
Fluid Motion Theatre Company (A company limited by guarantee) 

Report and Financial Statements From 1st April 2023 Period Start Date to 31st March 2024 Period End Date Charity Number: 1192793 Company Number: 07227917 

1 

Doc ID: 5d63a036adedb1ff1b78e16c95430c0be19730bd 



## **Report from the Chair of Trustees** 

Fluid Motion had another busy and thrilling year that matched the Adventure theme in the business plan. The company has reached over 2000 people this year and improved their mental wellbeing with various activities and interventions including a walkabout “hug”.  It was unfortunate that the All in the Mind festival could not go ahead due to lack of funding but it offered the opportunity to reflect on the ongoing direction of the company and how to maximise the impact of the work.  The future is very promising with the opening of the new Creative Support Hub in Totton.  This will provide a base for the work providing ongoing support for the local community which can then become the model for further Support Hubs to open in other communities. 

There is still a need to grow reserves in order to ensure more stability for the company.  This is something that new paid workshops and training will be able to support and this is a great addition to the portfolio of work. 

As the company grows and becomes more complex, the role of Chair also requires more time and dedication.  It is with this in mind that I have decided to step down after three years in the role.  I know that I leave Fluid Motion at a point of huge growth and possibility and I am confident that the company will continue to grow and flourish well into the future. 


Annabel Cook 

Chair 

## **Objectives and Activities** 

**The objects for which the Company is established are** : 

To advance the arts for the public benefit by the promotion in particular, but not exclusively, of the art of drama. 

## **About the company:** 

_‘We are Fluid Motion. We use theatre to create happy brains.’_ 

We are facilitators of lightbulb moments, unforgettable experiences that nurture and support people’s mental health. We push the boundaries of how theatre can help make happier brains. We make performances and deliver projects for communities and with them, using their own 

2 

Doc ID: 5d63a036adedb1ff1b78e16c95430c0be19730bd 



lives as inspiration. We want as many people as possible to experience the power of theatre and to be wowed by its impact on their wellbeing. 

Fluid Motion is an award-winning organisation based in Basingstoke, Hampshire and a leader in the field of arts and health. We use theatre and creative activities in innovative ways to support and improve health and wellbeing. James Sanderson, Director of Personalised Care at NHS England said of us ‘ _Innovative work like yours provides a great opportunity for new relationships between theatre and health’._ The organisation was set up by Ali Gill, Executive Director, and Leigh Johnstone, Artistic Director, whose lived experiences of poor mental health issues underpin the focus of our work. 

We deliver regular, weekly, free creative community and education programmes across Hampshire and in our own Creative Hub in Totton, New Forest. Our work is predominantly aimed at young people (8+) and adults who have low levels of wellbeing and poor mental health. In addition we deliver a national outdoor touring programme, focused on wellbeing, that brings theatre to some of the most deprived communities across the Country. 

The aims, objectives and activities of the charity are reviewed annually within the staff team and with trustees and achievements and learning are assessed and evaluated. This helps inform future plans. When reviewing the aims and objectives of the charity, and in planning future activities, the trustees have complied with the duty in section 17 of the Charities Act 2011 to have due regard to public benefit guidance published by the Commission 

## **Achievements and Performance** 

The theme for the third year of our three programme plan was ‘Adventure’. 

## **Flourish - Children and Young People** 

Flourish is an 8 to 10 week creative programme for children and young people that uses theatre as a tool to support the ongoing development of positive wellbeing, confidence and self esteem. Our Flourish Programme is an evolution of our Recovery Project that we developed as a result of the challenges CYP faced as a result of Covid-19. It is underpinned by research and has been developed alongside primary healthcare. 

The aim of Flourish is to support children and young people’s mental health by using creative activities to help them explore and understand difficult emotions, develop positive communication skills, test out and adopt positive coping strategies to ultimately empower them so that they can take better ownership of their mental health and wellbeing. 

3 

Doc ID: 5d63a036adedb1ff1b78e16c95430c0be19730bd 



From April 2023 to March 2024 Flourish was delivered in primary and secondary schools across Hampshire as well as during a temporary residency at the Basingstoke Health Hub.  It was delivered to a total of 219 young people from years 6 to 11. Data revealed that 83% of participants felt more empowered to talk about their mental health and 63% experienced an increase in their wellbeing.  In addition, 19 young people went on to become creative ambassadors in their school, offering support and information to their peers. 

_‘My confidence has increased since week one of this project. I have made new friends and understand myself a bit more.’_ **Leila, Year 8 Student** 

## **The Gathering Project** 

The Gathering Project was a creative community programme which ran for three years from 2021 until 2023 across Hampshire. It was designed to promote community cohesion, resilience and positive health and wellbeing using theatre and creative activities. 

Its aim was to work with participants whose wellbeing had room for improvement, giving them the opportunity to learn how to make healthier lifestyle choices and to reduce harmful behaviours, as well as learning how to access relevant local services and support.   In addition, the project aimed to help people speak about their mental health and have an improved quality of life, adopt positive coping strategies, use arts and creative activity as a tool to support wellbeing, and give people more opportunities for ‘lightbulb moments’ using creative activities to improve their wellbeing. 

In 2023, following development from the previous two years, the project was designed to run with eight partners for eight weeks. Each two hour session would focus on different topics surrounding mental health & wellbeing and explore these by learning and developing creative skills. The project targeted the deprived communities of Basingstoke, New Forest, Southampton, Rushmoor and Havant and worked with six project partners, Gosport Voluntary Action, Andover Mind, Families Matter – Women’s Wellbeing Group, YMCA, Enable Ability/Inter Activ, and Society of St James – North Lane Lodge.  In total we worked with 369 participants. 

The data from the project feedback form tells us that 100% of participants answered ‘yes’ to the question, ‘Do you feel the project has helped to improve your wellbeing?’. Additionally, against the question: ‘Would you feel more confident now, compared to before the project, asking for support in the future?’ 89% answered ‘yes’. 96% of participants stated that they now have a better understanding of how the arts can help with mental health and wellbeing. Against the question; ‘ _Has the project made you feel closer to other people?’_ 96% of participants answered _‘yes’_ . 

Overall the project was a success and fulfilled its aims and objectives and had a clear positive impact in the participants’ lives. For some of the participants, techniques they have learnt will stay with them for life and have an influential impact on their future decisions and coping 

4 

Doc ID: 5d63a036adedb1ff1b78e16c95430c0be19730bd 



mechanisms. 

_‘This course has been very helpful to me, for my positivity, my confidence and my general mental health and wellbeing.’, ‘After doing the activities and getting involved I feel a lot happier and lighter with less anxiety’ and ‘I am more capable than I think I am’._ **Participant - The Gathering Project** 

In our Business Plan 2023 - 2026 we stated that due to our new three year focus on setting up a Creative Hubs for children and young people (detailed below), this year marks the end of the Gathering Project in this current format. We will now only offer the project on a commissioned basis. 

## **Creative Support Hubs** 

Since October 2022 we worked closely with the Hampshire and Isle of Wight ICB, becoming temporary residents at the NHS Health Hub in Basingstoke until May 2023, helping them build a suitable programme of arts interventions that can sit alongside health and community services to provide a well-rounded and proactive offer of support for patients. 

The success of this work and its interest from health and community partners, led us to receive investment funds from Arts Council England to scope out what a physical hub programme might look like, working in close partnership with other cultural organisations, local authorities, health and the third sector across Hampshire. 

As a result Fluid Motion is establishing a creative support hub in Totton, New Forest, for children and young people (8-18). Starting in the Spring of 2024 the hub will provide an innovative, year round programme of creative activity to children and young people in Totton and the surrounding area, alongside local health services and third sector organisations, to support the delivery of early mental health and wellbeing support 

Our programme in the hub offers a carefully curated mix of activities that don’t always need a referral by a doctor or school. This will include regular drop in sessions, holiday club activities, longer creative workshops and art therapy courses. 

