| Reference and Administrative Details |
Reference and Administrative Details |
Reference and Administrative Details |
|
|---|---|---|---|
| Trustees' Report |
2 to 8 | ||
| Independent Examiner's |
Report | ||
| Statement of Financial |
Activities | 10 | |
| Balance Sheet | |||
| Notes to the Financial | Statements | 12to 20 |
| Donations | & le acies |
|---|---|
| Investment | income |
| Total | grant expenditure | grant expenditure | was Et | was Et | 19,355,which can be summarised | 19,355,which can be summarised | as follows: |
|---|---|---|---|---|---|---|---|
| Amount | |||||||
| K | |||||||
| Su | ortfor | 0 le comi | out | of | rision | 35000 | |
| Su | ort for ref | ees | 49355 | ||||
| Su | ort for international | develo | ment | 35000 |
| Statement | of Fina | ncial Activities f | or the Year Ended | 30Septemb | er 2023 |
|---|---|---|---|---|---|
| Total | Total | ||||
| 2023 | 2022 | ||||
| Note | E | ||||
| Income and Endowments | from: | ||||
| Donations and legacies |
95,096 | 180,842 | |||
| investment income |
57,783 | 56,893 | |||
| Total income | 152,879 | 237,735 | |||
| Expenditure on: |
|||||
| Raising funds | (14,934) | (12,049) | |||
| Charitable grants |
(119,355) | (109,515) | |||
| Governance costs |
(2,700) | (3,400) | |||
| Total expenditure Gains/losses on investment |
assets | (136,989) 204,104 |
(124,964) ~191,2552 |
||
| Net movement in funds |
219,994 | (78,984) | |||
| Reconciliation of |
funds | ||||
| Total funds brought | forward | 2,319,313 | 2,398,297 | ||
| Total funds carried | forward | 2,539,307 | 2,319,313 |
| Not | 2023 | ||||
|---|---|---|---|---|---|
| e | 6 | ||||
| lnvsetnenrs Current~ |
9 | 2,262.876 | 2,055,571 | ||
| cssn al oeAk and rn | hand | 282.842 | 289,520 | ||
| Creditors: | Amounts | falhng dus whhur one year | 10 | (6,411) | (5,784) |
| ftet current | assets | 276,431 | |||
| ttet assets | 2,539,307 | 2.319.313 | |||
| Funds ofthe char(I)r | I | ||||
| unrsstrtcted | income | funds | |||
| Un~ | tunds | 2,539.301 | 2,319,313 | ||
| Total funds | 'l1 | 2,539,307 | 2,319.313 |
| 2 | Income from donations and legacies |
Income from donations and legacies |
||
|---|---|---|---|---|
| 2023 | 2022 | |||
| E | E | |||
| Donations and legacies; |
||||
| Received from CAP trust | 58,246 | |||
| Other donations | 36,850 | 180,842 | ||
| 95,096 | 180,842 | |||
| 3 | Investment income |
|||
| 2023 | 2022 | |||
| E | ||||
| Income from dividends, | ||||
| Dividend income from |
listed investments | 51,341 | 56,893 | |
| Interest receivable and |
similar income, | |||
| Interest receivable on |
investments | 6,442 | ||
| 57,783 | 56,893 | |||
| 4 | Expenditure on raising funds |
|||
| 2023 | 2022 | |||
| E | ||||
| Investment management |
costs | 14,934 | 12,049 |
| for people coming ou to different institutions |
t of prison and supporting activ |
ities for refugees. Listed below are |
amounts paid |
|---|---|---|---|
| 2023 | 2022 | ||
| F | |||
| Prison Radio Association | 5,000 | 5,000 | |
| Katherine Low Settlement |
5,000 | 5,150 | |
| StandOut | 5,000 | 5,000 | |
| Young Roots | 5,000 | ||
