OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

Trustees Report and General Information 2-5
Auditors Report 6-8
Statement ofFinancial Activities

CURRENT TRUSTEES AND THOSE WHO IJr C Nagpaul
(resigned
3 June 2022) 3 June 2022) 3 June 2022)
HAVE SERVED DURING THE YEAR Professor Dame Parveen Kumar
Dr Trevor Pickersgill
Thomas Peter Grinyer
Professor Baroness Ilors Gillian Finlay
Professor Sir Sabaratnam Arulkumaran FRCOG
Professor Philip Banfield (appointed June 2022)
Neeta Major (appointed July 2022)
DIRECTOR OF THE BMA FOUNDATION
FOR MEDICAL RESEARCH N Jayesinghe
PRINCIPAL OFFICE British Medical Association
BMA House
Tavistock Square
London
WC1H 9JP
REGISTEREDC~NO. 1192733
COMPANY NUMBER CE024325
BANKERS CA FBank
Charities Aid Foundation
25 Kings Hill Avenue
Kings Hill
West Mailing
Kent
ME19 4TA
FUND MANGERS Charles
Stanley &Cotnpany
Limited
25 Luke Street
London
EC2A 4AR
AUDITORS Prentis &Co LLP
Chattered
Accountants
&Statutoty Auditors
115cMilton Road
Cambridge
CB4 1XE

rV '3
0
4
g
QI ID
0
CD
QO
0
to
M
0
I
0
CI
00
I
M
Ci
Ci
Ci
M
S
OI
Ol
co
O
Co
C
00
'cc
Ol
OI
00
00
CQ
00
CV
Vi
N
I
4 CQ
8~ g Ci M M
~Q
co
co
01
Ci CQ
lci
M
M
Vi IO
00
6
00 g CQ
iD
m
QO
m
co
m
cn IOI
OI
M
cOC
C'
I I
cO
IM
M
co
I
4
M
CQ
00
00
O
nest
C' O g '0
co
C
00
I
CV
OI
V1
0
00
O
I
IA
C M
CI
cv
Ci
00
VI
cO CQ
CQ
-5 g M C
OI
M Ci
M
0
M"
O
I
Vl
C
00
co
I
08 ~
~6
g M
M
'ct'0
Co C Cl
OI
'D
I
0
CI C
M
0
lA0
Oc
00
00
00
00
'D
O
OVi
CI
m
M
00 8
M
n
g
~0
00 0 9 ~0 0
0
0
i
O
i5
g
n
8'00
ctt w
9 w 0
0
'g
B
0:I
U
p
j
F
ij
PI
t
j
8
t
I'a
0
0
F

BALANCE SHEET
2022 2021
Note Total Total
8 8
FIXEDASSEIS
inestments 24,734,091 27,928/58
~ASSETS
Debtors 123,929 143/97
Cash atbanh 1,135,647 183tt92
TOTAL CURRENT ASSETS 1~9/76 327489
LIABILITIES
Creditors Slling due withm one year
NET~LIABIIITIES
10 (2,694,782)
(1,435406)
2,530,985
(2403496)
23498,885 25,725,162
THE FUNDS OFTHEC~
Unrestricted
funds
17,733,059 19,611,628
Restricted
funds
5,565,826 6,113,534
Total Smds 23~8,885 25,725,162

2022 2021
Note Total Total
f
Net cash provided
by/(used
in) operating activities 12 (665,706) 989,185
Cash flows from investing activities:
Interest and dividends 988,895 948,279
Bank interest 1,557 29
Purchase ofinvestments (1,939,433) (2,058,356)
Proceeds fiom investments 999,735 1,746,847
Net cash provided
by/(used
ln) Investing activities 50,754 636,799
Change in cash and cash equivalents
in the reporting
period
(614,952) 1,625,984
Cash aud cash equivalents at the
beginning ofthe reporting period 12 2,279,576 653,592
Cash and cash equivalents at the
end ofthe reporting
period
12 1,664,624 2,279,576

Unrestricted Restricted Total
BEQUESTS AND GRANTS Funds Funds Funds
Year ended 31stDecember 2022 f, f,
Wesleyan Assurance 5,286 59,714 65,000
Jon Moulton Foundation Grant 123,929 123,929
Other donations 1,147 1,147
6,433 183,643 190,076
Unmstricted Restricted Total
Funds Funds Funds
Year ended 31stDecember 2021
Rosetree 32,500 32,500
Jon Moulton Foundation Grant 127,936 127,936
Other donations 60 60
32,560 127,936 160,496

