KENDAL SNOWSPORTS CLUB (CIO 1192759)
ANNUAL REPORT AND FINANCIAL STATEMENTS
FOR THE YEAR ENDING 31[st] MARCH 2024
Kendal Snowsports Club (CIO 1192759)
1
Trustees’ report
Summary
The theme for 2023/24 has been one of building. Building our membership base, sense of community, our lessons, membership, our adaptive offer, freestyle development, our race participation, our instructors and helpers. With 97 members competing on race day and a huge outreach through KJAM, with athletes competing in Italy, the Futures Sessions, members teaching in Japan, across Europe and in Canada and our upcoming AGM themed around 'Adventures and Careers beyond our Little Slope'; we project our Club out into the World.
We are rightfully recognised as a major adaptive centre and due to some hard work from our Safeguarding and Welfare Officer we are the first club to be 'signed off' in the new SSE Safeguarding programme. With the Winter Holiday Action Fund programme, we again reached out into the community following our charitable values and motto of 'Snowsports for all'. As always we subsequently offered free places to those wishing to continue participating.
Our amazing maintenance team continue to develop our site. We have taken a major step to reducing long term maintenance costs with the purchase of a fixed high-pressure pump for slope cleaning. We also continue to work on the habitat provisions and anyone who has been at the top of our slope at twilight regularly will have undoubtedly seen the owls.
A target membership of 1200 was set for 2023/24, the annual membership reached 1250 . Revenue was planned at £180,160 and the outturn is £203,500, (2022/23 £175,100). It must be recognised prices were increased for the 2023/24 season, so this was to be expected. Profit was £78,300, up from last year (£37,500). Total Assets net of Current Liabilities is now total just under £832,000 of which cash holdings are a little under £132,000 and a further £202,000 is held in interest bearing bank deposit accounts. Key revenue streams are lessons 33% of the revenue, slope receipts and equipment hire 26% of revenue, of which 17% comes from freestyle receipts; membership 19% of the revenue and Schools & Groups 5% of revenue. In total, these four revenue streams account for 83% of revenue. This puts the club in a very secure financial position for the future.
We are edging closer to securing the planning permission for the new slope in perpetuity with completion of the 14 pre conditions and are currently awaiting approval from Westmorland & Furness Authority.
Over the last four years, we have successfully become a CIO, applied for and received planning permission, ridden the tidal wave that was Covid, come out the other side and rebuilt our membership to near as high as it has every been, continued to build our finances and reputation as a well run club, creating many necessary policies to ensure we act in line with our charitable status and deliver on our strap line of ‘snowsports for all’. Our aim must be to further increase membership and revenue, while continuing to reach out in the community and offer opportunity to the many.
Most importantly of all, we continue to build a vibrant club feel with a real community feel. We live our mission:
‘To provide a volunteer led and affordable Artificial Ski Slope where anyone can be introduced to, and build, a wide range of appropriate skills to a good recreational level of Snowsports, to create a sound platform for further advancement if and when needed'.
As we reach our 40th year, we remember this is a club of our members and for our members as it always was and always will be. All that is mentioned above is the efforts of an amazing team of volunteers who believe in what they are doing.
Strategic Development Activities
-
Site development – Achieve planning pre-conditions and 'start' enough build of new slope up slope structure to secure planning in perpetuity before September 2024. change on status.
-
Continue Pathways for Performance Skiers. Club recognition and non financial support for performance skiers & boarders in both freestyle and alpine in their development. The ‘Futures’ programme will continue.
-
Continue on building our strategic position as a lead club in adaptive snowsports & training.
-
Further work with Kendal Mountain Festival for a KSC presence at ‘Snow Night’.
