OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-04-05-accounts

Governing Documents The Foundation is governed is governed is governed is governed is governed by the CIO Foundation Foundation dated 24
November
2020.
The
Foundation
is registered with the Charity Commission
under registered charity number 1192499.
Trustees Nicholas
Moxon (Chair
of Trustees)
Christopher
Douglas
Lee
Emma
Louise Griffin
Secretary to the Trustees Ms Kirsty McEwen
Solicitors Higgs
LLP
3 Waterfront
Business
Park
Brierley
Hill
West Midlands
DY5 1LX
Independent examiner CK Audit
No 4 Castle Court 2
Castlegate
Way
Dudley
West Midlands
DY1 4RH
Investment managers Rowan
Dartington
& Co Ltd
StJames's
Place
House
Blythe Valley Park
Nelson
House
Central
Boulevard
Solihull
B90 BAR
Bankers CAF Bankltd
25 Kings
Hill Avenue
Kings
Hill
West Mailing
Kent
ME19 4jQ
Flagstone
1"Floor
Clareville
House
26-27 Oxendon Street
London
SW1Y 4EL

Unrestricted Unrestricted
funds funds
2023 2022
Notes f. F
Income from:
Donations
and
legames 5,406,902
Investments 72,229 28,751
Total income 72,229 5,435,653
Expenditure
on:
Raising funds 10,722 22,366
Charitable
activities
413,399 158,681
Total expenditure 424,121 181,047
Net gains/(losses) on investments 9 (389,482) 126,476
Net income/(expenditure) and movement in funds (741,374) 5,381,082
Reconciliation offunds:
Fund balances at 6April 2022 5,381,082
Fund balances at 5April 2023 4,639,708 5,381,082

2023 2022
Notes 8
Fixed assets
Investment
land
Investments
11
12
5,000
4,383,638
5,000
4,713,361
Current assets 4,388,638 4,718,361
Debtors 13 1,283
Cash at bank and in hand 608,083 674,141
609,366 674,141
Creditors: amounts falling due within
one year 14 (358,296) (11,420)
Net current assets 251,070 662,721
Total assets less current liabilities 4,639,708 5,381,082
Income funds
Unrestricted
funds
4,639,708 5,381,082
4,639,708 5,381,082

Unrestricted Unrestricted
funds funds
2023 2022
6 6
Donations and gifts 5,406,902

Unrestricted Unrestricted
funds funds
2023 2022
f 6
Income from listed investments 45,062 28,751
Interest receivable 27,167
72,229 28,751

Unrestricted Unrestricted
funds funds
2023 2022
6
Investment management 10,722 22,366
Expenditure on charitable activities
Grant Grant
making making
2023 2022
5
Direct costs
Grant funding of activities (see note 6) 342,316 120,000
Share of support and governance costs (see note 7)
Governance 71,083 38,681
413,399 158,681
Analysis by fund
Unrestricted funds 413,399 158,681

Grant Grant
making making
2023 2022
6 6
Grants to institutions
(2 grants).
Alzheimers
Research
UK
Blind Veterans
UK
Kemp House
Ltd/T/A
Kemp Hospice
Macmillan
Cancer Support
Medecins Sans Frontieres
(UK)
Royal British Legion
Samaritans
The Alzheimers
Society
The Donkey Sanctuary
The Gurla Welfare
The Not Forgotten Association
The Royal Star &Garter Homes
Eastham
Memorial
Hall
St Michael and All Angels Church
34,000
308,316
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
10,000
342,316 120,000

Support co sts all ocated to activities
2023 2022
6 6
Governance costs 71,083 38,681
Analysed
between:
Grant making 71,083 38,681
2023 2022
Governance costs comprise: 6 8
Audit/independent
Accountancy
Legal fees
Administration
fees
Bank charges
examiner fees 3,300
7,930
12,780
11,000
73
4,920
5,942
10,000
17,811
8
Consultancy fees 36,000
71,083 38,681

Unrestricted Unrestricted
funds funds
2023 2022
Gains/(losses) arising on: f 6
Revaluation
ofinvestments
Sale of investments
(337,711)
(51,771)
134,451
(7,975)
(389,482) 126,476

Listed Unlisted Total
investments investments
Cost or valuation f
At 6April 2022
Additions
4,511,956 201,405 4,713,361
Valuation
changes
Income reinvested
Disposals
(342,307)
(198,846)
59,759
287,619
(135,948) (342,307)
(334,794)
59,759
287,619
At 5April 2023 4,318,181 65,457 4,383,638
Carrying
amount
At 05April 2023 4,318,181 65,457 4,383,638
At 05Apnl 2022 4,511,956 201,405 4,713,361
13 Debtors
Amounts
falling due
within one year: 2023
5
2022
F
Trade debtors
1,283
14 Creditors: amounts falling due within one year
2023 2022
5 8
Other creditors
Accruals
and deferred
income 342,316
15,980
11,420
358,296 11,420

At 6April
2022
5
incoming
resources
8
Resources
expended
8
Gains and
losses
At 5April
2023
8
General funds 5,381,082 72,229 (424,121) (389,482) 4,639,708

15 Unrestricted Unrestricted funds
(Continued)
Previous period: At 6 April
2021
6
Incoming
resources
f
Resources
expended
Gains and
losses
At 5April
2022
General funds 5,435,653 (181,047) 126,476 5,381,082