NOTES TO THE FINANCIAL STATEMENTS THE FINANCIAL STATEMENTS
2022 2022 2022
3b) INVESTMENT INCOME Unrestricted Restricted Total
Funds Funds Funds
Listed UK investments 753,854 235,041 988,895
2021 2021 2021
Unrestricted Restricted Total
Funds Funds Funds
Listed UK investments 723,966 224,313 948,279
4) CHARITABLE ACT~S Support and
Charitable Governance
Activities Costs Total
Year ended 31stDecember 2022 I
Grants (see note 6) 824,336 824,336
Bank charges 106 106
Accountancy 8,760 8,760
Audit fee 6,930 6,930
Recharged
salaries
152,668 152,668
Insurance 1,798 1,798
Miscellaneous 10,938 10,938
824,336 181,200 1,005,536
Support and
Charitable Governance Combined
Activities Costs Total
Year ended 31stDecember 2021 f, I
Grants (see note 6) 782,985 782,985
Baok charges 328 328
Accountancy 7,200 7,200
Audit fee 4,200 4,200
Recharged
salaries
200,932 200,932
Miscellaneous 12,378 12,378
782,985 225,038 1,008,023
5) AUDITORS' REMUNERATION
The auditors'
remuneration
constituted
an audit fee off6,930 (2021:84,200) and management
accounts
fees
and tax work off8,760(2021: 87,200).
ANALYSIS OF GRANTS
This is made up ofgrant commitments to institutions analysed as follows: 2022 2021
Helen H Lawson
2021-Dr Emily Bowen 36,800
2021 - Dr Kate Atkinson 19,935
Josephine
Lansdell
2021 - Dr Tian Zhoa 64,895
2022 - Professor Theresa McDonagh &Dr Clam Bannister 64,475
Vera Down
2021-Dr Ruth Dobson 63,857
2022 - Dr Roberto Bellanti 64,818
c/fwd to page 15 129,293 185,487

ANALYSIS OF GRANTS ...,. ,.continued
2022 2021
f.
b/fwd from page 14 129,293 185,487
Kathleen Harper
2021 - Dr Monique
Anderson
64,500
2022 - Dr Sudaxshina
Murdan &
Dr Sam Garfield 64,914
Doris Hillier
2021 - Dr A Soni 64,095
2022 - Dr Joshua Bennett 64,906
Scholarship
Trust
2021 - Dr Judith Johnson 62,938
2022 - Miss Elena Sheldon &Professor Christopher Burton 52,272
JMoulton
2021 - Professor Christina van der Feltz-Cornelis 64,955
2021 - Professor Holly Bridge 62,981
2022 - Dr Sean Knight 64,607
2022 - Dr Maryna Basalay 59,322
Margaret
Temple
2021 - Dr James Bisby and Dr Michael Bloomfield 64,864
2022 - Dr Benjamin Perry 45,883
Dawkin and Strutt
2021 - Dr Isioma Egbuniwe 64,998
2022 - Dr David Wong 65,000
James Trust
2021 - Dr Hugo Ferne 64,387
2022 - Dr Hans Michael Haitchi &,Dr Alexandra Kremsck 64,996
H C Roscoe
2021 - Professor Peter Stockley 64,511
2022 - Dr Thushan
de Silva
65,000
Foundation
(Wesleyan)
2022 - Dr Mullington &Dr Jones 59,714
Other grants and prizes
Adjustment
for grant awarded (prior years)
93,191 36,209
Adjustment
for grants unclaimed
(prior years) (4,762) (16,940)
824,336 782,985

INVESTMXNTS 2022 2021
f.
Market value at 1stJanuary 2022 25,832,974 23,430,474
Additions 1,939,433 2,058,356
Disposals (999,735) (1,746,847)
Net reslied (losses)/gains (48,536) (424,983)
Net unreslised
(losses)/gains
(2,519,022) 2,515,974
Market value at 31stDecember 2022 24,205,114 25,832,974
Historical cost at 31stDecember 2022 19,212,561 18,344,811
INVESTMKNTS ...............continued
Cost Cost Market Value
2022 2021 2022 2021
f
Listed equity investments 19,212,561 18,344,811 24,205,114 25,832,974
Cash held at brokers 528,977 2,095,584 528,977 2,095,584
19,741,538 20,440,395 24,734,091 27,928,558