2
Kendal Snowsports Club (CIO 1192759) Trustees’ report
Reference and Administrative Details
The trustees, and their terms of office, are:
Mrs Jean Lonsdale (Charity Trustee) Appointed 12th May 2022 for 3 years Mr John Lowther (Charity Trustee) Appointed 11th May 2023 for 3 years Mr John Bryers (Charity Trustee) Appointed 11th May 2023 for 3 years Mr Ken Leech (Charity Trustee) Appointed 9th May 2024 for 3 years Mr Richard Waple (Charity Trustee) Appointed 9th May 2024 for 3 years Mr David Gray (Officer Charity Trustee & Chair) Appointed 9th May 2024 for 1 year Mr David Rogerson (Officer Charity Trustee & Vice-Chair) Appointed 9th May 2024 for 1 year
Principal Office
Kendal Snowsports Club Canal Head North Kendal, LA9 7BY, Cumbria
Charity Registration Number
1192759
Independent Examiner
Mr W Coxon
3
Kendal SNya%sports (CIO 11927591 Tru5tee5' Rep(Yt Statementof Trustèes, Responssbilsties The trv5tees are responsible lorprepatln8 the trustees, report and the finanoal stslements in acCdan with the United Kingdom Accounbn8 Stsndan15 Iunited XSn8dom Generally A¢cepted Accountir8 Prarticel and applicable law and regUbOn5. The law applicable to charities requlres the trustees to Prepa finanaal ststements foreach finanaal yearwhith give a twe and fairview of the stste of affalrs of the charity and of the incoming resources and appllcatifm of SOUrceS of the thartty forthat perfod. In pparing these finanoal ststements, the trustees a requId to.. -5elertsuitsble accountin8 policies and then appty them ¢onsistendy,' -obseNe the methods 2fKI prinuples in the Charities SORP; -maPejudgements 2nd estlmates that are 3$¥ble and prlenl. -state %trhetherapplicaWe accountin8 stsndards have been folltrwed, subiettto any material departures disclosed and explained in the financial 5tatements,' and -pPa the financial statements onthe 8oin8 conom basis unles5 It Is inappropriate to psLtme that the chat7ty will continue in business. The trustee5 are responsible for keepin8 proper accountin8 COrdS that dlsdose wSth rea$Cable accurary atany me the financial positim of the tharity and enable them to ensu thatthe financial ststements comply with the Charities Aet 2011.the applicable tharities (Atcounts and Reports) Regulatyons, and the provisions of the constitution. Ttte trustees are also SponSible forsafeguarding the assets of the d)arity and hen fortaking reasonable Steps forthe pvention and detection of fraud and other irre8ularities. The annual reportwas approved by the trustees ofthe thanty on 24th October2024 and st8ned on its behalf by.. l R Lowther Tnjstee
KendalSnowspNts aub (CIO 11927591 Independent Ex•mkner's Reporttothe Trustees of Kendal Snuw5ports for the year to alst Marth 2024 l port toihe trttee$ on my examinati of the firancSal ststements of Kendal Sntywsports avb I'the tharity'l forthe yearto 31st Marth 2024. ReS&e re$w1b1l[IeS ottr4e5 and Independentexamkner As the charity's trustees you are responsiwe forthe preparation ofthe financial statements, you tonsiderthat the audit qU1MentOf section 144 of the tharityes Art 2011 (the Charity'es Act) does not app and that an independent examination is needed.lt is my SponSibl1ty to examine the accounts un¢Jer section 145 of the Charities Act.. to follow the procedures laid down in the General Directions given by the Charity Commission undersecbon 145lSllbl of the Charities Art and to state whether particular matters have come to my attention. Basls of IndendenteXamlner'S statement My examination was tarried out in accordance with the Genet71 01ctiOnS gen by the tharity Commission. An examination indude5 a review ofthe accountin8 CordS kept by the charity and a comparison ofthe accounts presented with thesè rectyds. It a159 includes consideration of any unusual items ordisclosures in the accounts, and seekSn8 explanatlons from you as trustees concemin8 any such matters. The produ5 undertaken do not provide all the evider.ce thatwould be qUId in an audit and conseqUenY no opinion is given as towhptherthe accounts psenta.le and fairview" and the report Ss limlred to those matters setout in the statement belt)W. Independent examkner's ststement In connecrion with my examination, no matter has come to my attention.. 111 which gives me reasonable cause to belie'ie that in any material spertthe quirneDts: -to keep properaccounting rec(xds in accordance with settion 130 of the Charities Art.. and -to ppare accolints which accord with the accounting (ordS and to Comp with the accountin8 reqU1ments ofthe CnaritSes Act have not been meL ¢ 121 towhith, in my opinion, attention should be dTrwn in orderto enable a proper understsndin8 of the accounts to be ached. W Coxon Independernt Examiner. 11 LoIL
Kendal Snowsports Club (CIO 1192759)
Statement of Financial Activities
(including income and expenditure account and statement of total recognised gains and losses)
for the year to 31st March 2024
| Income Note 3 4 5 6 7 Other trading activities Investment income Total income Expenditure on: Total expenditure Net income Net movement in funds Reconciliation of funds Total funds brought forward Total funds carried forward Donations and legacies Charitable activities |
Unrestricted 2023-2024 2022-2023 funds Total Total £ £ £ 0.00 0.00 0.00 190,616.87 190,616.87 172,121.73 9,750.00 9,750.00 3,000.00 1,511.74 1,511.74 0.00 |
|---|---|
| 201,878.61 201,878.61 175,121.73 141,948.35 141,948.35 137,648.48 |
|
| 59,930.26 59,930.26 37,473.25 |
|
| 59,930.26 59,930.26 37,473.25 753,599.20 753,599.20 716,125.95 |
|
| 813,529.46 813,529.46 753,599.20 |
All the above amounts relate to continuing activities.
