OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-09-30-accounts

Reference and Administrative
Details
Reference and Administrative
Details
Reference and Administrative
Details
Trustees'
Report
2 to 8
Independent
Examiner's
Report
Statement
of Financial
Activities 10
Balance Sheet
Notes to the Financial Statements 12to 20

Donations & le acies
Investment income

Total grant expenditure grant expenditure was Et was Et 19,355,which can be summarised 19,355,which can be summarised as follows:
Amount
K
Su ortfor 0 le comi out of rision 35000
Su ort for ref ees 49355
Su ort for international develo ment 35000

Statement of Fina ncial Activities f or the Year Ended 30Septemb er
2023
Total Total
2023 2022
Note E
Income and Endowments from:
Donations
and legacies
95,096 180,842
investment
income
57,783 56,893
Total income 152,879 237,735
Expenditure
on:
Raising funds (14,934) (12,049)
Charitable
grants
(119,355) (109,515)
Governance
costs
(2,700) (3,400)
Total expenditure
Gains/losses
on investment
assets (136,989)
204,104
(124,964)
~191,2552
Net movement
in funds
219,994 (78,984)
Reconciliation
of
funds
Total funds brought forward 2,319,313 2,398,297
Total funds carried forward 2,539,307 2,319,313

Not 2023
e 6
lnvsetnenrs
Current~
9 2,262.876 2,055,571
cssn al oeAk and rn hand 282.842 289,520
Creditors: Amounts falhng dus whhur one year 10 (6,411) (5,784)
ftet current assets 276,431
ttet assets 2,539,307 2.319.313
Funds ofthe char(I)r I
unrsstrtcted income funds
Un~ tunds 2,539.301 2,319,313
Total funds 'l1 2,539,307 2,319.313

2 Income from donations
and legacies
Income from donations
and legacies
2023 2022
E E
Donations
and legacies;
Received from CAP trust 58,246
Other donations 36,850 180,842
95,096 180,842
3 Investment
income
2023 2022
E
Income from dividends,
Dividend
income from
listed investments 51,341 56,893
Interest receivable
and
similar income,
Interest receivable
on
investments 6,442
57,783 56,893
4 Expenditure
on raising funds
2023 2022
E
Investment
management
costs 14,934 12,049

for people coming
ou
to different
institutions
t of prison
and supporting
activ
ities
for refugees.
Listed below are
amounts
paid
2023 2022
F
Prison Radio Association 5,000 5,000
Katherine
Low Settlement
5,000 5,150
StandOut 5,000 5,000
Young Roots 5,000
Prison Advice and Care Trust 5,000
Their Lives Matter 500
LEPRA 30,000 5,000
Walk Ministries 5,000 5,000
Migrants
Organise
5,000 5,000
The Entrepreneurial 5,000
Aspire 10,000
Forward Trust 5,000
Breaking Barriers 5,000 12,500
Key 4 Life CIO 5,000 5,000
Ripple Effect (Send A Cow) 5,000 5,000
Christ Church
&STJ
250
Switchback
initiative
5,000 5,000
Junction
Community
Trust 10,000
Funding
Network
650
Refugee Action 5,000 5,000
The Koestier Trust 500 400
Open Access Arts 105 3,815
Fairbeats
Music
5,000 5,000
Battersea Arts Centre 250
The Bike Project 5,000 5,000
Friends ofVellore UK 1,000
Breadwinners 1,000
Clement James Community 5,000
Hope and Play Ltd 1,000
Only Connect 5,000
Open Collective 1,750
Ruth Hayman
Trust
5,000
119,355 109,515

8
Governance costs
8
Governance costs
8
Governance costs
2023 2022
F E
Audit/ independent examination fees 500 300
Legal and professional fees 2,200 3,100
2,700 3,400
9
Fixed asset investments
2023 2022
E E
Other investments 2,262,876 2,055,577
Other investments
Listed
investments Total
E E
Cost or Valuation
At 1 October 2022 2,055,577 2,055,577
Revaluation 40,016 40,016
Additions 1,280,736 1,280,736
Disposals (1,113,453) (1,113,453)
At 30 September 2023 2,262,876 2,262,876
Net book value
At 30 September 2023 2,262,876 2,262,876
At 30 September 2022 2,055,577 2,055,577
10Creditors: amounts falling due within one year
2023 2022
E E
Accruals 6,411 5,784

11 Funds
Balance at
Balance at Other 30
1 October Incoming Resources recognised September
2022
6
resources
6
expended
6
(gains)/losses
f
2023
F
Unrestricted funds
General (2,319,313) (152,879) 136,989 (204,104) (2,539,307)
Balance at
Balance at Other 30
1 October Incoming Resources recognised September
2021
6
resources
F
expended
6
(gains)/losses
8
2022
6
Unrestricted funds
General (2,398,297) (237,735) 124,964 191,755 (2,319,313)
12 Anal ysis
of net assets
between funds
Unrestricted
2023 funds
Total fund
at 30
September
General 2023
5 f.
Fixed asset investments 2,262,876 2,262,876
Current assets 282,842 282,842
Current liabilities (6,411) (6,411)
Total net assets 2,539,307 2,539,307

No tes to the Finan cial Statements
for t
he Year Ended 30Septemb er
2023
Unrestricted
2022 funds
Total funds
at 30
September
General 2022
8 6
Fixed asset investments 2,055,577 2,055,577
Current assets 269,520 269,520
Current liabilities (5,784) (5,784)
Total net assets 2,319,313 2,319,313

13Analysis
of n
et funds
At 30
At 1 October September
2022 Cash flow 2023
6 5 6
Cash at bank and in hand 269,520 13,322 282,842
Net debt 269,520 13,322 282,842

Categoris ation
o
ffinancial instruments
2023 2022
8 6
Financial assets measured at fair value through profit or loss 2,262,876 2,055,577
Financial assets that are debt instruments measured at amortised
cost 282,842 269,520
2,545,718 2,325,097
Finanoal liabilities measured at amortised cost 6,411 5,784

Detailed Stat eme nt o f Fi nancial Activities for th
2023
e Year Ended 30Se ptember
Total Total
2023 2022
6
Income and Endowments from:
Donations
and legacies
(analysed below) 95,096 180,842
Investment
income
(analysed below) 57,783 56,893
Total income 152,879 237,735
Expenditure
on:
Raising funds (analysed below) (14,934) (12,049)
Charitable
activities
(analysed below) (122,055) (112,915)
Total expenditure (136,989) (124,964)
Gains/losses
on investment
assets (analysed below) 204,104 (191,755)
Net income/(expenditure) 219,994 (78,984)
Net movement
in funds
219,994 (78,984)
Reconciliation
of
funds
Total funds brought forward 2,319,313 2,398,297
Total funds carried forward 2,539,307 2,319,313

2023
Total Total
2023 2022
6 6
Donations
and legacies
Appeals
and donations
58,246
Other donations 36,850 180,842
95,096 180,842
Investmentincome
Dividend
income from
listed investments 51,341 56,893
Interest income on investments 6,442
57,783 56,893
Raising funds
Portfol(o management costs (14,934) (12,049)
(14,934) (12,049)
Charitable
activities
Chantable
donations
The audit ofthe charity's
annual accounts (119,355)
(500)
(109,515)
(300)
Legal and professional fees (2,200) (3,100)
~((22 055 (112,915(
Gains/losses
on investment
assets
Unrealised
gains (losses)
of investment 40,016 (294,972)
Realised gains (losses) on disposal of investment 164,088 103,217
204,104 ~P91,755