| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | I | to | 8 | |
| Independent Examiner's |
Report | |||
| Statement ofFinancial | Activities | 10 | ||
| Balance Sheet | ||||
| Notes to the Financial Statements | 12 | to | 15 |
| Unrestricted | Restricted | Total | ||||
|---|---|---|---|---|---|---|
| fund | funds | funds | ||||
| Notes | 8 | |||||
| INCOME | AND ENDOWMENTS | I&ROM | ||||
| Donations | and legacies | 1,178 | 139,328 | 140,506 | ||
| Charitable | activities | |||||
| Charitable | activity | 30,764 | 30,764 | |||
| Other income | 928 | 928 | ||||
| Total | 32,870 | 139,328 | 172,198 | |||
| EXPENDITURE ON | ||||||
| Charitnble | activities | |||||
| Charitable | activity | 28,753 | 118,230 | 146,983 | ||
| NET INCOME | 4,117 | 21,098 | 25,215 | |||
| TOTAL FUNDS CARRIED FOIIWARD | 4,117 | 21,098 | 25,215 |
| Balance Sheet | Balance Sheet | ||||
|---|---|---|---|---|---|
| 31January | 2022 | ||||
| Umestricted | Restricted | Total | |||
| Notes | fundf | funds | funds | ||
| CURRENT ASSETS | |||||
| Cash at bank | 12,540 | 21,098 | 33,638 | ||
| CREDITORS | |||||
| Amounts falling due within one year |
(8,423) | (8,423) | |||
| NET CURRENT ASSETS | 4,117 | 21,098 | 25,215 | ||
| TOTAL ASSETSLESSCURRENT | |||||
| LIABILITIES | 4, 117 | 21,098 | 25,215 | ||
| NKT ASSETS | 4,117 | 21,098 | 25,215 | ||
| FUNDS | |||||
| Unrestricted funds |
4,117 | ||||
| Restricted funds |
21,098 | ||||
| TOTAL FUNDS | 25,215 |
| 3. | DONATIONS AND |
L | GACI | ES | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Donations | 1,178 | |||||||||||||
| Grants | 139,328 | |||||||||||||
| 140,506 | ||||||||||||||
| Grants received, included | in the | above, are as follows: | ||||||||||||
| The Tudor Trust | 42,000 | |||||||||||||
| Lankelly Chase | 48,000 | |||||||||||||
| Paul Hamlyn Foundation |
49,328 | |||||||||||||
| 139,328 | ||||||||||||||
| 4. | SUPPORT COSTS | |||||||||||||
| Governance | ||||||||||||||
| Finance | costs | Totals | ||||||||||||
| f | ||||||||||||||
| Charitable activity |
3 | 5,893 | 5,896 | |||||||||||
| Included in support costs are Independent |
Examiners | fees | off1,440 including | VAT. | ||||||||||
| 5. | TRUSTEES' REMUNERATION | AND BENEFITS | ||||||||||||
| Thm cwere no trustees' | rmnunm | ation or other benefits | for | thc period cndcd | 31 | January | 2022. | |||||||
| Trustees' expenses |
||||||||||||||
| There were no trustees' | expenses paid for | the period ended 31January 2022. | ||||||||||||
| STAFI' COSTS | ||||||||||||||
| 8 | ||||||||||||||
| Wages and salaries | 88,052 | |||||||||||||
| Social security costs | 3,877 | |||||||||||||
| Other pension costs | 1,878 | |||||||||||||
| 93,807 | ||||||||||||||
| The average monthly | number ofemployees | during | the | period was as follows: | ||||||||||
| Employccs | ||||||||||||||
| No employees received |
emoluments | in excess off60,000. |
| Social security | and other taxes | and other taxes | 2,329 |
|---|---|---|---|
| Other creditors | 394 | ||
| Accruals and deferred | income | 5,700 | |
| 8,423 |
| MOVEM | ENT | IN lrUNDS | ||
|---|---|---|---|---|
| Net | ||||
| movemcnt | At | |||
| in funds | 31.1.22 | |||
| Unrestricted | funds | |||
| General | fund | 4,117 | 4,117 | |
| Restricted funds |
||||
| Lanl&elly | Chase - Wellbeing | 815 | 815 | |
| PHF - Speaker | Agency | 8,786 | 8,786 | |
| Spokesperson | Network | 11,497 | 11,497 | |
| 21,098 | 21,098 | |||
| TOTAL | FUNDS | 25,215 | 25,215 |
| llicolliillg | Resources | Movement | |
|---|---|---|---|
| resources | expended | in funds | |
| 8 | 6 | ||
| Unrestricted funds |
|||
| Genmel fund |
32,870 | (28,753) | 4,117 |
| Restricted funds | |||
| Lankelly Chase - Wellbeing | 1,000 | (185) | 815 |
| PHF - Speaker Agency | 9,328 | (542) | 8,786 |
| Spokespm son Network | 125,000 | (113,503) | 11,497 |
| Tudor Tmst - Wellbeing | 2,000 | (2,000) | |
| Lankelly Chase —Wages |
2,000 | (2,000) | |
| 139,328 | (118,230) | 21,098 | |
| TOTAL FUNDS | 172,198 | (146,983) | 25,215 |