The creative support hub is the natural progression in our journey as an arts and health organisation and a new way of working for us, as we learn more about how to work alongside health for the benefit of our communities. The hub has emerged as a result of need, the support and appetite of the New Forest District Council plus years worth of hard work developing theatre and creative activities based on the health and wellbeing needs of our communities. 

5 

Doc ID: 5d63a036adedb1ff1b78e16c95430c0be19730bd 



## **Touring** 

We have  continued  to tour nationally this year, developing our connections with national events and festivals that help build our earned income. 

We premiered our new performance installation ‘The Greatest Show on Earth’ at the Basingstoke Festival on 24th and 25th June and 160 people took part in the performances. The Greatest Show on Earth is an outdoor performance installation that encourages the general public to look differently at the spaces around them and how immersing ourselves in the natural world can improve our wellbeing. The show incorporated discussions around how local green spaces could be beneficial to mental health and encouraged audiences to think about using the outdoor places near where they live. 

We also premiered a new walkabout called ‘Brain Hug’ in Festival Place, Basingstoke on 16th February 2024. This walkabout was developed from the brain puppet we had made for the Basingstoke Parade that opened the Basingstoke Festival and it’s all about encouraging people to spend a few minutes thinking about how they feel and encouraging them to take a moment to ‘give their brain a little love’.  A whopping 486 people received a hug! 

937 people took part in our popular ‘Take Ten’ installation which toured Bournemouth, Mablethorpe, Newcastle, Rochdale, Rushmoor and Skegness. 

‘Take Ten’ is a performance installation designed to slow us down. It’s a space to be present, in the here and now, to reflect and to notice.  Audiences can take a moment on our bespoke and colourful swing chairs, guided by a soundtrack that encourages them to sit comfortably, swing gently and breathe deeply. Take Ten is an artistic response, created in collaboration with Lorna Rees of Gobbledegook Theatre, that is centred around the idea of mental wellbeing. It is underpinned by the ‘5 steps to mental wellbeing’, Fluid Motion’s own research with communities across Hampshire and clinical psychologists who helped to shape the audio. 

## **All in the Mind Festival** 

The All in the Mind Festival was our flagship annual event that ran from 2016 until 2022.  It was created for performers to explore mental health themes and personal experience in their work. All in the Mind grew to become one of the UK’s leading mental health arts festivals, with an audience of 6,000 people in 2022. A free, family-friendly day out in the heart of Basingstoke, All in the Mind Festival celebrated the power of the arts to boost mental health, with a jam-packed line up to inspire and delight all ages. 

The festival featured music, dance, theatre, spoken word, comedy and interactive activities to try. All in the Mind Festival had something for everyone, while giving performers a safe, supportive platform to try new ideas and reach new audiences. 

6 

Doc ID: 5d63a036adedb1ff1b78e16c95430c0be19730bd 



Due to funding constraints we were unable to run the festival in 2023 and the Trustees made the decision that we would no longer run the festival in its current form.  The branding and ideas will still continue though and it is our intention that small ‘pop-up’ All in the Mind’s will still form part of our work in some capacity. 

## **Basingstoke Parade** 

We were commissioned by Basingstoke and Deane Borough Council to run the Basingstoke Parade, which opens the Basingstoke Festival and is held each year.  We held pre-parade workshops with community groups, local businesses and primary schools in Basingstoke.  These workshops included discussions around mental health and what makes our brains happy. Every group made something that reflected their current mental health such as lightbulbs on sticks, brains on sticks, lifesize walkabout puppets and banners. In addition the workshops offered light touch information on understanding support services locally and how they can access other activities (including arts activities) to support their mental health and wellbeing. 

Local businesses took part in the parade, helping to share and spread the sense of connectivity amongst the community around the importance of talking about your mental health. Employees wore colourful costumes and carried wellbeing banners and messages. The parade took place on the 23rd June 2023 and started outside Willows Cafe in Church street and ended at the Amphitheater where audiences and parade participants watched a short performance by Basingstoke dance group The Pop Star Academy, and were invited to dance to the music of the London Brass Roamers which was followed by a positivity rave led by a DJ. 

We had 490 participants who took part in the workshops and in the parade itself, 19 external staff, 4 volunteers and 27 creatives. 

## **Training Package** 

Over the last few years we have delivered training sessions on how to use creative activity to support people’s mental health and wellbeing.  Due to the success of these CPD sessions it is our intention to create a training package that can be delivered from our Creative Hub in Totton, focussing on arts based practice with children and young people.  These will be chargeable workshops that will start to build an earned income stream to ultimately support the running of the hub. 

## **Financial Review** 

## **Review of the charity’s financial position at the end of the period** 

As at the balance sheet date unrestricted reserves stood at £77,091 (2023 - £61,029), of which £59,591 (2023 - £46,411) is held as designated by the Trustees in accordance with the policy below. Where grants are received in respect of a specified project, all income and related expenditure is treated as part of restricted reserves. The accumulated restricted reserves at the 

7 

Doc ID: 5d63a036adedb1ff1b78e16c95430c0be19730bd 



balance sheet date were £41,291 (2023- £36,560). 

Designated Fund Note: The designated fund represents funding that has been allocated to rent and overhead costs for the new Creative Support Hub that will open in Totton in May 2024 and all designated funds are expected to be spent within the 2024-25 financial year. 

## **Reserves** 

It is the policy of the company to maintain free reserves at a level which balances our objectives to develop and support services with our need to remain financially stable. The Trustees agree and will work towards acquiring a minimum level of free reserves equating to at least four months of unrestricted expenditure which is considered sufficient to cover management, administration and support costs and to respond to emergency needs which arise from time to time. In addition, there is also a need to designate certain sums from free reserves for anticipated expenditure in the short to medium term. 

## **At the point of writing this report there are no uncertainties about the charity continuing as a going concern.** 

## **Structure, Governance and Management** 

## **Governing Document** 

The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006. 

## **Recruitment and appointment of new trustees** 

Trustees are recruited through an open call out to ensure that we reach a wide and diverse audience.  Applicants have to formally apply by either written or video application together with a curriculum vitae. Applicants are selected in conjunction with the aims of the charity and their suitability to fit the roles that we require to be filled. The selected applicant is then invited to have an informal meeting with the Chair of Trustees, a Trustee and the Executive and Artistic Director. Following this meeting if the applicant deems suitable they are then invited to attend a board meeting as an observer. The current Board then discusses whether they wish to invite the applicant to join the Board and a formal offer is then made subject to relevant checks being carried out successfully. 

## **Risk management** 

The trustees have a duty to identify and review the risks to which the charity is exposed and to ensure appropriate controls are in place to provide reasonable assurance against fraud and error. The risk register is reviewed quarterly as a minimum by the Trustees. 

8 

Doc ID: 5d63a036adedb1ff1b78e16c95430c0be19730bd 



## **Reference and Administrative details** 

**Charity Name:** Fluid Motion Theatre Company **Other Name:** ‘Fluid Motion’ and ‘Fluid Motion Theatre’ **Charity Number:** 1192793 **Charity First Registered:** 15th December 2021 **Company First Registered:** 19th April 2010 **Company Number** : 07227917 

**Charity Registered Address:** The Orchard, White Hart Lane, Basingstoke, Hampshire, RG21 4AF **Sail Address:** 37 McCartney Walk, Basingstoke, Hampshire, RG22 4NZ 

## **Accountants and Independent Examiners** 

Sherringtons Accountants, Chartered Certified Accountants and Business Advisers South Building, Upper Farm, Wootton St Lawrence, Basingstoke, RG23 8PE 

Telephone: 01256 336 884 

Email: paul@sherringtonandcompany.com 

## **Names of the charity trustees who manage the charity** 

The Directors of the charitable company Fluid Motion Theatre Company are its trustees for the purpose of charitable law.  The trustees and officers serving during the year and since the year end are below: 

