OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-01-31-accounts

Page
Report ofthe Trustees I to 8
Independent
Examiner's
Report
Statement ofFinancial Activities 10
Balance Sheet
Notes to the Financial Statements 12 to 15

Unrestricted Restricted Total
fund funds funds
Notes 8
INCOME AND ENDOWMENTS I&ROM
Donations and legacies 1,178 139,328 140,506
Charitable activities
Charitable activity 30,764 30,764
Other income 928 928
Total 32,870 139,328 172,198
EXPENDITURE ON
Charitnble activities
Charitable activity 28,753 118,230 146,983
NET INCOME 4,117 21,098 25,215
TOTAL FUNDS CARRIED FOIIWARD 4,117 21,098 25,215
Balance Sheet Balance Sheet
31January 2022
Umestricted Restricted Total
Notes fundf funds funds
CURRENT ASSETS
Cash at bank 12,540 21,098 33,638
CREDITORS
Amounts
falling due within one year
(8,423) (8,423)
NET CURRENT ASSETS 4,117 21,098 25,215
TOTAL ASSETSLESSCURRENT
LIABILITIES 4, 117 21,098 25,215
NKT ASSETS 4,117 21,098 25,215
FUNDS
Unrestricted
funds
4,117
Restricted
funds
21,098
TOTAL FUNDS 25,215

3. DONATIONS
AND
L GACI ES
Donations 1,178
Grants 139,328
140,506
Grants received, included in the above, are as follows:
The Tudor Trust 42,000
Lankelly Chase 48,000
Paul Hamlyn
Foundation
49,328
139,328
4. SUPPORT COSTS
Governance
Finance costs Totals
f
Charitable
activity
3 5,893 5,896
Included
in support costs are Independent
Examiners fees off1,440 including VAT.
5. TRUSTEES' REMUNERATION AND BENEFITS
Thm cwere no trustees' rmnunm ation or other benefits for thc period cndcd 31 January 2022.
Trustees'
expenses
There were no trustees' expenses paid for the period ended 31January 2022.
STAFI' COSTS
8
Wages and salaries 88,052
Social security costs 3,877
Other pension costs 1,878
93,807
The average monthly number ofemployees during the period was as follows:
Employccs
No employees
received
emoluments in excess off60,000.

Social security and other taxes and other taxes 2,329
Other creditors 394
Accruals and deferred income 5,700
8,423

MOVEM ENT IN lrUNDS
Net
movemcnt At
in funds 31.1.22
Unrestricted funds
General fund 4,117 4,117
Restricted
funds
Lanl&elly Chase - Wellbeing 815 815
PHF - Speaker Agency 8,786 8,786
Spokesperson Network 11,497 11,497
21,098 21,098
TOTAL FUNDS 25,215 25,215
llicolliillg Resources Movement
resources expended in funds
8 6
Unrestricted
funds
Genmel
fund
32,870 (28,753) 4,117
Restricted funds
Lankelly Chase - Wellbeing 1,000 (185) 815
PHF - Speaker Agency 9,328 (542) 8,786
Spokespm son Network 125,000 (113,503) 11,497
Tudor Tmst - Wellbeing 2,000 (2,000)
Lankelly Chase
—Wages
2,000 (2,000)
139,328 (118,230) 21,098
TOTAL FUNDS 172,198 (146,983) 25,215