| Trustees | Report and General Information | 2-5 |
|---|---|---|
| Auditors | Report | 6-8 |
| Statement | ofFinancial Activities |
| CURRENT TRUSTEES AND THOSE WHO | IJr C Nagpaul (resigned |
3 June 2022) | 3 June 2022) | 3 June 2022) | |
|---|---|---|---|---|---|
| HAVE SERVED DURING THE YEAR | Professor Dame Parveen | Kumar | |||
| Dr Trevor Pickersgill | |||||
| Thomas Peter Grinyer | |||||
| Professor Baroness Ilors | Gillian Finlay | ||||
| Professor Sir Sabaratnam | Arulkumaran | FRCOG | |||
| Professor Philip Banfield (appointed | June 2022) | ||||
| Neeta Major (appointed | July | 2022) | |||
| DIRECTOR OF THE BMA FOUNDATION | |||||
| FOR MEDICAL RESEARCH | N Jayesinghe | ||||
| PRINCIPAL OFFICE | British Medical Association | ||||
| BMA House | |||||
| Tavistock Square | |||||
| London | |||||
| WC1H 9JP | |||||
| REGISTEREDC~NO. | 1192733 | ||||
| COMPANY NUMBER | CE024325 | ||||
| BANKERS | CA FBank | ||||
| Charities Aid Foundation | |||||
| 25 Kings Hill Avenue | |||||
| Kings Hill | |||||
| West Mailing | |||||
| Kent | |||||
| ME19 4TA | |||||
| FUND MANGERS | Charles Stanley &Cotnpany |
Limited | |||
| 25 Luke Street | |||||
| London | |||||
| EC2A 4AR | |||||
| AUDITORS | Prentis &Co LLP | ||||
| Chattered Accountants |
&Statutoty | Auditors | |||
| 115cMilton Road | |||||
| Cambridge | |||||
| CB4 1XE |
| rV | '3 0 |
4 g |
QI | ID 0 CD |
QO 0 to M |
0 I |
0 CI |
00 I |
M Ci Ci Ci |
M S |
OI Ol co O Co |
C 00 'cc Ol OI 00 |
00 CQ 00 |
CV Vi N I |
|||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4 | CQ | ||||||||||||||||||||||
| 8~ | g | Ci | M | M ~Q |
co co |
01 | |||||||||||||||||
| Ci | CQ lci |
M | |||||||||||||||||||||
| M | |||||||||||||||||||||||
| Vi | IO | ||||||||||||||||||||||
| 00 6 |
00 | g | CQ iD m |
QO m |
co m |
cn | IOI OI |
M cOC |
C' I I |
cO IM M |
co I |
4 M |
CQ 00 |
00 | |||||||||
| O | |||||||||||||||||||||||
| nest | |||||||||||||||||||||||
| C' | O | g | '0 co C |
00 I |
CV OI |
V1 0 00 O |
I IA |
C | M CI |
cv Ci |
00 VI |
cO | CQ | ||||||||||
| CQ | |||||||||||||||||||||||
| -5 | g | M | C OI |
M | Ci M |
0 M" O |
I Vl C |
00 co I |
|||||||||||||||
| 08 ~ ~6 |
g | M M 'ct'0 |
Co | C | Cl OI 'D |
I 0 |
CI | C M 0 lA0 |
Oc 00 00 00 |
00 'D O |
OVi CI m M |
||||||||||||
| 00 | 8 | ||||||||||||||||||||||
| M | |||||||||||||||||||||||
| n | |||||||||||||||||||||||
| g | |||||||||||||||||||||||
| ~0 | |||||||||||||||||||||||
| 00 | 0 | 9 | ~0 | 0 0 |
|||||||||||||||||||
| 0 i |
O i5 |
g n |
8'00 ctt w |
9 | w | 0 0 |
'g B 0:I U |
p j |
F ij PI t |
j 8 t |
I'a 0 0 F |
| BALANCE SHEET | |||
|---|---|---|---|
| 2022 | 2021 | ||
| Note | Total | Total | |
| 8 | 8 | ||
| FIXEDASSEIS | |||
| inestments | 24,734,091 | 27,928/58 | |
| ~ASSETS | |||
| Debtors | 123,929 | 143/97 | |