## **Trustee Name** 

**Office (if any) Dates acted if not for whole year** 

G Amos 

D Cornick appointed 30/10/2023 

F Cox A Cook Chair 

9 

Doc ID: 5d63a036adedb1ff1b78e16c95430c0be19730bd 



Dr T Cooper 

E Suanno 

## **Founding Members** 

AM Gill Executive Director LT Johnstone Artistic Director 

## **Declarations** 

The trustees declare that they have approved the trustees’ report above 

|||||
|---|---|---|---|
|**Name:**|**Position:**|**Signature:**|**Date:**|
|**G Amos**|Trustee||07 / 28 / 2024|
|**D Cornick**|Trustee||07 / 28 / 2024|
|**F Cox**|Trustee||07 / 31 / 2024|
|**A Cook**|Chair||07 / 28 / 2024|
|**Dr T Cooper**|Trustee||07 / 28 / 2024|
|**E Suanno**|Trustee||07 / 31 / 2024|



10 

Doc ID: 5d63a036adedb1ff1b78e16c95430c0be19730bd 



Audit trail 

Sign 

Dear all Title Annual_Report_1st...t_March_2024.docx File name Document ID 5d63a036adedb1ff1b78e16c95430c0be19730bd Audit trail date format MM / DD / YYYY Status Signed 






**07 / 25 / 2024** Sent for signature to Graham Amos 16:38:14 UTC (martinamos99@hotmail.com), Annabel Cook (annie692@live.com), Dr Timothy Cooper (tim.cooper2@nhs.net), Deborah Cornick (deborahcornick@outlook.com), Farrell Cox (fcox@hotmail.co.uk) and Ettore Suanno (e_suanno@hotmail.com) from ali@fluidmotiontheatre.com IP: 82.6.32.165 **07 / 26 / 2024** Viewed by Graham Amos (martinamos99@hotmail.com) 06:29:30 UTC IP: 81.148.230.191 **07 / 28 / 2024** Signed by Graham Amos (martinamos99@hotmail.com) 10:04:09 UTC IP: 81.148.230.191 **07 / 28 / 2024** Viewed by Annabel Cook (annie692@live.com) 10:57:50 UTC IP: 31.153.33.138 

Sign 

Powered by 



Audit trail 

Sign 

Dear all Title Annual_Report_1st...t_March_2024.docx File name Document ID 5d63a036adedb1ff1b78e16c95430c0be19730bd Audit trail date format MM / DD / YYYY Status Signed 








**07 / 28 / 2024** Signed by Annabel Cook (annie692@live.com) 10:58:14 UTC IP: 31.153.33.138 **07 / 28 / 2024** Viewed by Dr Timothy Cooper (tim.cooper2@nhs.net) 11:57:53 UTC IP: 172.224.226.72 **07 / 28 / 2024** Signed by Dr Timothy Cooper (tim.cooper2@nhs.net) 11:58:13 UTC IP: 172.224.226.72 **07 / 28 / 2024** Viewed by Deborah Cornick (deborahcornick@outlook.com) 13:51:05 UTC IP: 92.28.33.165 **07 / 28 / 2024** Signed by Deborah Cornick (deborahcornick@outlook.com) 13:52:23 UTC IP: 92.28.33.165 **07 / 31 / 2024** Viewed by Farrell Cox (fcox@hotmail.co.uk) 11:23:41 UTC IP: 80.41.165.144 

Sign 

Powered by 



Audit trail 

Sign 

Dear all Title Annual_Report_1st...t_March_2024.docx File name Document ID 5d63a036adedb1ff1b78e16c95430c0be19730bd Audit trail date format MM / DD / YYYY Status Signed **07 / 31 / 2024** Signed by Farrell Cox (fcox@hotmail.co.uk) 11:26:03 UTC IP: 80.41.165.144 **07 / 31 / 2024** Viewed by Ettore Suanno (e_suanno@hotmail.com) 11:34:56 UTC IP: 81.79.113.99 **07 / 31 / 2024** Signed by Ettore Suanno (e_suanno@hotmail.com) 11:36:08 UTC IP: 81.79.113.99 **07 / 31 / 2024** The document has been completed. 11:36:08 UTC 

Sign 

Powered by 



REGISTCREI D COMPANY NUMBEIR., 07227917 (Eingland and Ywiics)
REGISIERED CHARITY NUMBER: 119* 193
Report of Ilie Trustees ai)d
Unaudited Financial Statements for the Year Ended 31 March 2024
for
Fluld Motiot] Thoatre Compaiiy
Sl)erringtons
Chartei'ed Certified Accoulltants
Sou(h Building
Upp¢r barin
Wootton St LaMT¢nce
Basiiigstoke
l-lampsl)ire
RG23 8PE

Fluid Motion Theatre Company
Content5 of the FinaJ)cial Statements
for the Year Ci nded 31 March 2024
Page
Report of the Trustee5
Independent Ex#miner'$ Report
Statement of Flnanclal Actlvities
Bttlan¢¢ Sheet
Notes to the Flnancl&l StAtements
7 to 10
D¢tall¢d Stol¢nient of f%ln8nelal Aetlvltles
to 12

Fluid Motion Theatre Company
Report ofthe TrMst¢e$
for the Year F.nded 31 March 2024
The tr'ustees who are also directors of the ehai'ity foi. tl)e purposes of the Companies Act 2006, present theii. repoi witl)
the financial statements of the chai'iiy for ihe year ¢nd¢d 31 Marcli 2024. The tru5tee5 have adopted die pi'OVlSKllli of
Accounting and Reporting by Charities.. Statein¢i)t of R¢¢oinm¢nd¢d Pra¢¢i¢e oppli¢able to charities preparing =heir
aLcounts in accordance with the Financial Reporting Standard appli¢able in the UK and liepublic of Irel?nd (FR) lJ2)
{effeLtive l January 20191.
OBJ£C'fivES AND ACTIVITIEI S
Objeetives and Aim$
Tlie coinpany'$ charitable iJbj¢¢ls are to advan¢¢ the arts foi. the public benefit by the promotion in particular, but not
exclusiv¢ly, of the ail of drama.
Funding
The Trustee5 would like to acknowledge their appr¢¢i8lion of The HughBonGo fuiid as a funder. Th¢ fund mud¢ an
award of £5,000 1¢)wurds ilie cl)ariiy's activities in tlie cui'irnt f5nancial year.
It is th¢ policy of the company to maintain free reseives at 4 level wliicl) balanees our objective5 to develop and SUFPOrt
sei'vi¢es with our n¢¢d to I'einain financially stablc. Tlic Truste¢s a&yr¢¢ ￿nd will woi'k iowai'ds acquiring a Ininiinum kvel
of fir¢ r¢gerv¢s equ81ing to at leust four montli.s of uni'cstrictcd exp¢iidi¢urL' wl)icli is considered sufficient to (Jver
mHnagement, administration and suppoi't costs and to respond io cinergency i)ceds wliich arise froin time to time. In
addiLion, there is also a need to designat¢ ¢ertain suins trom fr¢¢ reseives for anticipatcd cxpendituir in the short lo
m¢diuin l¢i'in. As di il)e balance slieet date uni'esti'icted r¢s¢i'ves stood 81 £77,091 (2023 - £61.1129). of which £55.591
{2023 £46,411 l is licld 1¢ 5 (lesigiial¢d by the Trusiees in accoi'dance with the policy above. Whelp grants are I'eccrved in
r¢spe¢t of a specified pi'ojcct, ull in¢oin¢ und rel¢lted expenditure is tieated as part of restricted IEserv<q. The
accuinulated resii'icled res¢rv¢s at th¢ balance shect datc wcre £41,291 (2023- £36.560).
Designated l-.und
Note 10 ti) Ilie financial staieinents pi'ovides details about how funds that are held witliin t51¢ Designated fund are
expc¢t¢d to be us¢d in futiire finoncial year8.
STRucfuRE, GOVERNANCE AND MANAGFMENT
Governiiig document
The charity is conti'olled by its governing docuinent, o deed of ti'ust, and ronstiluies o limited company, liinit¢d by
8uai'antee, a5 d¢fin¢d by the Companies Act 2006.
Recrultmenl alid oppolntment of new tr115tee5
Trustccs ale reci'Ult¢d Ilirough an opeii call out to en5uI'e that w¢ l'each a wide and diverse audieii¢e. Applicants ha¥r to
formally apply by cither written oi. video appli¢atioii together witli a curriciiliim viiae. Applicants are selectea in
conjun¢iion wilh the aiins of iliE ¢hai'ity and their suitability to fil the I'oles that we I'eouire lo be filled. The s¢lccted
applicant IS thei) invii¢d to hdve an infoi'inal Ineeling with the Cliair of I'rustees, a Trustee and the F.xeeutiv¢ and .4ffistic
Director. Following tl)is Ineeting if the applicant deeins suitsble they are tlien invited lo #ii¢i)d a board meeting as an
obsei'ver. The current Board tlien dis¢uss wl)¢iher tliey wish to inYÉte tlic applicant to join the Botsrd and a formEI rjffor
is then made subject to relevant cl)ecks being cari'i¢d out successfully.
REFERENCE AND ADMINISTRATIVE DETAILS
ReElStered Cornpany niimber
07227917 (England and Wales)
Registered Charlty nUTnber
1192793
Registered office
The Orchard
Whitc Hart Lane
Basingstoke
Hainpshire
KG214AF
Pag¢ I