The notes on pages 9 to 16 form part of these financial statements.
6
KendalSnMpoTts aub (CIO 11927591 BanCe Sheetas at31st Marth 2024 2024 2024 2023 Fued assets Note Land & Buildings Slope Sk,. SnLwbtsarding & Tubin8 E9uipment Slope Equipment Instwctorunrfomis 224.770.46 203.889.46 33,218.94 2.482.79 247.48 224,770.46 219,667.19 29,223.35 953.54 Computer Equipment Ma¢nteThance Equipment 14,590.98 486.Crt) 479200.11 475.100.54 Cwrentassets InveSents Debtors io 1.672.50 4,699.68 334,421.24 340.795.42 9965.22 21.908. 11 249.795.07 281.670.40 Paypal Bank depositand current attounts Cre(Slors: amou4ts fallvw due wfthln one year NètcUrrèntAets li 6.466.07 3,171.74 278,4ti8.66 753,i99.20 334.329.35 813.529.46 Funds UnStrirted income funds 813.529.46 813,529.46 753,599.20 753599.20 Totsl funds The flnancial statements on pages 6 to 16 wère appreNed by the trJstee5, and èuthoii5ed forissue on 24th October 2024 and slgned on its. behalf by.. J R Lowther Tnjstee
Kendal Snowsports Club (CIO 1192759)
Cash flow statement
for the year to 31st March 2024
| Note 8 8 Net cash provided by/(used in) operating activities Net movement in funds Adjustments to cash flow from non cash items Deduct interest & dividend income Add back depreciation (Increase)/decrease in investments (Increase)/decrease in debtors Increase/(decrease) in creditors Cash flows from investing activities Interest and dividends Purchase of tangible fixed assets Net cash (used in)/provided by investing activities Change in cash and cash equivalents in the period Cash and cash equivalents brought forward Cash and cash equivalents carried forward |
2023-2024 2022-2023 £ £ 59,930.26 37,473.25 -1,511.74 0.00 66,215.04 61,123.99 |
|---|---|
| 124,633.56 98,597.24 0.00 0.00 8,292.72 -4,342.99 3,294.33 -2,833.22 |
|
| 136,220.61 91,421.03 |
|
| 1,511.74 0.00 -70,314.61 -50,797.49 |
|
| -68,802.87 -50,797.49 |
|
| 67,417.74 40,623.54 271,703.18 231,079.64 |
|
| 339,120.92 271,703.18 |
8
Kendal Snowsports Club (CIO 1192759) Notes to the financial statements for the year to 31st March 2024
1 Accounting policies
Statement of compliance
The financial statements have been prepared in accordance with Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland issued in October 2019, the Financial Reporting Standard applicable in the United Kingdom and Republic of Ireland (FRS 102), the Charities Act 2011 and UK Generally Accepted Accounting Practice.
Basis of preparation
Kendal Snowsports Club meets the definition of a public benefit entity under FRS 102. Assets and liabilities are initially recognised at historical cost or transaction value unless otherwise stated in the relevant accounting policy notes.
Going concern
The trustees consider that there are no material uncertainties about the charity's ability to continue as a going concern.
