| Page | |||
|---|---|---|---|
| Trustees' | report | 1-3 | |
| Independent auditor's |
report | 4-6 | |
| Statement | offinancial | activities | |
| Salance sheet | |||
| Statement | ofcash flows | ||
| Notes to | the financial | statements | 10-15 |
| Unrestricted | Unrestricted | |||
|---|---|---|---|---|
| funds | funds | |||
| 2022 | 2021 | |||
| Notes | 5 | |||
| Income from: | ||||
| Donations and legacies |
3 | 4,130,421 | 20,000 | |
| Investments | 4 | 172,794 | ||
| Total income | 4,303,215 | 20,000 | ||
| ~E* Cht |
||||
| Charitable activities |
5 | 76,956 | ||
| Net income for the period/ | ||||
| Net movement | in funds | 4,226,259 | 19,956 | |
| Fund balances at 6April 2021 | 19,956 | |||
| Fund balances | at 5October 2022 | 4,246,215 | 19,956 |
| ASAj5OCTO | BER 2022 | |||||
|---|---|---|---|---|---|---|
| 2022 | 2021 | |||||
| Notes | ||||||
| Current assets | ||||||
| Debtors | 11 | 143,995 | ||||
| Investments | 12 | 3,445,658 | ||||
| Cash at bank and in | hand | 662,562 | 19,956 | |||
| 4,252,215 | 19,956 | |||||
| Creditors: amounts | falling due within | |||||
| one year | 13 | (6,000) | ||||
| Net current assets | 4,246,215 | 19,956 | ||||
| Income funds | ||||||
| Unrestricted funds |
4,246,215 | 19,956 | ||||
| 4,246,215 | 19,956 |
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | 6 | ||||||
| Cash flows from operating | activities | ||||||
| Cash generated | from operations | 15 | 3,915,470 | ||||
| Investing | activities | ||||||
| Purchase | of investments | (3,445,658) | |||||
| Investment | income received | 172,794 | |||||
| Net cash | used | in investing | activities | (3,272,864) | |||
| Net cash | used | in financing | activities | ||||
| Net increase in |
cash and cash equivalents | 642,606 | |||||
| Cash and | cash | equivalents | at beginning | ofperiod | 19,956 | ||
| Cash and | cash | equivalents | at end of | period | 662,562 |
| 3 | Donations | and legacies | ||
|---|---|---|---|---|
| Unrestricted | Unrestricted | |||
| funds | funds | |||
| 2022 E |
2021f | |||
| Donations | and gifts | 4,130,421 | 20,000 | |
| 4 | investments | |||
| Unrestricted | Total | |||
| funds | ||||
| 2022 | 2021 | |||
| E | E | |||
| Interest receivable | 172,794 |
| 5 | Charitable | activities | ||||
|---|---|---|---|---|---|---|
| Charitable | Charitable | |||||
| Expenditure | Expenditure | |||||
| Heading 1 |
Heading | 1 | ||||
| 2022 | 2021 | |||||
| F | 8 | |||||
| Grants awarded | 41,914 | |||||
| Share ofgovernance | costs (see note 6) | 35,042 | 44 | |||
| 76,956 | 44 |
| Support c | osts | ||||
|---|---|---|---|---|---|
| Support | Governance | 2022 | 2021 | ||
| costs | costs | ||||
| 6 | |||||
| Audit fees | 6,000 | 6,000 | |||
| Bank charges Investment fees |
243 28,799 |
243 28,799 |
44 | ||
| 35,042 | 35,042 | 44 | |||
| Analysed Charitable |
between activities |
35,042 | 35,042 | 44 |
| 9 | Taxation | Taxation | Taxation | Taxation | Taxation | Taxation | Taxation | Taxation | |
|---|---|---|---|---|---|---|---|---|---|
| The charity is exempt from tax on income and gains falling within section 505ofthe Taxes Act 1988 252 ofthe Taxationof Chargeable Gains Act 1992to the extent that these are applied to its charitable |
or section objects. |
||||||||
| 10 | Financial instruments | ||||||||
| 2022 | 2021 | ||||||||
| E | E | ||||||||
| Carrying amount offinancial assets |
|||||||||
| instruments measured |
at fair value through | profit or loss | 3,445,658 | ||||||
| 11 | Debtors | ||||||||
| 2022 | 2021 | ||||||||
| Amounts falling due |
within one year: | E | |||||||
| Other debtors | 143,995 | ||||||||
| 12 | Current asset investments | ||||||||
| 2022 | 2021 | ||||||||
| E | E | ||||||||
| Unlisted investments |
3,445,658 | ||||||||
| 13 | Creditors: amounts | falling due within one year | |||||||
| 2022 | 2021 | ||||||||
| E | E | ||||||||
| Accruals and deferred | income | 6,000 | |||||||
| 14 | Related party transactions | ||||||||
| Duding the pediod A Pitalia, a member ofthe board oftrustees, | gifted E4,130,421(2021:E20,000) to | the trust. | |||||||
| 15 | Cash generated from |
operations | 2022 | 2021 | |||||
| E | E | ||||||||
| Surplus for the pediod | 4,226,259 | 19,956 | |||||||
| Adjustments for: |
|||||||||
| Investment income recognised |
in statement | offinancial | activities | (172,794) | |||||
| Movements in working |
capital: | ||||||||
| (Increase) in debtors |
(143,995) | ||||||||
| Increase in creditors | 6,000 | ||||||||
| Cash generated from operations |
3,915,470 | 19,956 |