| Cash atbanh | 1,135,647 | 183tt92 | |
| TOTAL CURRENT ASSETS | 1~9/76 | 327489 | |
| LIABILITIES | |||
| Creditors Slling due withm one year NET~LIABIIITIES |
10 | (2,694,782) (1,435406) |
2,530,985 (2403496) |
| 23498,885 | 25,725,162 | ||
| THE FUNDS OFTHEC~ | |||
| Unrestricted funds |
17,733,059 | 19,611,628 | |
| Restricted funds |
5,565,826 | 6,113,534 | |
| Total Smds | 23~8,885 | 25,725,162 |
| 2022 | 2021 | |||||
|---|---|---|---|---|---|---|
| Note | Total | Total | ||||
| f | ||||||
| Net cash provided by/(used |
in) operating | activities | 12 | (665,706) | 989,185 | |
| Cash flows from investing | activities: | |||||
| Interest and dividends | 988,895 | 948,279 | ||||
| Bank interest | 1,557 | 29 | ||||
| Purchase ofinvestments | (1,939,433) | (2,058,356) | ||||
| Proceeds fiom investments | 999,735 | 1,746,847 | ||||
| Net cash provided by/(used |
ln) Investing | activities | 50,754 | 636,799 | ||
| Change in cash and cash equivalents | ||||||
| in the reporting period |
(614,952) | 1,625,984 | ||||
| Cash aud cash equivalents | at the | |||||
| beginning ofthe reporting | period | 12 | 2,279,576 | 653,592 | ||
| Cash and cash equivalents | at the | |||||
| end ofthe reporting period |
12 | 1,664,624 | 2,279,576 |
| Unrestricted | Restricted | Total | ||
|---|---|---|---|---|
| BEQUESTS AND GRANTS | Funds | Funds | Funds | |
| Year ended 31stDecember 2022 | f, | f, | ||
| Wesleyan Assurance | 5,286 | 59,714 | 65,000 | |
| Jon Moulton Foundation | Grant | 123,929 | 123,929 | |
| Other donations | 1,147 | 1,147 | ||
| 6,433 | 183,643 | 190,076 | ||
| Unmstricted | Restricted | Total | ||
| Funds | Funds | Funds | ||
| Year ended 31stDecember 2021 | ||||
| Rosetree | 32,500 | 32,500 | ||
| Jon Moulton Foundation | Grant | 127,936 | 127,936 | |
| Other donations | 60 | 60 | ||
| 32,560 | 127,936 | 160,496 |
| NOTES | TO | THE FINANCIAL STATEMENTS | THE FINANCIAL STATEMENTS | |||||
|---|---|---|---|---|---|---|---|---|
| 2022 | 2022 | 2022 | ||||||
| 3b) | INVESTMENT INCOME | Unrestricted | Restricted | Total | ||||
| Funds | Funds | Funds | ||||||
| Listed UK investments | 753,854 | 235,041 | 988,895 | |||||
| 2021 | 2021 | 2021 | ||||||
| Unrestricted | Restricted | Total | ||||||
| Funds | Funds | Funds | ||||||
| Listed UK investments | 723,966 | 224,313 | 948,279 | |||||
| 4) | CHARITABLE ACT~S | Support and | ||||||
| Charitable | Governance | |||||||
| Activities | Costs | Total | ||||||
| Year ended 31stDecember | 2022 | I | ||||||
| Grants (see note 6) | 824,336 | 824,336 | ||||||
| Bank charges | 106 | 106 | ||||||
| Accountancy | 8,760 | 8,760 | ||||||
| Audit fee | 6,930 | 6,930 | ||||||
| Recharged salaries |
152,668 | 152,668 | ||||||
| Insurance | 1,798 | 1,798 | ||||||
| Miscellaneous | 10,938 | 10,938 | ||||||
