| Governing | Documents | The Foundation | is governed | is governed | is governed | is governed | is governed | by the | CIO | Foundation | Foundation | dated 24 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| November 2020. |
||||||||||||
| The Foundation |
is registered | with | the | Charity | Commission | |||||||
| under registered | charity | number 1192499. | ||||||||||
| Trustees | Nicholas Moxon (Chair |
of | Trustees) | |||||||||
| Christopher Douglas |
Lee | |||||||||||
| Emma Louise Griffin |
||||||||||||
| Secretary to the Trustees | Ms Kirsty McEwen | |||||||||||
| Solicitors | Higgs LLP |
|||||||||||
| 3 Waterfront Business |
Park | |||||||||||
| Brierley Hill |
||||||||||||
| West Midlands | ||||||||||||
| DY5 1LX | ||||||||||||
| Independent | examiner | CK Audit | ||||||||||
| No 4 Castle Court | 2 | |||||||||||
| Castlegate Way |
||||||||||||
| Dudley | ||||||||||||
| West Midlands | ||||||||||||
| DY1 4RH | ||||||||||||
| Investment | managers | Rowan Dartington |
& Co Ltd | |||||||||
| StJames's Place |
House | |||||||||||
| Blythe Valley Park | ||||||||||||
| Nelson House |
||||||||||||
| Central Boulevard |
||||||||||||
| Solihull | ||||||||||||
| B90 BAR | ||||||||||||
| Bankers | CAF Bankltd | |||||||||||
| 25 Kings Hill Avenue |
||||||||||||
| Kings Hill |
||||||||||||
| West Mailing | ||||||||||||
| Kent | ||||||||||||
| ME19 4jQ | ||||||||||||
| Flagstone 1"Floor |
||||||||||||
| Clareville House |
||||||||||||
| 26-27 Oxendon Street | ||||||||||||
| London | ||||||||||||
| SW1Y 4EL |
| Unrestricted | Unrestricted | ||||||
|---|---|---|---|---|---|---|---|
| funds | funds | ||||||
| 2023 | 2022 | ||||||
| Notes | f. | F | |||||
| Income from: | |||||||
| Donations and |
legames | 5,406,902 | |||||
| Investments | 72,229 | 28,751 | |||||
| Total income | 72,229 | 5,435,653 | |||||
| Expenditure on: |
|||||||
| Raising funds | 10,722 | 22,366 | |||||
| Charitable activities |
413,399 | 158,681 | |||||
| Total expenditure | 424,121 | 181,047 | |||||
| Net gains/(losses) | on investments | 9 | (389,482) | 126,476 | |||
| Net income/(expenditure) | and movement | in funds | (741,374) | 5,381,082 | |||
| Reconciliation | offunds: | ||||||
| Fund balances | at 6April 2022 | 5,381,082 | |||||
| Fund balances | at | 5April | 2023 | 4,639,708 | 5,381,082 |
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| Notes | 8 | |||||
| Fixed assets | ||||||
| Investment land Investments |
11 12 |
5,000 4,383,638 |
5,000 4,713,361 |
|||
| Current assets | 4,388,638 | 4,718,361 | ||||
| Debtors | 13 | 1,283 | ||||
| Cash at bank and | in | hand | 608,083 | 674,141 | ||
| 609,366 | 674,141 | |||||
| Creditors: amounts | falling due within | |||||
| one year | 14 | (358,296) | (11,420) | |||
| Net current assets | 251,070 | 662,721 | ||||
| Total assets less | current liabilities | 4,639,708 | 5,381,082 | |||
| Income funds | ||||||
| Unrestricted funds |
4,639,708 | 5,381,082 | ||||
| 4,639,708 | 5,381,082 |
| Unrestricted | Unrestricted | |||
|---|---|---|---|---|
| funds | funds | |||
| 2023 | 2022 | |||
| 6 | 6 | |||
| Donations | and | gifts | 5,406,902 |
| Unrestricted | Unrestricted | ||
|---|---|---|---|
| funds | funds | ||
| 2023 | 2022 | ||
| f | 6 | ||
| Income | from listed investments | 45,062 | 28,751 |
| Interest | receivable | 27,167 | |
| 72,229 | 28,751 |