Fluid Motion The#tr¢ Company
Rcport of the Trustees
for the Year Ended 31 March 2024
Trustees
ARCook
E Suanno (resigned 29.4.24}
Dr T Cooper
GMAmos
FGCOX
D CoThick {appointed 26.10.23)
Independent Examin¢r
Sherringtons
Chart¢r¢d C¢rtifi¢d A¢¢ount?nts
Soiith Building
Upper Farm
Wootton St Lawrence
Basingstoke
Hamp$hir¢
RG23 8PE
This report has been prepared in a¢cordance with tl)e special provisions of PBrt 15 of the Companies Act 2006 relating
to small ¢ompanies.
Approved by order tsf the board of trustees on 25 June 2024 and signed on it5 behalf by..
A R Cook- Trustee
Page 2

Independent Examiner's Report to the Trustees of
Flllid Motion Tlieatre Company
Imdepcndcnt examSner'$ report to the tru$t¢¢s of filuld Motloh Theotre Company ('the Company'>
I report to the charity trustees on Iny exainination of the accounts of the Col￿panY for the year ended 31 March 2014
Responsibilities and basis of report
As the charity's trustees of tlie Coinpany (and also its directors for the purposes of company law) you are responsi?le for
the pr¢paration of tli¢ a¢¢ounts in a¢¢ord8t)c¢ with the requir¢m¢nts ofthe Coinpanies Act 2006 ('the ?006 A¢V).
Having satisfied myself tliat the accounts of the Coinpany are not requii'ed to be audited under Part 16 of the 2006 .Act
and are eligible for independellt exainiiiation. I report in respect of Iny cxatntllation of youi. ¢harity's a¢¢ount5 as rarried
out uiidei. Section 145 of th¢ Cliarilics Act 2011 ('111¢ 201 l ACV). Iii carrying out niy examiiiation I have followtd the
Diiections given by the Cliai'ity Coininission uiidei. Section 145(5) (b) of the 201 l Act.
Independent exAminer'$ $tfilemenl
I have coinpleted my exainination. I confirm that 110 Inatters havc come to my attentioii in connection wtth the
examination givi118 me cau$e to believe..
accounting records were noi kept in respect of the Company as required by Section 386 of the 2006 Act. or
the ac¢oui)Is do not a¢¢ord witl) tho$¢ i'e¢ords' or
the accounts do not coinply witli the aecouiitiiig iequireinents of Section 396 of the 2006 Act other than any
requircmeiit that tlie accounts give a ti'uc and fair view wliich is not a Inatler wnsid¢red as purl of inderer.&nt
exainination,. oi.
the a¢¢ounts liY)ve not been prepared iii accol￿ance witli the Inetliods and principles of the Stateinrnt of
Recominended Piacti¢¢ for a¢¢ouiiting and r¢portiiig by eliit l'ilies (applieable to cliarities preparing their a¢C￿ntS
in accordance witli the Financial Reportiiig Staiidard applicable in (l)e UK and Republic ofir¢land IFRS 1021
I havc iio coiicei'iis aiid liav¢ Goine u¢i'oss iio oih¢i' maltei's in coiineclion with the exomination to which attentitsn sh￿Id
be dr8wiI in tliis report iii ordei. to eiiablc a propcr uiidcrstaiidiiig of lh¢ 4¢coun15 to be reaclied.
Paul Sherriiigt
n FCCA
Sheri'inglons
Chai'tered Certified Accountants
South Building
Uppcr Farm
Wootton St l.awrence
Basingstoke
Hampshiie
RG23 8PE
25 June 2024
Pag¢ 3

Fluld Motlon Theatre Company
Statement of Finaneial Activities
for the Year Ended 31 Mareh 2024
2024
Total
funds
2023
Total
fund$
Unrestricted
fiiThds
Re5trieted
fund
Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies
62
150,042
150,104
94,623
Other trading activiti¢$
Other income
21,982
1,591
21,982
1,591
15,510
Tot#1
23.635
150.042
173.677
121,284
EXPEIYDII'URE ON
Raisiiig fund
8,117
46,145
54,262
106,277
Other
226
98.396
98.622
92.538
Total
8,343
144,S41
152,884
198.815
NET INCOMEI{EXPENDITURE}
15,292
770
5.501
(770)
20.793
(77,531)
TrJn$for¥ betWLben funds
Net movement In funds
16,062
4,731
20,793
{77,5311
RECONCILIAI'ION OP FUNDS
Total funds brought forward
61,029
36,560
97,589
175,120
TOTAL FUNDS CARRIED FORWARD
77,091
41,291
118,382
97,589
The notes fom part of these financial stalem¢nts
Poge 4

Fluid Motion Theatre Cornpany
Balance Sheet
31 March 2024
2024
2023
Total
fund5
Unrestricted
fuiids
Restricted
fund
funds
Not¢s
CURRENT ASSETS
Debtors
Prepayments and accrued in¢ome
Cash at bank
1,591
4,500
3,190
55,101
6,091
3,190
134.603
2CI,094
79,S02
10&.395
81,093
62,791
143,884
13£,78Q
CREDITORS
Amounts falling due within one yeir
(4,002}
(21,500)
(25,502)
NET CURRENT ASSETS
77,091
41,291
118,382
9-,589
TOTAL ASSETS LEI SS CURRCI NT
LIABILITIE
77,091
41,291
118,382
NET ASSETS
77,091
41,291
118,382
FUNDS
Unre8lricted funds..
Gcn¢rdl fun(1
Designdied fund
17,500
59,591
77,091
61,0?9
Restri¢ted funds
41,291
30,550
TOTAL FUNDS
118,382
9-,589
The charitable conipany is entitled io ¢xemp¢ion froin audit Uiidei. Section 477 of the Coinpanie8 Act 2006 for t￿ year
ended 31 Mareli 2024.
The members have iiot required tlie Col￿panY to obtain an audit of lis financial statements foi. the yeer eided
31 Maich 2024 in a¢¢ordance with Section 476 of tlie Companies Act 2006.
Tli¢ Irublees acknowlcdgc tli¢ir responsibilities foi.
(a)
ensuring thal tlie cliaritable coinpany keeps ac¢ountlng r¢¢oi¥ls that comply with Sectlons 386 and 387 of the
Companie5 Act 2006 and
p￿parIng financial statements which give a tNe and fair view of the state of affairs of the charitable eompan'i as
at the end of each finan¢ial year and of ils SLirpliis or deficit tor ea¢h finaiieial ycar in accordanec wilh the
requireinents of Sections 394 and 393 and whicli otlicrwi5e ooinply with tli¢ requii'rments of tl)¢ Companies .4ct
2006 relatlllg to financial statein¢nts, $0 far as applicable to the charitable ¢ompany.
(bl
The Dotes fonn part of Ih¢se financial statements
Page 5