| 824,336 | 181,200 | 1,005,536 | ||||||
| Support and | ||||||||
| Charitable | Governance | Combined | ||||||
| Activities | Costs | Total | ||||||
| Year ended 31stDecember | 2021 | f, | I | |||||
| Grants (see note 6) | 782,985 | 782,985 | ||||||
| Baok charges | 328 | 328 | ||||||
| Accountancy | 7,200 | 7,200 | ||||||
| Audit fee | 4,200 | 4,200 | ||||||
| Recharged salaries |
200,932 | 200,932 | ||||||
| Miscellaneous | 12,378 | 12,378 | ||||||
| 782,985 | 225,038 | 1,008,023 | ||||||
| 5) | AUDITORS' REMUNERATION The auditors' remuneration constituted |
an audit fee | off6,930 | (2021:84,200) and management accounts |
fees | |||
| and tax work off8,760(2021: 87,200). | ||||||||
| ANALYSIS OF GRANTS | ||||||||
| This is made up ofgrant commitments | to institutions | analysed | as follows: | 2022 | 2021 | |||
| Helen H Lawson | ||||||||
| 2021-Dr Emily Bowen | 36,800 | |||||||
| 2021 - Dr Kate Atkinson | 19,935 | |||||||
| Josephine Lansdell |
||||||||
| 2021 - Dr Tian Zhoa | 64,895 | |||||||
| 2022 - Professor Theresa McDonagh | &Dr Clam Bannister | 64,475 | ||||||
| Vera Down | ||||||||
| 2021-Dr Ruth Dobson | 63,857 | |||||||
| 2022 - Dr Roberto Bellanti | 64,818 | |||||||
| c/fwd to page 15 | 129,293 | 185,487 |
| ANALYSIS OF GRANTS | ...,. | ,.continued | ||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| f. | ||||||
| b/fwd from page 14 | 129,293 | 185,487 | ||||
| Kathleen Harper | ||||||
| 2021 - Dr Monique Anderson |
64,500 | |||||
| 2022 - Dr Sudaxshina Murdan & |
Dr Sam Garfield | 64,914 | ||||
| Doris Hillier | ||||||
| 2021 - Dr A Soni | 64,095 | |||||
| 2022 - Dr Joshua Bennett | 64,906 | |||||
| Scholarship Trust |
||||||
| 2021 - Dr Judith Johnson | 62,938 | |||||
| 2022 - Miss Elena Sheldon | &Professor Christopher | Burton | 52,272 | |||
| JMoulton | ||||||
| 2021 - Professor Christina | van der Feltz-Cornelis | 64,955 | ||||
| 2021 - Professor Holly Bridge | 62,981 | |||||
| 2022 - Dr Sean Knight | 64,607 | |||||
| 2022 - Dr Maryna Basalay | 59,322 | |||||
| Margaret Temple |
||||||
| 2021 - Dr James Bisby and | Dr Michael Bloomfield | 64,864 | ||||
| 2022 - Dr Benjamin Perry | 45,883 | |||||
| Dawkin and Strutt | ||||||
| 2021 - Dr Isioma Egbuniwe | 64,998 | |||||
| 2022 - Dr David Wong | 65,000 | |||||
| James Trust | ||||||
| 2021 - Dr Hugo Ferne | 64,387 | |||||
| 2022 - Dr Hans Michael Haitchi &,Dr Alexandra | Kremsck | 64,996 | ||||
| H C Roscoe | ||||||
| 2021 - Professor Peter Stockley | 64,511 | |||||
| 2022 - Dr Thushan de Silva |
65,000 | |||||
| Foundation (Wesleyan) |
||||||
| 2022 - Dr Mullington &Dr Jones | 59,714 | |||||
| Other grants and prizes | ||||||
| Adjustment for grant awarded (prior years) |
93,191 | 36,209 | ||||
| Adjustment for grants unclaimed |
(prior years) | (4,762) | (16,940) | |||