| Prison Advice and Care Trust | 5,000 | ||
| Their Lives Matter | 500 | ||
| LEPRA | 30,000 | 5,000 | |
| Walk Ministries | 5,000 | 5,000 | |
| Migrants Organise |
5,000 | 5,000 | |
| The Entrepreneurial | 5,000 | ||
| Aspire | 10,000 | ||
| Forward Trust | 5,000 | ||
| Breaking Barriers | 5,000 | 12,500 | |
| Key 4 Life CIO | 5,000 | 5,000 | |
| Ripple Effect (Send A Cow) | 5,000 | 5,000 | |
| Christ Church &STJ |
250 | ||
| Switchback initiative |
5,000 | 5,000 | |
| Junction Community |
Trust | 10,000 | |
| Funding Network |
650 | ||
| Refugee Action | 5,000 | 5,000 | |
| The Koestier Trust | 500 | 400 | |
| Open Access Arts | 105 | 3,815 | |
| Fairbeats Music |
5,000 | 5,000 | |
| Battersea Arts Centre | 250 | ||
| The Bike Project | 5,000 | 5,000 | |
| Friends ofVellore UK | 1,000 | ||
| Breadwinners | 1,000 | ||
| Clement James Community | 5,000 | ||
| Hope and Play Ltd | 1,000 | ||
| Only Connect | 5,000 | ||
| Open Collective | 1,750 | ||
| Ruth Hayman Trust |
5,000 | ||
| 119,355 | 109,515 |
| 8 Governance costs |
8 Governance costs |
8 Governance costs |
||||
|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||
| F | E | |||||
| Audit/ | independent | examination | fees | 500 | 300 | |
| Legal | and professional | fees | 2,200 | 3,100 | ||
| 2,700 | 3,400 | |||||
| 9 Fixed asset investments |
||||||
| 2023 | 2022 | |||||
| E | E | |||||
| Other | investments | 2,262,876 | 2,055,577 | |||
| Other | investments | |||||
| Listed | ||||||
| investments | Total | |||||
| E | E | |||||
| Cost | or Valuation | |||||
| At 1 October 2022 | 2,055,577 | 2,055,577 | ||||
| Revaluation | 40,016 | 40,016 | ||||
| Additions | 1,280,736 | 1,280,736 | ||||
| Disposals | (1,113,453) | (1,113,453) | ||||
| At 30 | September 2023 | 2,262,876 | 2,262,876 | |||
| Net book value | ||||||
| At 30 | September 2023 | 2,262,876 | 2,262,876 | |||
| At 30 | September 2022 | 2,055,577 | 2,055,577 | |||
| 10Creditors: amounts | falling | due within one year | ||||
| 2023 | 2022 | |||||
| E | E | |||||
| Accruals | 6,411 | 5,784 |
| 11 Funds | ||||||
|---|---|---|---|---|---|---|
| Balance at | ||||||
| Balance at | Other | 30 | ||||
| 1 October | Incoming | Resources | recognised | September | ||
| 2022 6 |
resources 6 |
expended 6 |
(gains)/losses f |
2023 F |
||
| Unrestricted | funds | |||||
| General | (2,319,313) | (152,879) | 136,989 | (204,104) | (2,539,307) | |
| Balance at | ||||||
| Balance at | Other | 30 | ||||
| 1 October | Incoming | Resources | recognised | September | ||
| 2021 6 |
resources F |
expended 6 |
(gains)/losses 8 |
2022 6 |
||
| Unrestricted | funds | |||||
| General | (2,398,297) | (237,735) | 124,964 | 191,755 | (2,319,313) |
| 12 Anal | ysis of net assets |
between funds | ||
|---|---|---|---|---|
| Unrestricted | ||||
| 2023 | funds | |||
| Total fund | ||||
| at 30 | ||||
| September | ||||
| General | 2023 | |||
| 5 | f. | |||
| Fixed asset investments | 2,262,876 | 2,262,876 | ||
| Current | assets | 282,842 | 282,842 | |
| Current | liabilities | (6,411) | (6,411) | |
| Total net assets | 2,539,307 | 2,539,307 |
| No | tes to the Finan | cial Statements for t |