Fluid Motion Theatre Company
Bal2nce Sheet- eontinued
31 March 2024
Th¢se financial statements have been prepared in accordance with tli¢ provisions applicable to ch8ritabl¢ ¢ompanies
subject to the SMAII companies regiine.
The financial statements were approved by the Board of Trusiees and authorised for issue on 25 June 2024 and were
signed oil its belialf by..
ook- Trustee
Th¢ notes fonn part of these financial stai¢tn¢nts
Page 6

Fluid Motion Tlieatre Company
Note$ to the Fiiian¢iil Statem¢nts
for tl)e Year fi nded 31 March 2024
ACCOUNTING POLICIES
B2sls of preparlng the fjnanclal statements
Tl)e fiiiancial stateinents of the charitable company, which is a public benefit entity under FRS 102. have been
prepared in accordance witl) the Cliarities SORP (FRS 102) 'Accounting nd Reporting by Chariiies.. Sia-.ement
of Re¢oinm¢nd¢d Proclice appli¢abl¢ lo ¢l)grilies prepo1.ing Ili¢ii' accounts in accordance with the Fi1ancial
Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective l January ?019)',
Financial Reporting Slandard 102 'The Financial Repoiting Standard applicable in the UK and RepuElic of
Ireland, and the Coinpanies Act 2006. -rhe fii)ancial stateinents have beeii prepared under the historical cost
convention.
lThcom¢
All income is recognised in the Statement of Fiiiancial Activitie5 once the chai'ity has entill¢menl to the fund3 it
is probabl¢ thai the in¢om¢ will b¢ i¢¢eived and Ilie ainounl cali be Imeasured reliably.
xpendlÉur¢
Liabilities are recognised as expendituir as soon as there 1$ a legal (Trr constru¢tiv¢ obligation ¢ommittiryg th¢
¢hai'ily lo Iliat expendiiure, it is probable that a ti'ansfer of economic beiiefits will be required in SettleM￿t and
the dmuuiit ¢)f tlie ubligalion LUI) be rt)¢asured reli&bly. Expendituir is occounted for on an accruals basis Hr.d 1418
been c18ssified undei. Iieadings tliat aggieuTate all cost Irlaled to tlie category. Wh¥r¢ costs ¢annot be direcily
attributed to particular lieadings they hftve been allo¢at¢d to a¢livili¢s oli a basis consistent witli the Je of
resources.
Tfix&tion
Thc cliarity is exempt froim corpordtion tsx on its Charitable activities.
Fuiid ¥ccuuntln
Unrcstriclcd fuiids can be used iii accordance witli the cliaritable objectives at the discreilon of rhe trusiees.
Restricted fLiiids can only b¢ uscd for pai'li¢ulllr restricted purposes wiihin the objects of tlie charity. Reslri¢iions
aris¢ wli¢n $pecified by tl)e donor oi. wlien fuiids 01¢ I'oiscd for particiil8t' I'esti'ictcd PLirposes.
FLlrther explanation oftlie nature and PLirpose of ¢acli fund is iiicluded in Ilie notes to the financial stateme￿5.
Peiijloii ¢o$ts and otliei. post-ITtlretnent benefits
The Ll)arilabl¢ ¢tsiMpaiiy operates <i defined contribution p¢n5ion 4clicinc. Contributions payable to the ¢h¥'iroble
company's pension sclieme are charged to the Statement of Financial Aclivitic8 in thc period to which they relate.
(YI'HER TRADING ACTIVITIES
2024
2023
Sponsorships
Tickcl sales
Other iiicoine
1.500
16,528
3,954
450
13,E90
70
21,982
Page 7

Fluld Motion Theatre Company
Notes to the fi InancSal Statement5- CORtinued
for the Year Ci 31 M#rch 2024
TRUSTEES, REMUNERATION AND BENEFITS
Th¢re were no trustees, remuneration or other bencfjts for the year ended 31 March 2024 nor for ¢lie year ended
31 March 2023.
Trustees, exp¢n$es
There were no trustees, expenses paid for the year ended 31 March 2024 nor foi. the year ended 31 Mar¢h 2023.
STAFF COSTS
The avcragc monthly numb¢r of employe¢s during 11)e year was as follows:
2024
2023
General administration
No employec$ received Cmoluments in excess of £60,000.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestrlcted
funds
Restricted
fund
Total
funds
INCOME AND ENDOWMENTS fiROM
Donations and legacies
3,015
91,608
94,623
Otlier tt'ading a¢tivities
Other in¢om¢
15,510
Is,sio
Total
29,676
91,008
121,284
F.XPFNDITURE or4
Raisii)M funds
12,583
93,694
106,277
Other
680
91,858
92,538
Total
13,263
185,532
198,815
NET INCOMEI(EXPENDITURE)
16,413
2,659
(93,944)
12,659)
(77.531)
Transfers between tunds
Nel movement In funds
19,072
(96,603)
(77,531)
RECONCILIATION OF FUNDS
I'otal fund$ brought forward
41,957
133,163
175,120
TOTAL FUP4DS CARRIED FORWARD
61,029
36,560
97,589
Page 8

Fluid MotioD Theatre Company
Not¢$ to the Financial Statem¢ntg- coiitinued
for tlie Year nded 31 Mareh 2024
DEBTORS.. AMOUNTS FALLING DUE WITHIN ONE YEAR
2024
2023
Other debtors
Tax
4,500
1,591
8,943
6,091
20,)94
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024
20?3
GTants received in advance
Accj'ued expenbes
21.500
4,002
3,)00
25,502
MOVEMENT IN FUNDS
Net
moveni¢nt
In flind$
TrAnsfors
between
funds
At 1.4.23
31.3.24
Unrcstrlcted fun(Js
General fund
Designated fund
14,618
46,411
15,292
(12,410)
13,180
17,500
61,029
15,292
770
Re5trlcted fund$
Resirieted fund
36,560
5,501
(770)
TOTAL FUNDS
97,589
20,793
118,384
Net Inovein¢nt in funds, included in the above air os follows..
Ineomlng
reyour¢¢$
Rosourceg
¢xpend¢d
Movemenl
In fuiids
Unrestriet¢d fund5
General fund
23,635
(8,343)
Restricted fund$
Resti'icted fund
130,042
(144,5411
5,501
TOTAL FUNDS
173,677
(152,884)
20,793
Page 9

Fluid Motion Theatre Compiny
Notes lo thc Financial Statcments- continued
for th¢ Year Ended 31 Marf li 2024
MOVEMENT IN FUNDS- tontinueil
Comparatlves for movement in funds
Net
Movement
in funds
Transfers
b¢tween
funds
At
31.3.23
At 1.4.22
Unrestrleted funds
Gcn¢ral fund
De5ignaled fund
14.618
27.339
16,413
(16.413)
19,072
14,618
46.411
41,957
16,413
2.659
61,029
Restricted funds
Rcsiricted fund
133,163
(93,944)
{2,6591
36,560
TOTAL FUNDS
175,120
(77,531)
97,589
ij
Comparative net movement in funds, included in the above are as follows..
Incomlng
reyourc¥5
Resoiir¢¢s
expcnded
Mov¢ment
In funds
Unreslrlcted fund$
tiencral fund
29,676
(13.263)
16,413
Reslrlcled thnds
Re%iricted fund
91,608
(185,552)
(93,944)
TOTAL fiUNDS
121,284
(198,815)
(77,531)
RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31 Mareh 2024.
10.
DFSIGNATED FUND
The designated fund represents fijnding that lias beeii allo¢ated to rent and overhead cos15 for the new Creative
Support Hub that will open in Totton in May 2024 and tll d¢siEnated funds are expected to be spent wiiliin the
2024.25 financial year.
Page 10