Income and endowments
Voluntary income including donations, gifts, legacies and grants that provide core funding or are of a general nature is recognised when the charity has entitlement to the income, it is probable that the income will be received and the amount can be measured with sufficient reliability.
Grants receivable
Grants are recognised when the charity has an entitlement to the funds and any conditions linked to the grants have been met. Where performance conditions are attached to the grant and are yet to be met, the income is recognised as a liability and included on the balance sheet as deferred income to be released.
Government grants
Government grants are recognised based on the accrual model and are measured at the fair value of the asset received or receivable. Grants are classified as relating either to revenue or to assets. Grants relating to revenue are recognised in income over the period in which the related costs are recognised. Grants relating to assets are recognised over the expected useful life of the asset. Where part of a grant relating to an asset is deferred, it is recognised as deferred income.
9
Kendal Snowsports Club (CIO 1192759) Notes to the financial statements for the year to 31st March 2024
Expenditure
All expenditure is recognised once there is a legal or constructive obligation to that expenditure, it is probable settlement is required and the amount can be measured reliably. All costs are allocated to the applicable expenditure heading that aggregate similar costs to that category. Where costs cannot be directly attributed to particular headings they have been allocated on a basis consistent with the use of resources, with central staff costs allocated on the basis of time spent, and depreciation charges allocated on the portion of the asset’s use. Other support costs are allocated based on the spread of staff costs.
Taxation
The charity is considered to pass the tests set out in Paragraph 1 Schedule 6 of the Finance Act 2010 and therefore it meets the definition of a charitable company for UK corporation tax purposes. Accordingly, the charity is potentially exempt from taxation in respect of income or capital gains received within categories covered by Chapter 3 Part 11 of the Corporation Tax Act 2010 or Section 256 of the Taxation of Chargeable Gains Act 1992, to the extent that such income or gains are applied exclusively to charitable purposes.
Tangible fixed assets
Individual fixed assets are initially recorded at cost, less any subsequent accumulated depreciation and subsequent accumulated impairment losses.
Depreciation and amortisation
Depreciation is provided on tangible fixed assets so as to write off the cost or valuation, less any estimated residual value, over their expected useful economic life as follows:
Asset classes
- Freehold Land & Buildings - Slope - Ski, Snowboard and Tubing Equipment - Slope Equipment - Instructor Clothing - Computer Equipment
0.00% Straight line basis 11.11% Straight line basis 20.00% Straight line basis 20.00% Straight line basis 25.00% Straight line basis 25.00% Straight line basis
10
Kendal Snowsports Club (CIO 1192759) Notes to the financial statements
for the year to 31st March 2024
Trade debtors
Trade debtors are amounts due from customers for services performed in the ordinary course of business. Trade debtors are recognised initially at the transaction price. They are subsequently measured at amortised cost using the effective interest method, less provision for impairment. A provision for the impairment of trade debtors is established when there is objective evidence that the charity will not be able to collect all amounts due according to the original terms of the receivables.
Cash and cash equivalents
Cash and cash equivalents comprise cash on hand and call deposits, and other short-term highly liquid investments that are readily convertible to a known amount of cash and are subject to an insignificant risk of change in value.
Trade creditors
Trade creditors are obligations to pay for goods or services that have been acquired in the ordinary course of business from suppliers. Accounts payable are classified as current liabilities if the charity does not have an unconditional right, at the end of the reporting period, to defer settlement of the creditor for at least twelve months after the reporting date. If there is an unconditional right to defer settlement for at least twelve months after the reporting date, they are presented as non-current liabilities. Trade creditors are recognised initially at the transaction price and subsequently measured at amortised cost using the effective interest method.
Fund structure
Unrestricted income funds are general funds that are available for use at the trustees discretion in furtherance of the objectives of the charity.
11
Kendal Snowsports Club (CIO 1192759) Notes to the financial statements for the year to 31st March 2024
2 Comparitive Figures
Comparitive figures are for the period 1st April 2022 to 31st March 2023.
