OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Report ofthe Trustees 1 to 3
Statement ofFinancial Activities
Statement ofFinancial Position
Notes to the Financial Statements 6 to 8
Detailed Statement ofFinancial Activities

FORTHE YEAR E NDED 31STMA RCH 2023
2023 2022
Unrestricted Restricted Total Total
fund fund funds funds
INCOME ANDENDOWS FROM Notes 6 6
Donations and legacies 3,819 15,545 19,364 21,674
Other trading activities 489 489 2,626
Tntal 4,308 15,545 19,853 24,300
EXPENDITURE ON
Charitable activities
Other 5,316 12,962 18,278 24,300
NET INCOME/(EXPENDITURE) (1,008) 2,583 1,575
RECONCILIATION OF FUNDS
Total funds brought forward 1,468 (1,583) (115) (115)
TOTAL FUNDS CARRIED FORWARD 460 1,000 1,460 (115)

2023 2022
Unrestricted Restricted Total Total
C~ASSETS Notes fund fund funds
3
funds
Cash at bank and in hand 460 1,000 1,460 1,618
CREDITORS
Amounts
falhng due within one year
(1,733)
NET CURRENT ASSETS/(LIABILITIES) 460 1,000 1,460 (115)
TOTAL ASSETSLESSCURRENT
LIABILITIES 460 1,000 1,460 (115)
NETASSEfS/(LIABILITIES) 460 1,460 (115)
FUNDS
Unrestricted
hinds:
General fund 460 1,468
Restricted funds:
Restricted fimd 1,000 (1,583)
TOTAL FUNDS 1,460 (115)

2023 2022
Membership Fees 411
Interpreting 489 2,215
489 2,626

NOTES TOTHE FINANCIAL STATEMENTS
—continued
FORTHE YEARENDED 31STMARCH 2023
NOTES TOTHE FINANCIAL STATEMENTS
—continued
FORTHE YEARENDED 31STMARCH 2023
NOTES TOTHE FINANCIAL STATEMENTS
—continued
FORTHE YEARENDED 31STMARCH 2023
COMPARATIVES FORTHE STATEMENT OFFINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund fund funds
INCOME ANDENDO~ FROM 2 2
Donations
and legacies
9,629 12,045 21,674
Other trading activides 2,626 2,626
Total 12,255 12,045 24,300
EXPENDITURE ON
Charitable
activities
Other 11,910 12,390 24,300
NET INCOME/(EXPENDITURE) 345 (345)
RECONCILIATION
OFFUNDS
Total funds brought forward 1,123 (1,238) (115)
TOTAL FUNDS CARRIED FORWARD 1,468 (1,583) (115)
5. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
2
Bank loans and overdrafts (see note 6) 1,583
Other creditors 150
1,733
An analysis ofthe maturity ofloans is given below:
2023 2022
2 2
Amounts
falling due within
one year on demand:
Bank overdrafts 1,583

MOVEMENT IN FUNDS
Net
movement At
At 1.4.22 in funds 31.3.23
Unrestricted
funds
General fund 1,468 (1,008) 460
Restricted funds
Restricted fund (1,583) 2,583 1,000
TOTAL FUNDS (115) 1,575 1,460
Net movement
in funds, included
in Ihe above are as follows:
Resources Movement
expended in funds
Vnresiricted
funds
General fund 4,308 (5,316) (1,008)
Restricted funds
Restricted fund 15,545 (12,962) 2,583
TOTAL FUNDS 19,853 (18,278) 1,575

FORTHE YEARENDED 31STMARCH ZOZ3
2023
K
2022f
INCOME ANDENDO~
Donations and Iegades
Donations 3,819 2,796
Grants 15,545 18,878
19,364 21,674
Other tradhig activides
Membership
Fees
411
Interpreting 489 Z,215
489 2,626
Total incoming resources 19,853 24,300
Charitable
activities
Light and heat 120 230
Postage and stationery 1,304 490
Sundries 92 335
Pmject activities 2,910 3,756
Translation/Interpreting 1,508 5,219
Tutor fees 2.840 5.372
Sofhvare fees 51 111
Administrator costs 3,037 6,180
Travel expenses 1,355 356
Consultancy
fees
2,150
Donations
and
volunteer expenses 466
Rent/Hall
hire
1,945 2,065
Meetings 500
18,278 24,114
Support costs
Finance
Bank charges 36
Governance costs
Accountancy fees 150
Total resources expended 18,278 24,300
Net income 1,575