he Year Ended 30Septemb | er 2023 |
|---|---|---|---|---|
| Unrestricted | ||||
| 2022 | funds | |||
| Total funds | ||||
| at 30 | ||||
| September | ||||
| General | 2022 | |||
| 8 | 6 | |||
| Fixed asset investments | 2,055,577 | 2,055,577 | ||
| Current | assets | 269,520 | 269,520 | |
| Current | liabilities | (5,784) | (5,784) | |
| Total net assets | 2,319,313 | 2,319,313 |
| 13Analysis of n |
et funds | |||
|---|---|---|---|---|
| At 30 | ||||
| At 1 October | September | |||
| 2022 | Cash flow | 2023 | ||
| 6 | 5 | 6 | ||
| Cash at bank and | in hand | 269,520 | 13,322 | 282,842 |
| Net debt | 269,520 | 13,322 | 282,842 |
| Categoris | ation o |
ffinancial | instruments | |||||
|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||||
| 8 | 6 | |||||||
| Financial | assets measured | at fair value through | profit | or loss | 2,262,876 | 2,055,577 | ||
| Financial | assets that are debt instruments | measured | at amortised | |||||
| cost | 282,842 | 269,520 | ||||||
| 2,545,718 | 2,325,097 | |||||||
| Finanoal | liabilities | measured | at amortised | cost | 6,411 | 5,784 |
| Detailed Stat | eme | nt | o | f Fi | nancial | Activities for th 2023 |
e Year Ended 30Se | ptember |
|---|---|---|---|---|---|---|---|---|
| Total | Total | |||||||
| 2023 | 2022 | |||||||
| 6 | ||||||||
| Income and Endowments | from: | |||||||
| Donations and legacies |
(analysed | below) | 95,096 | 180,842 | ||||
| Investment income |
(analysed | below) | 57,783 | 56,893 | ||||
| Total income | 152,879 | 237,735 | ||||||
| Expenditure on: |
||||||||
| Raising funds (analysed | below) | (14,934) | (12,049) | |||||
| Charitable activities |
(analysed | below) | (122,055) | (112,915) | ||||
| Total expenditure | (136,989) | (124,964) | ||||||
| Gains/losses on investment |
assets | (analysed | below) | 204,104 | (191,755) | |||
| Net income/(expenditure) | 219,994 | (78,984) | ||||||
| Net movement in funds |
219,994 | (78,984) | ||||||
| Reconciliation of |
funds | |||||||
| Total funds brought | forward | 2,319,313 | 2,398,297 | |||||
| Total funds carried | forward | 2,539,307 | 2,319,313 |
| 2023 | ||||||
|---|---|---|---|---|---|---|
| Total | Total | |||||
| 2023 | 2022 | |||||
| 6 | 6 | |||||
| Donations and legacies |
||||||
| Appeals and donations |
58,246 | |||||
| Other donations | 36,850 | 180,842 | ||||
| 95,096 | 180,842 | |||||
| Investmentincome | ||||||
| Dividend income from |
listed | investments | 51,341 | 56,893 | ||
| Interest income on investments | 6,442 | |||||
| 57,783 | 56,893 | |||||
| Raising funds | ||||||
| Portfol(o management | costs | (14,934) | (12,049) | |||
| (14,934) | (12,049) | |||||
| Charitable activities |
||||||
| Chantable donations The audit ofthe charity's |
annual | accounts | (119,355) (500) |
(109,515) (300) |
||
| Legal and professional | fees | (2,200) | (3,100) | |||
| ~((22 055 | (112,915( | |||||
| Gains/losses on investment |
assets | |||||
| Unrealised gains (losses) |
of | investment | 40,016 | (294,972) | ||
| Realised gains (losses) | on disposal of investment | 164,088 | 103,217 | |||
| 204,104 | ~P91,755 |