I luld Motlon Theatre Company
Detthiled Statement of Illn*ntlal Aetlvltlos
for thc Year Ci Dded 31 March 2024
2024
2023
INCOME AND ENDOWMENTS
Donation5 and legacies
Donatioiis
Grants
Workshop f¢e5
62
150,042
59J
84,958
8,075
150,104
Other trAdin% a¢tiviti¢$
Sponsoi'ships
Ticket sul¢s
Oih¢r ineom¢
1.500
10,528
3,954
55)
1_=,99)
97)
21.982
Other Income
TTR tax credit
1,591
Total Incoming r¢$oure¢s
173,677
121,284
I XPEI NDITURC
Ralsln% donatlons And legacles
Insurance
Postage ¢ind stationery
Sundrics
Advcrtising and liospitlllity
I'iavellin& ac¢ommoda¢ion and sustenance
Repairs and computer costs
2,558
96
444
1,480
7,333
1,293
,035
1,784
861
16,677
1.61)
13,204
Otiier trhdlng activities
Ai'Listic matei'ials
Veiiuc hire
Pei'formei. f¢¢s
Set5 ond props
820
496
30,690
9,052
,881
50,21ig
41,058
74,090
Other
Wages
Pensions
A¢countan¢y and Ix)okkeeping
Baiik charges
Professional developinent
Professional and consultancy fe¢s
Storage renfal
87,502
2,715
4,818
74,306
,761
i,900
627
1,280
1,680
10,8.J8
98,622
9?.538
This pag¢ does not fonn part of the stdtutoiy financial statements
Paoe 11

Fluid Motion Theatr¢ Company
Detailed Statement of Financial Activities
for the Year Ended 31 Mareh 2024
2024
2023
Total resources expended
152.884
198,815
Net rneomel{expenditure)
20,793
{77,531)
This page does not ftsrm part of the statutory finantial stateinents
Page 12

REGISTCREI D COMPANY NUMBEIR., 07227917 (Eingland and Ywiics)
REGISIERED CHARITY NUMBER: 119* 193
Report of Ilie Trustees ai)d
Unaudited Financial Statements for the Year Ended 31 March 2024
for
Fluld Motiot] Thoatre Compaiiy
Sl)erringtons
Chartei'ed Certified Accoulltants
Sou(h Building
Upp¢r barin
Wootton St LaMT¢nce
Basiiigstoke
l-lampsl)ire
RG23 8PE

Fluid Motion Theatre Company
Content5 of the FinaJ)cial Statements
for the Year Ci nded 31 March 2024
Page
Report of the Trustee5
Independent Ex#miner'$ Report
Statement of Flnanclal Actlvities
Bttlan¢¢ Sheet
Notes to the Flnancl&l StAtements
7 to 10
D¢tall¢d Stol¢nient of f%ln8nelal Aetlvltles
to 12

Fluid Motion Theatre Company
Report ofthe TrMst¢e$
for the Year F.nded 31 March 2024
The tr'ustees who are also directors of the ehai'ity foi. tl)e purposes of the Companies Act 2006, present theii. repoi witl)
the financial statements of the chai'iiy for ihe year ¢nd¢d 31 Marcli 2024. The tru5tee5 have adopted die pi'OVlSKllli of
Accounting and Reporting by Charities.. Statein¢i)t of R¢¢oinm¢nd¢d Pra¢¢i¢e oppli¢able to charities preparing =heir
aLcounts in accordance with the Financial Reporting Standard appli¢able in the UK and liepublic of Irel?nd (FR) lJ2)
{effeLtive l January 20191.
OBJ£C'fivES AND ACTIVITIEI S
Objeetives and Aim$
Tlie coinpany'$ charitable iJbj¢¢ls are to advan¢¢ the arts foi. the public benefit by the promotion in particular, but not
exclusiv¢ly, of the ail of drama.
Funding
The Trustee5 would like to acknowledge their appr¢¢i8lion of The HughBonGo fuiid as a funder. Th¢ fund mud¢ an
award of £5,000 1¢)wurds ilie cl)ariiy's activities in tlie cui'irnt f5nancial year.
It is th¢ policy of the company to maintain free reseives at 4 level wliicl) balanees our objective5 to develop and SUFPOrt
sei'vi¢es with our n¢¢d to I'einain financially stablc. Tlic Truste¢s a&yr¢¢ ￿nd will woi'k iowai'ds acquiring a Ininiinum kvel
of fir¢ r¢gerv¢s equ81ing to at leust four montli.s of uni'cstrictcd exp¢iidi¢urL' wl)icli is considered sufficient to (Jver
mHnagement, administration and suppoi't costs and to respond io cinergency i)ceds wliich arise froin time to time. In
addiLion, there is also a need to designat¢ ¢ertain suins trom fr¢¢ reseives for anticipatcd cxpendituir in the short lo
m¢diuin l¢i'in. As di il)e balance slieet date uni'esti'icted r¢s¢i'ves stood 81 £77,091 (2023 - £61.1129). of which £55.591
{2023 £46,411 l is licld 1¢ 5 (lesigiial¢d by the Trusiees in accoi'dance with the policy above. Whelp grants are I'eccrved in
r¢spe¢t of a specified pi'ojcct, ull in¢oin¢ und rel¢lted expenditure is tieated as part of restricted IEserv<q. The
accuinulated resii'icled res¢rv¢s at th¢ balance shect datc wcre £41,291 (2023- £36.560).
Designated l-.und
Note 10 ti) Ilie financial staieinents pi'ovides details about how funds that are held witliin t51¢ Designated fund are
expc¢t¢d to be us¢d in futiire finoncial year8.
STRucfuRE, GOVERNANCE AND MANAGFMENT
Governiiig document
The charity is conti'olled by its governing docuinent, o deed of ti'ust, and ronstiluies o limited company, liinit¢d by
8uai'antee, a5 d¢fin¢d by the Companies Act 2006.
Recrultmenl alid oppolntment of new tr115tee5
Trustccs ale reci'Ult¢d Ilirough an opeii call out to en5uI'e that w¢ l'each a wide and diverse audieii¢e. Applicants ha¥r to
formally apply by cither written oi. video appli¢atioii together witli a curriciiliim viiae. Applicants are selectea in
conjun¢iion wilh the aiins of iliE ¢hai'ity and their suitability to fil the I'oles that we I'eouire lo be filled. The s¢lccted
applicant IS thei) invii¢d to hdve an infoi'inal Ineeling with the Cliair of I'rustees, a Trustee and the F.xeeutiv¢ and .4ffistic
Director. Following tl)is Ineeting if the applicant deeins suitsble they are tlien invited lo #ii¢i)d a board meeting as an
obsei'ver. The current Board tlien dis¢uss wl)¢iher tliey wish to inYÉte tlic applicant to join the Botsrd and a formEI rjffor
is then made subject to relevant cl)ecks being cari'i¢d out successfully.
REFERENCE AND ADMINISTRATIVE DETAILS
ReElStered Cornpany niimber
07227917 (England and Wales)
Registered Charlty nUTnber
1192793
Registered office
The Orchard
Whitc Hart Lane
Basingstoke
Hainpshire
KG214AF
Pag¢ I

Fluid Motion The#tr¢ Company
Rcport of the Trustees
for the Year Ended 31 March 2024
Trustees
ARCook
E Suanno (resigned 29.4.24}
Dr T Cooper
GMAmos
FGCOX
D CoThick {appointed 26.10.23)
Independent Examin¢r
Sherringtons
Chart¢r¢d C¢rtifi¢d A¢¢ount?nts
Soiith Building
Upper Farm
Wootton St Lawrence
Basingstoke
Hamp$hir¢
RG23 8PE
This report has been prepared in a¢cordance with tl)e special provisions of PBrt 15 of the Companies Act 2006 relating
to small ¢ompanies.
Approved by order tsf the board of trustees on 25 June 2024 and signed on it5 behalf by..
A R Cook- Trustee
Page 2