DEBTORS
2022 2021
Due within Due within
one year one year
Accrued income 123,929 127,936
Other debtors 15,661
123,929 143,597
CREDITORS
2022 2021
Due within Due within
one year one year
Grant commitments outstanding 2,564,877 2,418,461
Accruals 129,905 112,524
2,694,782 2,530,985
O OO
O
CQ
QO
C
Vi
'D
QO
Vl
Vi
0
Oo
QO
'0
M
QO
'0
M
m
M
M
CQ
Irl
ri
0 OO
01
or
0
0
nr rn
OO
0
M Co Co O
Vl
Vl O
M
0
co
O
«n
CQ
0
0 VO oo
M O Or Vl or r i C
Qo
rD
Vl
4
0
d
C i O
C
I
dt
rn 10 Vl
O
QI 8
Vi Vi" M L
lD
«n C
a
M
O
iD
cv
O
O
O
«0
0
QO
or
C
Dl
vl
M
M
Dl
«n01
«n
0,0 0
0 88
0
4
«I CQ
0
M oo 0
Vl
'D 0
rn Oo Oo
l
OO
O
Irl
0
oo
00
0
00
«0
O
O
Vi
Oo0MO rn
'D
c 5 ow
0 0
0-80
0
0
O
oo
M CQ „%g«Z
0 3 Iol
0 0 0
.2 .«I
i.)4 L
4
0
4
0
+
«1
4
0
4 4
0 0 d 0 '«r '0 '0
O
O 0 NOj
g
d
4 0
d
CD w
o j
g
'6 k,
588
0
0
0
'6
I
0
8 2
d
0 g
d
0 Dl
0)
O
0 no
«I
0
t X M f4
cv0
ai
C0
Cl
0
'D
CD
cci
Ct
C0
Cct
00
00
ClM
CD
m
t
t cn
cc\
D
ao
ca
CD0
ca
Dt
00
Vl
00
ca
Ci
t
l
0
M
0t
Cl
Ch
M
00
Vl
00
Ch
C0
M
Vi
Ca
0 l0
ca
c0 CD Cl CD
oa
M 00 M a0 ag
Cl Dc Ch Vl EI
cct CD
Ch
Dl
00 C 00
ClM
C
k
0 'D
cv
0
0
0 Dl t
Dc
aI 4 ata '0
c0
00
ca
CD
CD
00
Ct
'D
4 4 'CL
CD M
Ct 0
.CI
0 0 ai 0
cn
'0 Ch
ca
ao'0 0 EIB
ca 4
00 ca cct 0 0
CD
t
00
Ct
cca 04
M
CD
CD
cct
00
c l
0C
Dl
t
CD
c0
t
00
00
Cl
c0
Dt
0
ca 00
00 t tca
0 CL 0 i
0 0 0
0
v
00
CI
0 4 a
Q o,
) "„4
0 94 0 0
V
.CI,B
al
5)DL aw 0
0 CL ai
aa l
l0 0 0
L00 g ai 5
jjij
.5 .5 .5
cn 00 4
E 0
g
ai
U
)
0
0
g
tD
0 '8
D
4
5888u
0
g
2
2
0
~0
L
40
4
0 0 0
0 0]00
4

RECONCILIATION
OF I
ACTIVITIES
N COME T O NET CASH FLOW FROM OPERATING
2022 2021
Net income for the reporting period (as per page 9 - SOFA) (2,426,277) 3,899,480
Adjustments
for;
Dividends
and interest from
investments (988,895) (948,279)
Bank interest (1,557) (29)
(Gains)/losses
on invesnnents
2,567,558 (2,090,991)
(Increase)/decrease
in debtors
19,668 (125,032)
Increase/(decrease)
in creditors
163,797 254,036
Net cash provided
by/(used
in) operating activities (665,706) 989,185
ANALYSIS OF CASH AND CASH EQUIVALENTS 2022 2021
Cash held under investments 528,977 2,095,584
Cash at bank 1,135,647 183,992
1,664,624 2,279,576