3 Income from donations and legacies
| 3 Income from donations and legacies | |
|---|---|
| 4 Income from charitable activities Instruction Membership Tubing Open Sessions Holiday Activities & Food Programme Groups Equipment Hire KJam Shop Sundries Vending Machine Cash Up/(Down) |
Unrestricted 2023-2024 2022-2023 funds Total £ £ £ 0.00 0.00 0.00 |
| 0.00 0.00 0.00 |
|
| Unrestricted 2023-2024 2022-2023 funds Total £ £ £ 69,375.13 69,375.13 61,430.23 37,610.00 37,610.00 35,700.00 5,821.00 5,821.00 5,173.00 24,771.00 24,771.00 22,130.00 3,217.54 3,217.54 3,043.77 11,401.00 11,401.00 13,821.50 28,353.87 28,353.87 21,491.80 2,001.33 2,001.33 1,935.05 2,183.80 2,183.80 2,638.04 4,807.52 4,807.52 4,321.74 1,358.30 1,358.30 1,013.00 -283.62 -283.62 -576.40 |
|
| 190,616.87 190,616.87 172,121.73 |
5 Income from other trading activities
| 5 Income from other trading activities | |
|---|---|
| Income received from Kendal Ski Club Car Park Limited | Unrestricted 2023-2024 2022-2023 funds Total £ £ £ 9,750.00 9,750.00 3,000.00 |
| 9,750.00 9,750.00 3,000.00 |
12
Kendal Snowsports Club (CIO 1192759) Notes to the financial statements for the year to 31st March 2024
6 Investment income
| Depreciation Equipment Purchases Clothing Purchases 7 Expenditure Cleaning Refuse Collection Bank, credit card and PayPal charges Insurance, Affiliation & Subscription Trophies & Engraving Refreshments & Social Events KJam Water Electricity Office Professional Fees Maintenance-Tow & Slope Maintenance-Skis & Boots Maintenance-Ski Lodge Publicity Vending Machine Charitable Donations Training Costs & Race Entry Fees Interest, Dividends & Misc. Income |
Unrestricted 2023-2024 2022-2023 funds Total £ £ £ 1511.74 1511.74 0 |
|---|---|
| 1511.74 1511.74 0 |
|
| Unrestricted 2023-2024 2022-2023 funds Total £ £ £ 1,795.50 1,795.50 2,578.22 86.10 86.10 143.50 2,026.39 2,026.39 1,227.50 898.20 898.20 899.32 0.00 0.00 0.00 1,657.40 1,657.40 4,502.90 658.75 658.75 168.74 4,658.09 4,658.09 4,700.64 12,019.67 12,019.67 4,634.14 3,610.26 3,610.26 7,079.55 546.60 546.60 687.20 11,207.94 11,207.94 28,188.97 301.20 301.20 435.54 11,764.72 11,764.72 980.73 2,022.04 2,022.04 1,278.84 981.85 981.85 933.05 3,143.51 3,143.51 3,070.53 16,973.31 16,973.31 12,375.83 0.00 0.00 448.45 1,381.78 1,381.78 2,190.84 66,215.04 66,215.04 61,123.99 |
|
| 141,948.35 141,948.35 137,648.48 |
13
Kendal Snowsports Club (CIO 1192759) Notes to the financial statements for the year to 31st March 2024
8 Tangible fixed assets
| Net Asset Value B/fwd 1st April 2023 C/fwd 31st March 2024 Tangible Fixed Assets B/fwd 1st April 2023 Additions C/fwd 31st March 2024 Depreciation B/fwd 1st April 2023 Depreciation for Year C/fwd 31st March 2024 C/fwd 31st March 2024 Depreciation B/fwd 1st April 2023 Net Asset Value B/fwd 1st April 2023 C/fwd 31st March 2024 Depreciation for Year C/fwd 31st March 2024 Net Asset Value B/fwd 1st April 2023 C/fwd 31st March 2024 Tangible Fixed Assets B/fwd 1st April 2023 Additions C/fwd 31st March 2024 Depreciation B/fwd 1st April 2023 Depreciation for Year C/fwd 31st March 2024 Tangible Fixed Assets B/fwd 1st April 2023 Additions |
Ski, Snowboard & Buildings Slope & Tubing Eqpt £ £ £ 224,770.46 1,038,236.43 191,472.87 0.00 36,600.00 13,727.00 Freehold Land |
Ski, Snowboard & Buildings Slope & Tubing Eqpt £ £ £ 224,770.46 1,038,236.43 191,472.87 0.00 36,600.00 13,727.00 Freehold Land |
|---|---|---|
| 224,770.46 1,074,836.43 205,199.87 |
||
| 0.00 818,569.24 162,249.52 0.00 52,377.73 9,731.41 |
||
