OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Table ofConten ts
Report of the trustees
Independent
examiner's
report. ~ ~ ~ \ ~ ~ ~I ~ ~ ~ ~ I' ~ ~I' I I' ~ ~ ~~ ~ ~aa ~ ~ ~ ~ ~~ ~ o 9
Receipts and Payments Account. ~ ~ ~ ~ ~~ ~~ ~~ ~ .....11
Analysis ofreceipts and payments. . 12
Statement ofAssets and Liabilities 14

Dcnsfions and legrrctes
hearne florll cherttsbte
Dcnsfions and legrrctes
hearne florll cherttsbte
ecfjrrtttes ecfjrrtttes K48,568re K45,7042S K62,14257 K156,413.75
tmestrrmmt KO.OS
Other income K0.01 K0.01
Etertrading ecSvlties
Tatal
scetfrts
E156A1381
Psymeras
Erfrenditure
on drrsitable
acihifies K12r)80.98 K4,913.15 E17$94.13
Other erfrenrStum
Raising funds
E12P80r)8 QP13.15 K17r594.13
K3$A8593 E45,70433 K57~AZ E138+19.68
Trarafere:
Grass transSrrs bshe funds -in E350.00 K350.00
Goes transfers between funds -out (K350.00) (m0.00)
Excess afreceipts arrer fstrmerm before other Sshe K35ga93 K45,70423 EST%9,42 K138,519.68
Hst marremera hftrrds K45,70433 ESTPTSAZ K138+19.68
K35gg93 E45,70433 EST~AZ Mg19,68

Total
Oeneral Designated Restricted Endownant This year tant year
Receipts
Oonations
and legacies
1005.Sanstsre Sam dd lrusl E40,51877 E45,70428 E44,l'8900 E131P1205
1011 - Donaton Bi911 E11.55357 E11AI2268
1012 - Tllnes ILCllsnngs E7,49902 E749902
1013-sunny
coaechon
DOO00 E38000
1014- Spsoal mlleraon E10000 E53N000
110-Oil red dlamsd
Oonatlons
and legactes
Total~ E48,58$.90 E45,70428 E$2,142.57 E1$8+13.75
Income from charitable activities
1003- camp bss
1004 - rxrnfersncs tres
Income from charitable activities Totals
Other lrading activities
Other trading activities Totals
lrlve
atman'ts
1001 - Bank Inlerresl EO05
tnvestrrle nts Totals IEO.OS EO.OS
Other Income
1002 - bank letrnd EO,Ol E0.01
Other Incorre To(als E0.01 E0.01
Receipts Grand Totals f48,560.91 K45,70433 f02,142.57 f156,41M1
Payments
Raising tunds
Raising funds Totals
Expenditure
on charitable
activities
1401-ets rorronry
1402 - mlnlsrry sUpporl
1451-Nsl Salary E4,89890 E4,898.90
1452.slab coroackx coals E6,06200 Oi.08200
1453 - pensloll E12110 E121.10
1454 - PA%/rAX
1500-Rara 6810.00 E81000
1501 - yeasr
1502 - Elerxnory
Total
General Deslgnfded %stricted &dowrrernt This yegg Last yeN'
tm-Chs 157K
15M-phcns eItbrxxtxjrd E131%
1$-m5le fixasr Etafm
15tS-Srunanar
'lÃl -ampder soiiwe E10?.17 E1(R17
1514-iriem
1515-gitahdsaohrnentxas E509) E5tkN
1520-Raprirs Lnssresessxr E4149) f41%8
1521-Oke srsiprraas E149AO E149AO
1522-Rireng BUS
1523-lisrxaxasr EK00
1525-RheipSons
1526 Seelmser BH3.15 6}13.15
1527-h6cfaee E1%89 E1KM
1SB-Sang
1m-Wrxr ~@el
1541-oerrp refrmd
15Q-can@erfxews
1560-sai foodemses
1561-saifood~rmfs
1660-Qildes Pdeies
1570-BxxLaaar neer' erpenses
196-Hsppiaiily
Expenditure
on charitable
activities Totals R4,913.15 E17,894.13
Other expenditure
1512-'Msemals
1526-legal and professionri fees
Other expenditure
Totals
Payraets Band Totars f12,980.98 f4,913.15 f17/84.13

sat: 3 1" Mar ch 2022
Previous
balance
Cash At Bank And In Hand
2001:Bank current account
General Fund E30,574.10
Ukraine Apppeal Fund E6,900.00
E37,474.10
2004: Paypal account
General Fund E3.905,83
Ukraine Apppeal Fund E4,530.42
E8,436.25
Cash At Bank And In Hand E45,910.35
Investments
2002; Bank savings account
The Building Fund Reshictsd E46,149.00
The Building Fund Designaled E25,069.09
The Franklins Fund Designaled E16,43524
General Fund Unrestrided E756.00
Keitmaid
Fund
Designakrd E705.00
Nhrk Verde Designaled E45.00
Travel Fund Designaled E1.450.00
E92,609.33
Investments E92,609.33
Grand Total E138,519.68