Independent Examiner's Report to the Trustees of
Flllid Motion Tlieatre Company
Imdepcndcnt examSner'$ report to the tru$t¢¢s of filuld Motloh Theotre Company ('the Company'>
I report to the charity trustees on Iny exainination of the accounts of the Col￿panY for the year ended 31 March 2014
Responsibilities and basis of report
As the charity's trustees of tlie Coinpany (and also its directors for the purposes of company law) you are responsi?le for
the pr¢paration of tli¢ a¢¢ounts in a¢¢ord8t)c¢ with the requir¢m¢nts ofthe Coinpanies Act 2006 ('the ?006 A¢V).
Having satisfied myself tliat the accounts of the Coinpany are not requii'ed to be audited under Part 16 of the 2006 .Act
and are eligible for independellt exainiiiation. I report in respect of Iny cxatntllation of youi. ¢harity's a¢¢ount5 as rarried
out uiidei. Section 145 of th¢ Cliarilics Act 2011 ('111¢ 201 l ACV). Iii carrying out niy examiiiation I have followtd the
Diiections given by the Cliai'ity Coininission uiidei. Section 145(5) (b) of the 201 l Act.
Independent exAminer'$ $tfilemenl
I have coinpleted my exainination. I confirm that 110 Inatters havc come to my attentioii in connection wtth the
examination givi118 me cau$e to believe..
accounting records were noi kept in respect of the Company as required by Section 386 of the 2006 Act. or
the ac¢oui)Is do not a¢¢ord witl) tho$¢ i'e¢ords' or
the accounts do not coinply witli the aecouiitiiig iequireinents of Section 396 of the 2006 Act other than any
requircmeiit that tlie accounts give a ti'uc and fair view wliich is not a Inatler wnsid¢red as purl of inderer.&nt
exainination,. oi.
the a¢¢ounts liY)ve not been prepared iii accol￿ance witli the Inetliods and principles of the Stateinrnt of
Recominended Piacti¢¢ for a¢¢ouiiting and r¢portiiig by eliit l'ilies (applieable to cliarities preparing their a¢C￿ntS
in accordance witli the Financial Reportiiig Staiidard applicable in (l)e UK and Republic ofir¢land IFRS 1021
I havc iio coiicei'iis aiid liav¢ Goine u¢i'oss iio oih¢i' maltei's in coiineclion with the exomination to which attentitsn sh￿Id
be dr8wiI in tliis report iii ordei. to eiiablc a propcr uiidcrstaiidiiig of lh¢ 4¢coun15 to be reaclied.
Paul Sherriiigt
n FCCA
Sheri'inglons
Chai'tered Certified Accountants
South Building
Uppcr Farm
Wootton St l.awrence
Basingstoke
Hampshiie
RG23 8PE
25 June 2024
Pag¢ 3

Fluld Motlon Theatre Company
Statement of Finaneial Activities
for the Year Ended 31 Mareh 2024
2024
Total
funds
2023
Total
fund$
Unrestricted
fiiThds
Re5trieted
fund
Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies
62
150,042
150,104
94,623
Other trading activiti¢$
Other income
21,982
1,591
21,982
1,591
15,510
Tot#1
23.635
150.042
173.677
121,284
EXPEIYDII'URE ON
Raisiiig fund
8,117
46,145
54,262
106,277
Other
226
98.396
98.622
92.538
Total
8,343
144,S41
152,884
198.815
NET INCOMEI{EXPENDITURE}
15,292
770
5.501
(770)
20.793
(77,531)
TrJn$for¥ betWLben funds
Net movement In funds
16,062
4,731
20,793
{77,5311
RECONCILIAI'ION OP FUNDS
Total funds brought forward
61,029
36,560
97,589
175,120
TOTAL FUNDS CARRIED FORWARD
77,091
41,291
118,382
97,589
The notes fom part of these financial stalem¢nts
Poge 4

Fluid Motion Theatre Cornpany
Balance Sheet
31 March 2024
2024
2023
Total
fund5
Unrestricted
fuiids
Restricted
fund
funds
Not¢s
CURRENT ASSETS
Debtors
Prepayments and accrued in¢ome
Cash at bank
1,591
4,500
3,190
55,101
6,091
3,190
134.603
2CI,094
79,S02
10&.395
81,093
62,791
143,884
13£,78Q
CREDITORS
Amounts falling due within one yeir
(4,002}
(21,500)
(25,502)
NET CURRENT ASSETS
77,091
41,291
118,382
9-,589
TOTAL ASSETS LEI SS CURRCI NT
LIABILITIE
77,091
41,291
118,382
NET ASSETS
77,091
41,291
118,382
FUNDS
Unre8lricted funds..
Gcn¢rdl fun(1
Designdied fund
17,500
59,591
77,091
61,0?9
Restri¢ted funds
41,291
30,550
TOTAL FUNDS
118,382
9-,589
The charitable conipany is entitled io ¢xemp¢ion froin audit Uiidei. Section 477 of the Coinpanie8 Act 2006 for t￿ year
ended 31 Mareli 2024.
The members have iiot required tlie Col￿panY to obtain an audit of lis financial statements foi. the yeer eided
31 Maich 2024 in a¢¢ordance with Section 476 of tlie Companies Act 2006.
Tli¢ Irublees acknowlcdgc tli¢ir responsibilities foi.
(a)
ensuring thal tlie cliaritable coinpany keeps ac¢ountlng r¢¢oi¥ls that comply with Sectlons 386 and 387 of the
Companie5 Act 2006 and
p￿parIng financial statements which give a tNe and fair view of the state of affairs of the charitable eompan'i as
at the end of each finan¢ial year and of ils SLirpliis or deficit tor ea¢h finaiieial ycar in accordanec wilh the
requireinents of Sections 394 and 393 and whicli otlicrwi5e ooinply with tli¢ requii'rments of tl)¢ Companies .4ct
2006 relatlllg to financial statein¢nts, $0 far as applicable to the charitable ¢ompany.
(bl
The Dotes fonn part of Ih¢se financial statements
Page 5

Fluid Motion Theatre Company
Bal2nce Sheet- eontinued
31 March 2024
Th¢se financial statements have been prepared in accordance with tli¢ provisions applicable to ch8ritabl¢ ¢ompanies
subject to the SMAII companies regiine.
The financial statements were approved by the Board of Trusiees and authorised for issue on 25 June 2024 and were
signed oil its belialf by..
ook- Trustee
Th¢ notes fonn part of these financial stai¢tn¢nts
Page 6