| 0.00 870,946.97 171,980.93 |
||
| 224,770.46 219,667.19 29,223.35 |
||
| 224,770.46 203,889.46 33,218.94 |
||
| Slope Instructor Computer Equipment Uniforms Equipment £ £ £ 5,605.56 18,779.46 17,525.95 2429.39 270 0 |
||
| 8,034.95 19,049.46 17,525.95 |
||
| 4652.02 18,779.46 17,525.95 900.14 22.52 0 |
||
| 5,552.16 18,801.98 17,525.95 |
||
| 953.54 0.00 0.00 |
||
| 2,482.79 247.48 0.00 |
||
| Maintenance Equipment £ 540.00 17288.22 17828.22 54.00 3183.24 3237.24 486.00 14590.98 |
Total £ 1,496,930.73 70,314.61 |
|
| 1,567,245.34 | ||
| 1,021,830.19 66,215.04 |
||
| 1,088,045.23 | ||
| 475,100.54 | ||
| 479,200.11 |
All significant asset purchases in the year have been capitalised, and monthly depreciation has been charged on a straight line basis
14
Kendal Snowsports Club (CIO 1192759) Notes to the financial statements for the year to 31st March 2024
9 Subsidiary
Kendal Ski Club Car Park Limited is a wholly owned subsidiary of Kendal Snowsports Club. The directors of Kendal Ski Club Car Park Limited are David Neil, David Gray and David Rogerson.
Section 138 of the Charities Act 2011 normally requires group accounts to be prepared. Under the exception granted by Section 139 of the Charities Act 2011 the accounts of Kendal Ski Club Car Park Limited have not been consolidated into these accounts of Kendal Snowsports Club.
Kendal Snowsports Club received a donation from Kendal Ski Club Car Park Limited of £9,750 in the year.
10 Debtors
| Trade debtors Prepayments Prepayments-La Villa ski trip |
2023-2024 £ 1,672.50 0.00 0.00 1,672.50 |
2022-2023 £ 4,927.50 5,037.72 0.00 |
|---|---|---|
| 9,965.22 |
11 Creditors: amounts falling due within one year
| Trade creditors Other creditors-La Villa ski trip Amount due to Kendal Ski Club Car Park Limited Accruals |
2023-2024 £ 6,114.07 350.00 2.00 0.00 6,466.07 |
2022-2023 £ 3,169.74 0.00 2.00 0.00 |
|---|---|---|
| 3,171.74 |
12 Total Funds
| Balance at 1st April 2023 Incoming resources Resources expended Balance at 31st March 2024 |
Unrestricted funds £ 753,599.20 201,878.61 -141,948.35 |
|---|---|
| 813,529.46 |
15
Kendal Snowsports Club (CIO 1192759) Notes to the financial statements for the year to 31st March 2024
13 Staff costs
Kendal Snowsports Club is run entirely by volunteers, with the exception of the employment of a cleaner. The cost of employing the cleaner was £1582.50.
14 Trustees remuneration and expenses
No trustees, nor any persons connected with them, have received any remuneration from the charity during the year. No trustees have received any other benefits from the charity during the year, other than free use of the facilities, a privilege which is also extended to all registered volunteers.
Reimbursements of expenses to trustees was as follows:
| John Bryers: David Gray: Rob Blyth: Honorarium for Independent Examiner Council planning preconditions payment Cable for tow Relay and relay base Child protection certificate Jotform subscription Wiring for tow Switch for tow Taster mat for slope Helpers evening desserts SSE conference accommodation Halloween night bbq HAF food and prep Christmas extravaganza food Burgers & sausages Printer ink for office Business cards Dutyman subscription, race day bbq & primary race day bbq x2 gas bottles for bbq Helpers evening food, drink and prep |
£ 364.89 48.71 20.00 76.91 51.40 93.20 44.99 87.80 448.00 174.50 52.03 89.99 |
|---|---|
| 1,552.42 | |
| £ 520.83 88.00 1,058.44 119.98 316.07 58.33 |
|
| 2,161.65 | |
| £ 46.40 145.00 |
|
| 191.40 |
16