| 824,336 | 782,985 |
| INVESTMXNTS | 2022 | 2021 |
|---|---|---|
| f. | ||
| Market value at 1stJanuary 2022 | 25,832,974 | 23,430,474 |
| Additions | 1,939,433 | 2,058,356 |
| Disposals | (999,735) | (1,746,847) |
| Net reslied (losses)/gains | (48,536) | (424,983) |
| Net unreslised (losses)/gains |
(2,519,022) | 2,515,974 |
| Market value at 31stDecember 2022 | 24,205,114 | 25,832,974 |
| Historical cost at 31stDecember 2022 | 19,212,561 | 18,344,811 |
| INVESTMKNTS ...............continued | ||||
|---|---|---|---|---|
| Cost | Cost | Market | Value | |
| 2022 | 2021 | 2022 | 2021 | |
| f | ||||
| Listed equity investments | 19,212,561 | 18,344,811 | 24,205,114 | 25,832,974 |
| Cash held at brokers | 528,977 | 2,095,584 | 528,977 | 2,095,584 |
| 19,741,538 | 20,440,395 | 24,734,091 | 27,928,558 |
| DEBTORS | |||
|---|---|---|---|
| 2022 | 2021 | ||
| Due within | Due within | ||
| one year | one year | ||
| Accrued income | 123,929 | 127,936 | |
| Other debtors | 15,661 | ||
| 123,929 | 143,597 | ||
| CREDITORS | |||
| 2022 | 2021 | ||
| Due within | Due within | ||
| one year | one year | ||
| Grant commitments | outstanding | 2,564,877 | 2,418,461 |
| Accruals | 129,905 | 112,524 | |
| 2,694,782 | 2,530,985 |
| O | OO O |
CQ QO C Vi 'D |
QO Vl Vi 0 Oo |
QO '0 M |
QO '0 M |
m M |
M CQ |
Irl ri |
0 | OO 01 |
or 0 |
0 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| nr | rn | |||||||||||||||||||||||||||
| OO 0 |
M | Co | Co | O Vl |
Vl | O M |
0 co O |
«n CQ 0 |
0 | VO | oo | |||||||||||||||||
| M | O | Or | Vl | or | r i | C Qo |
rD Vl |
|||||||||||||||||||||
| 4 | ||||||||||||||||||||||||||||
| 0 | ||||||||||||||||||||||||||||
| d | ||||||||||||||||||||||||||||
| C i | O C I dt |
rn | 10 | Vl O |
QI | 8 | ||||||||||||||||||||||
| Vi | Vi" | M | L | |||||||||||||||||||||||||
| lD | ||||||||||||||||||||||||||||
| «n | C | |||||||||||||||||||||||||||
| a | ||||||||||||||||||||||||||||
| M O iD cv |
O O O «0 |
0 QO or |
C Dl vl |
M M |
Dl «n01 «n |
0,0 0 0 88 |
0 | |||||||||||||||||||||
| 4 | ||||||||||||||||||||||||||||
| «I | CQ 0 |
M | oo | 0 | ||||||||||||||||||||||||
| Vl | ||||||||||||||||||||||||||||
| 'D | 0 | |||||||||||||||||||||||||||
| rn | Oo | Oo | ||||||||||||||||||||||||||
| l | ||||||||||||||||||||||||||||
| OO O Irl |
0 oo |
00 | ||||||||||||||||||||||||||
| 0 | ||||||||||||||||||||||||||||
| 00 | ||||||||||||||||||||||||||||
| «0 O |
O Vi |
Oo0MO | rn 'D |
c | 5 ow 0 0 0-80 |
0 0 |
O oo |
|||||||||||||||||||||
| M | CQ | „%g«Z | ||||||||||||||||||||||||||
| 0 | 3 | Iol 0 0 0 |
||||||||||||||||||||||||||
| .2 | .«I | |||||||||||||||||||||||||||
| i.)4 | L | |||||||||||||||||||||||||||
| 4 0 |
4 0 |
+ «1 |
4 0 |
4 | 4 | |||||||||||||||||||||||
| 0 | 0 | d | 0 | '«r | '0 | '0 | ||||||||||||||||||||||
| O | ||||||||||||||||||||||||||||