Fluid Motion Tlieatre Company
Note$ to the Fiiian¢iil Statem¢nts
for tl)e Year fi nded 31 March 2024
ACCOUNTING POLICIES
B2sls of preparlng the fjnanclal statements
Tl)e fiiiancial stateinents of the charitable company, which is a public benefit entity under FRS 102. have been
prepared in accordance witl) the Cliarities SORP (FRS 102) 'Accounting nd Reporting by Chariiies.. Sia-.ement
of Re¢oinm¢nd¢d Proclice appli¢abl¢ lo ¢l)grilies prepo1.ing Ili¢ii' accounts in accordance with the Fi1ancial
Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective l January ?019)',
Financial Reporting Slandard 102 'The Financial Repoiting Standard applicable in the UK and RepuElic of
Ireland, and the Coinpanies Act 2006. -rhe fii)ancial stateinents have beeii prepared under the historical cost
convention.
lThcom¢
All income is recognised in the Statement of Fiiiancial Activitie5 once the chai'ity has entill¢menl to the fund3 it
is probabl¢ thai the in¢om¢ will b¢ i¢¢eived and Ilie ainounl cali be Imeasured reliably.
xpendlÉur¢
Liabilities are recognised as expendituir as soon as there 1$ a legal (Trr constru¢tiv¢ obligation ¢ommittiryg th¢
¢hai'ily lo Iliat expendiiure, it is probable that a ti'ansfer of economic beiiefits will be required in SettleM￿t and
the dmuuiit ¢)f tlie ubligalion LUI) be rt)¢asured reli&bly. Expendituir is occounted for on an accruals basis Hr.d 1418
been c18ssified undei. Iieadings tliat aggieuTate all cost Irlaled to tlie category. Wh¥r¢ costs ¢annot be direcily
attributed to particular lieadings they hftve been allo¢at¢d to a¢livili¢s oli a basis consistent witli the Je of
resources.
Tfix&tion
Thc cliarity is exempt froim corpordtion tsx on its Charitable activities.
Fuiid ¥ccuuntln
Unrcstriclcd fuiids can be used iii accordance witli the cliaritable objectives at the discreilon of rhe trusiees.
Restricted fLiiids can only b¢ uscd for pai'li¢ulllr restricted purposes wiihin the objects of tlie charity. Reslri¢iions
aris¢ wli¢n $pecified by tl)e donor oi. wlien fuiids 01¢ I'oiscd for particiil8t' I'esti'ictcd PLirposes.
FLlrther explanation oftlie nature and PLirpose of ¢acli fund is iiicluded in Ilie notes to the financial stateme￿5.
Peiijloii ¢o$ts and otliei. post-ITtlretnent benefits
The Ll)arilabl¢ ¢tsiMpaiiy operates <i defined contribution p¢n5ion 4clicinc. Contributions payable to the ¢h¥'iroble
company's pension sclieme are charged to the Statement of Financial Aclivitic8 in thc period to which they relate.
(YI'HER TRADING ACTIVITIES
2024
2023
Sponsorships
Tickcl sales
Other iiicoine
1.500
16,528
3,954
450
13,E90
70
21,982
Page 7

Fluld Motion Theatre Company
Notes to the fi InancSal Statement5- CORtinued
for the Year Ci 31 M#rch 2024
TRUSTEES, REMUNERATION AND BENEFITS
Th¢re were no trustees, remuneration or other bencfjts for the year ended 31 March 2024 nor for ¢lie year ended
31 March 2023.
Trustees, exp¢n$es
There were no trustees, expenses paid for the year ended 31 March 2024 nor foi. the year ended 31 Mar¢h 2023.
STAFF COSTS
The avcragc monthly numb¢r of employe¢s during 11)e year was as follows:
2024
2023
General administration
No employec$ received Cmoluments in excess of £60,000.
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestrlcted
funds
Restricted
fund
Total
funds
INCOME AND ENDOWMENTS fiROM
Donations and legacies
3,015
91,608
94,623
Otlier tt'ading a¢tivities
Other in¢om¢
15,510
Is,sio
Total
29,676
91,008
121,284
F.XPFNDITURE or4
Raisii)M funds
12,583
93,694
106,277
Other
680
91,858
92,538
Total
13,263
185,532
198,815
NET INCOMEI(EXPENDITURE)
16,413
2,659
(93,944)
12,659)
(77.531)
Transfers between tunds
Nel movement In funds
19,072
(96,603)
(77,531)
RECONCILIATION OF FUNDS
I'otal fund$ brought forward
41,957
133,163
175,120
TOTAL FUP4DS CARRIED FORWARD
61,029
36,560
97,589
Page 8

Fluid MotioD Theatre Company
Not¢$ to the Financial Statem¢ntg- coiitinued
for tlie Year nded 31 Mareh 2024
DEBTORS.. AMOUNTS FALLING DUE WITHIN ONE YEAR
2024
2023
Other debtors
Tax
4,500
1,591
8,943
6,091
20,)94
CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2024
20?3
GTants received in advance
Accj'ued expenbes
21.500
4,002
3,)00
25,502
MOVEMENT IN FUNDS
Net
moveni¢nt
In flind$
TrAnsfors
between
funds
At 1.4.23
31.3.24
Unrcstrlcted fun(Js
General fund
Designated fund
14,618
46,411
15,292
(12,410)
13,180
17,500
61,029
15,292
770
Re5trlcted fund$
Resirieted fund
36,560
5,501
(770)
TOTAL FUNDS
97,589
20,793
118,384
Net Inovein¢nt in funds, included in the above air os follows..
Ineomlng
reyour¢¢$
Rosourceg
¢xpend¢d
Movemenl
In fuiids
Unrestriet¢d fund5
General fund
23,635
(8,343)
Restricted fund$
Resti'icted fund
130,042
(144,5411
5,501
TOTAL FUNDS
173,677
(152,884)
20,793
Page 9

Fluid Motion Theatre Compiny
Notes lo thc Financial Statcments- continued
for th¢ Year Ended 31 Marf li 2024
MOVEMENT IN FUNDS- tontinueil
Comparatlves for movement in funds
Net
Movement
in funds
Transfers
b¢tween
funds
At
31.3.23
At 1.4.22
Unrestrleted funds
Gcn¢ral fund
De5ignaled fund
14.618
27.339
16,413
(16.413)
19,072
14,618
46.411
41,957
16,413
2.659
61,029
Restricted funds
Rcsiricted fund
133,163
(93,944)
{2,6591
36,560
TOTAL FUNDS
175,120
(77,531)
97,589
ij
Comparative net movement in funds, included in the above are as follows..
Incomlng
reyourc¥5
Resoiir¢¢s
expcnded
Mov¢ment
In funds
Unreslrlcted fund$
tiencral fund
29,676
(13.263)
16,413
Reslrlcled thnds
Re%iricted fund
91,608
(185,552)
(93,944)
TOTAL fiUNDS
121,284
(198,815)
(77,531)
RELATED PARTY DISCLOSURES
There were no related party transactions for the year ended 31 Mareh 2024.
10.
DFSIGNATED FUND
The designated fund represents fijnding that lias beeii allo¢ated to rent and overhead cos15 for the new Creative
Support Hub that will open in Totton in May 2024 and tll d¢siEnated funds are expected to be spent wiiliin the
2024.25 financial year.
Page 10

I luld Motlon Theatre Company
Detthiled Statement of Illn*ntlal Aetlvltlos
for thc Year Ci Dded 31 March 2024
2024
2023
INCOME AND ENDOWMENTS
Donation5 and legacies
Donatioiis
Grants
Workshop f¢e5
62
150,042
59J
84,958
8,075
150,104
Other trAdin% a¢tiviti¢$
Sponsoi'ships
Ticket sul¢s
Oih¢r ineom¢
1.500
10,528
3,954
55)
1_=,99)
97)
21.982
Other Income
TTR tax credit
1,591
Total Incoming r¢$oure¢s
173,677
121,284
I XPEI NDITURC
Ralsln% donatlons And legacles
Insurance
Postage ¢ind stationery
Sundrics
Advcrtising and liospitlllity
I'iavellin& ac¢ommoda¢ion and sustenance
Repairs and computer costs
2,558
96
444
1,480
7,333
1,293
,035
1,784
861
16,677
1.61)
13,204
Otiier trhdlng activities
Ai'Listic matei'ials
Veiiuc hire
Pei'formei. f¢¢s
Set5 ond props
820
496
30,690
9,052
,881
50,21ig
41,058
74,090
Other
Wages
Pensions
A¢countan¢y and Ix)okkeeping
Baiik charges
Professional developinent
Professional and consultancy fe¢s
Storage renfal
87,502
2,715
4,818
74,306
,761
i,900
627
1,280
1,680
10,8.J8
98,622
9?.538
This pag¢ does not fonn part of the stdtutoiy financial statements
Paoe 11

Fluid Motion Theatr¢ Company
Detailed Statement of Financial Activities
for the Year Ended 31 Mareh 2024
2024
2023
Total resources expended
152.884
198,815
Net rneomel{expenditure)
20,793
{77,531)
This page does not ftsrm part of the statutory finantial stateinents
Page 12