
Net gains/(losses) on investments 82,618 (86,026)
Net movement in funds 873,773 (91,925)
Fund balances at 1 January 2023 1,021,215 1,113,140
Fund balances at 31 December 2023 1,894,988 1,021,215

2023 2022
Notes
Fixed assets
Tangible assets 11 2,997
Heritage assets 12 796,500
799,497
Current assets
Debtors 13 2,475
Investments 14 1,062,874 916,962
Cash at bank and in hand 33,294 106,744
1,098,643 1,023,706
Creditors: amounts falling due within
one year 15 (3,152) (2,491)
Net current assets 1,095,491 1,021,215
Total assets less current liabilities 1,894,988 1,021,215
Income funds
Unrestricted funds 1,894,988 1,021,215
1,894,988 1,021,215

Unrestricted Unrestricted
funds funds
2023 2022
Donations and gifts 799,743 1,000
Unrestricted Unrestricted
funds funds
2023 2022
Income from listed investments 15,646 13,029
Interest receivable 3,365 1,508
19,011 14,537

Public Public
education education
2023 2022
Share of support costs (see note 5) 17,095 10,666
Share of governance costs (see note 5) 2,610 2,490
19,705 13,156

5 Support costs Support costs
$upport Governance 2023 $upport Governance 2022
costs costs costs costs
E R E, E E,
Depreciation 3 3
Bank charges 155 155 110 110
Rates 3,181 3,181 1,874 1,874
Light and heat 7,526 7,526 4,788 4,788
Insurance and security 2,821 2,821 1,038 1,038
Secretarial fees 3,145 3,145 2,791 2,791
Subscriptions 65 65 65 65
Rent 199 199
Accountancy 2,610 2,610 2,490 2,490
17,095 2,610 19,705 10,666 2,490 13,156
Analysed between
Charitable activities 17,095 2,610 19,705 10,666 2,490 13,156

Unrestricted Unrestricted
funds funds
2023 2022
Investment fund management fees 7,894 8,280

Unrestricted Unrestricted
funds funds
2023 2022
Revaluation of investments 117,996 (71,947)
Gain/(loss) on sale of investments (35,378) (14,079)
82,618 (86,026)

Tangible fixe d assets
Leasehold land and buildings
Cost
Additions 3,000
At 31 December 2023 3,000
Depreciation and impairment
Depreciation charged in the year
At 31 December 2023

The carrying
value of land included
in land and buil
dings
comprises:
2023 2022
Long leasehold 2,997
12 Heritage assets
Timepieces
At
1 January 2023
Donated assets 796,500
At 31 December 2023 796,500

Debtors
2023 2022
Amounts falling due within one year:
Prepayments and accrued income 2,475

14 Current asset investments Current asset investments
2023 2022
R
Listed investments 1,062,874 916,962
15 Creditors: amounts falling due within one year
2023 2022
Accruals and deferred income 3,152 2,491