| O | 0 | NOj g d 4 0 d CD w |
o | j g |
'6 | k, 588 |
0 0 |
0 '6 I 0 |
8 | 2 d |
0 | g d |
0 | Dl 0) O |
||||||||||||||
| 0 | no «I |
0 | ||||||||||||||||||||||||||
| t | X | M | f4 |
| cv0 ai |
C0 Cl 0 |
'D CD cci |
Ct C0 Cct |
00 00 ClM CD |
m t |
t | cn cc\ D |
ao ca CD0 |
ca Dt |
00 Vl 00 ca Ci t |
l 0 M |
0t Cl Ch M 00 |
Vl 00 Ch C0 M |
Vi Ca |
0 | l0 | ||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ca | ||||||||||||||||||||||||
| c0 | CD | Cl | CD oa |
M | 00 | M | a0 | ag | ||||||||||||||||
| Cl | Dc | Ch | Vl | EI | ||||||||||||||||||||
| cct | CD Ch Dl |
00 | C | 00 ClM |
C k |
|||||||||||||||||||
| 0 | 'D | |||||||||||||||||||||||
| cv 0 |
0 | |||||||||||||||||||||||
| 0 | Dl | t Dc |
aI 4 | ata | '0 c0 00 |
ca CD CD |
00 Ct 'D |
4 | 4 | 'CL | ||||||||||||||
| CD | M | |||||||||||||||||||||||
| Ct | 0 | |||||||||||||||||||||||
| .CI | ||||||||||||||||||||||||
| 0 | 0 | ai | 0 | |||||||||||||||||||||
| cn | ||||||||||||||||||||||||
| '0 | Ch ca |
ao'0 | 0 | EIB | ||||||||||||||||||||
| ca | 4 | |||||||||||||||||||||||
| 00 | ca | cct | 0 | 0 | ||||||||||||||||||||
| CD t |
00 Ct |
cca | 04 | |||||||||||||||||||||
| M | ||||||||||||||||||||||||
| CD CD cct |
00 c l 0C |
Dl t CD c0 |
t 00 00 |
Cl c0 |
Dt 0 |
ca | 00 | |||||||||||||||||
| 00 | t | tca | ||||||||||||||||||||||
| 0 | CL | 0 | i | |||||||||||||||||||||
| 0 | 0 | 0 | ||||||||||||||||||||||
| 0 v |
00 CI |
0 | 4 | a | ||||||||||||||||||||
| Q | o, | |||||||||||||||||||||||
| ) "„4 | ||||||||||||||||||||||||
| 0 | 94 | 0 0 V .CI,B |
al | |||||||||||||||||||||
| 5)DL | aw | 0 | ||||||||||||||||||||||
| 0 | CL | ai | ||||||||||||||||||||||
| aa | l | |||||||||||||||||||||||
| l0 0 | 0 | |||||||||||||||||||||||
| L00 | g | ai 5 jjij |
.5 .5 | .5 | ||||||||||||||||||||
| cn | 00 | 4 | ||||||||||||||||||||||
| E | 0 | |||||||||||||||||||||||
| g ai |
U ) |
0 0 |
g tD |
0 | '8 D |
4 5888u |
0 g 2 |
2 0 ~0 L |
40 4 0 0 0 0 0]00 |
|||||||||||||||
| 4 |
| RECONCILIATION OF I ACTIVITIES |
N | COME T | O NET CASH FLOW FROM | OPERATING | |
|---|---|---|---|---|---|
| 2022 | 2021 | ||||
| Net income for the reporting | period (as | per page 9 - SOFA) | (2,426,277) | 3,899,480 | |
| Adjustments for; |
|||||
| Dividends and interest from |
investments | (988,895) | (948,279) | ||
| Bank interest | (1,557) | (29) | |||
| (Gains)/losses on invesnnents |
2,567,558 | (2,090,991) | |||
| (Increase)/decrease in debtors |
19,668 | (125,032) | |||
| Increase/(decrease) in creditors |
163,797 | 254,036 | |||
| Net cash provided by/(used |
in) operating | activities | (665,706) | 989,185 | |
| ANALYSIS OF CASH AND | CASH EQUIVALENTS | 2022 | 2021 | ||
| Cash held under investments | 528,977 | 2,095,584 | |||
| Cash at bank | 1,135,647 | 183,992 | |||
| 1,664,624 | 2,279,576 |