| Unrestricted | Unrestricted | ||||||
|---|---|---|---|---|---|---|---|
| funds | funds | ||||||
| 2023 | 2022 | ||||||
| 6 | |||||||
| Investment | management | 10,722 | 22,366 | ||||
| Expenditure | on charitable | activities | |||||
| Grant | Grant | ||||||
| making | making | ||||||
| 2023 | 2022 | ||||||
| 5 | |||||||
| Direct costs | |||||||
| Grant funding | of activities (see note | 6) | 342,316 | 120,000 | |||
| Share of | support and governance | costs (see note 7) | |||||
| Governance | 71,083 | 38,681 | |||||
| 413,399 | 158,681 | ||||||
| Analysis | by | fund | |||||
| Unrestricted | funds | 413,399 | 158,681 |
| Grant | Grant | |
|---|---|---|
| making | making | |
| 2023 | 2022 | |
| 6 | 6 | |
| Grants to institutions (2 grants). |
||
| Alzheimers Research UK Blind Veterans UK Kemp House Ltd/T/A Kemp Hospice Macmillan Cancer Support Medecins Sans Frontieres (UK) Royal British Legion Samaritans The Alzheimers Society The Donkey Sanctuary The Gurla Welfare The Not Forgotten Association The Royal Star &Garter Homes Eastham Memorial Hall St Michael and All Angels Church |
34,000 308,316 |
10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 10,000 |
| 342,316 | 120,000 |
| Support co | sts all | ocated to activities | ||
|---|---|---|---|---|
| 2023 | 2022 | |||
| 6 | 6 | |||
| Governance | costs | 71,083 | 38,681 | |
| Analysed between: |
||||
| Grant making | 71,083 | 38,681 | ||
| 2023 | 2022 | |||
| Governance | costs comprise: | 6 | 8 | |
| Audit/independent Accountancy Legal fees Administration fees Bank charges |
examiner fees | 3,300 7,930 12,780 11,000 73 |
4,920 5,942 10,000 17,811 8 |
|
| Consultancy | fees | 36,000 | ||
| 71,083 | 38,681 |
| Unrestricted | Unrestricted | |||
|---|---|---|---|---|
| funds | funds | |||
| 2023 | 2022 | |||
| Gains/(losses) | arising on: | f | 6 | |
| Revaluation ofinvestments Sale of investments |
(337,711) (51,771) |
134,451 (7,975) |
||
| (389,482) | 126,476 |
| Listed | Unlisted | Total | |||
|---|---|---|---|---|---|
| investments | investments | ||||
| Cost or valuation | f | ||||
| At 6April 2022 Additions |
4,511,956 | 201,405 | 4,713,361 | ||
| Valuation changes Income reinvested Disposals |
(342,307) (198,846) 59,759 287,619 |
(135,948) | (342,307) (334,794) 59,759 287,619 |
||
| At 5April 2023 | 4,318,181 | 65,457 | 4,383,638 | ||
| Carrying amount |
|||||
| At 05April 2023 | 4,318,181 | 65,457 | 4,383,638 | ||
| At 05Apnl 2022 | 4,511,956 | 201,405 | 4,713,361 | ||
| 13 | Debtors | ||||
| Amounts falling due |
within one year: | 2023 5 |
2022 F |
||
| Trade debtors | |||||
| 1,283 | |||||
| 14 | Creditors: amounts | falling due within one year | |||
| 2023 | 2022 | ||||
| 5 | 8 | ||||
| Other creditors | |||||
| Accruals and deferred |
income | 342,316 15,980 |
11,420 | ||
| 358,296 | 11,420 |
| At 6April 2022 5 |
incoming resources 8 |
Resources expended 8 |
Gains and losses |
At 5April 2023 8 |
||
|---|---|---|---|---|---|---|
| General | funds | 5,381,082 | 72,229 | (424,121) | (389,482) | 4,639,708 |
| 15 | Unrestricted | Unrestricted | funds | |||||||
|---|---|---|---|---|---|---|---|---|---|---|
| (Continued) | ||||||||||
| Previous | period: | At | 6 | April 2021 6 |
Incoming resources f |
Resources expended |
Gains and losses |
At 5April 2022 |
||
| General | funds | 5,435,653 | (181,047) | 126,476 | 5,381,082 |