OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Reference and administrative
details
Report ofthe trustccs 2 to 17
Report ofthe independent
auditors
18 to 20
Statement offinancial activities 21
Balance sheet 22
Cash flow statement 23
Notes to the cash flow statement 24
Notes to the financial statements 25 to 31
Detailed statement
offinancial
activities
32 to 33

TRUSTEES L Crisfield
K L Gay
G R Miller
N D Mulhol land
S EMuna
E O' Hara (appointed 20,3.2023)
I Parkes
E Segal
A Taylor
PRINCIPAL ADDRESS 17Old Ford Road
Bethnal Green
London
E29PH
REGISTERED CHARITY 1192355
NUMBER
AUDITORS Berringers LLP
Chartered Accountants
and Statutory Auditors
Lygon House
50 London Road
Bromley
Kent
BR1 3RA

for the year e nded 31March 2023
Period
16.11.20
Year Ended to
31.3.23 31.3.22
Unrestricted Restricted Total Total
funds funds funds funds
Notes
INCOME AND ENDOWMENTS FROM
Donations
and legacies
35,977 35,977 306,951
Charitable
activities
Legal representation 754,747 137,513 892,260 692,871
Investment
income
1,287 1,287 358
Total 792,011 137,513 929,524 1,000, 180
EXPENDITURE ON
Charitable
activities
Legal representation
Staff costs
132,879
333,317
1,161
99,746
134,040
433,063
203,862
332,169
Accommodation
costs
24,396 24,396 26,166
Other support costs 16,900 29,040 45,940 34,757
Total 507,492 129,947 637,439 596,954
NET INCOME 284,519 7,566 292,085 403,226
RECONCILIATION OF FUNDS
Total funds brought forward 400,303 2,923 403,226
TOTAL FUNDS CARRIED FORWARD 684,822 10,489 695)311 403,226

2023 2022
Unrestricted Restricted Total Total
funds funds fuads Funds
Notes f 6 f
FIXEDASSETS
Tangible assets I I 6,284 6484 6,600
CURRENT ASSETS
Debtors 12 438,136 438,136 294,364
Cash at bank 484,450 10,488 494,938 313,793
922,5S6 10,4SS 933,074 608,157
CREDITORS
Amounts
falling due within one year
13 (244,047) (244,047) (211,531)
NET CURRENT ASSETS 678,539 ~1048S 689,027 ~396 626
TOTAL ASSFTSI.ESSCURRENT
LIABILITIES 684,823 10,488 695,311 403,226
NET ASSETS 684,823 10,488 695,311 403,226
FUNDS 14
Unrestricted
funds
684,823 400,303
Restricted funds ~10 488 2,923
TOTALFUNDS 695,311 403,226

CASH FLOW S
for the year ended
TATEMENT
31 March 2023
Period
16.11.20
Year Ended to
31.3.23 31.3.22
Notes
Cash Aows from operating
activities
Cash generated
from operations
181,526 313,435
Net cash provided
by operating
activities
181&526 ~313435
Cash llows from investing activities
Purchase oftangible
fixed assets
Interest received
(1,668)
1,287
358
Net cash (used in)/provided by investing activities ~381) 358
Change
in cash and cash
the reporting
period
equivalents in 181,145 313,793
Cash and cash equivalents at the
beginning ofthc reporting period 313&793
Cash and cash equivalents
the reporting
period
at the end of 494,938 313,793

Period
16.11.20
Year Ended to
31.3.23 31.3.22
Net income
activities)
for the reporting period (as per the Statement offinancial 292,085 403,226
Adjustments
for:
Depreciation
charges
Interest received
1,984
(1,287)
1,650
(358)
Donation oftangible
Increase
in debtors
fixed assets (143,772) (8,250)
(294,364)
Increase
in creditors
32,516 211,531
Net cash provided by operations 181,526 313,435
ANALYSIS OF CHANGES IN NET FUNDS
At 1.4.22 Cash flow At 31.3.23
8 8
Net cash
Cash at bank 313,793 181,145 494,938
Total 313,793 181,145 494,938

2. DONATIONS AND LE GACI ES
Period
16.11.20
Year Ended to
31.3.23 31.3.22
Donations 1,264 38,278
Exceptional
items
34,713 268,673
35,977 306,951
3. INVESTMENT INCOME
Period
16.11.20
Year Ended to
31.3.23 31.3.22
8
Deposit account interest 1,287 358
4. INCOME FROM CHARITABLE ACTIVITIES
Period
16.11.20
Year Ended to
31.3.23 31.3.22
Activity
Grants Legal representation 342,923 177,270
Legal Income Legal representation 500,538 509,976
Training, services and
income
other Legal representation 48,799 5,625
892,260 692,871
Grants received, included in the above, are as follows:
Period
16.11.20
Year Ended to
31.3.23 31.3.22
Baring Foundation
Strategic Legal Fund
The Joseph Rowntree
Charitable Trust 52,400
9,016
31,625
32,675
3,470
20,625
AB Charitable Trust 30,000 27,500
Oak Foundation 108,000 93,000
Matrix Causes Fund 1,800
Trust For London 28,000
Tudor Trust 26,577
The Legal Education Foundation 40,833
Access To Justice Foundation 14,672
342,923 177,270

CHARITABLE ACTIVITIES COSTS
Support
Direct costs (see
Costs note 6) Totals
8 6
Legal representation
Staff costs
134,040
430,992
2,071 134,040
433,063
Accommodation costs 24,396 24,396
Other support costs 9,927 ~36 013 ~45 940
574,959 62,480 637,439
SUPPORT COSTS
Governance
Other costs Totals
Staff costs 2,071 2,071
Accommodation costs 24,396 24,396
Other support costs 29,763 6,250 36,013
t
56 230
6,250 62,480

Period
16.11.20
Year Ended to
31.3.23 31.3.22
Wages
Social
Other
and salaries
security costs
pension costs
390,106
26,876
14,010
297,563
23,778
6,770
430,992 328,111
Period
16.11.20
Year Ended to
31.3.23 31.3.22
Legal advice
Administration
8
3
7
3
10

COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES
Unrcsiricted Restricted Total
funds funds funds
INCOME AND ENDOWMENTS FROM
Donations
and legacies
306,951 306,951
Charitable
activities
Legal representation
636,101 56,770 692,871
Investment
income
358 358
Total 943,410 56,770 ~1,000 180
EXPENDITURE ON
Charitable
activities
Legal representation
Staff costs
203,862
288,705
43,464 203,862
332,169
Accommodation
costs
26,166 26,166
Other support costs 24,373 10,384 34,757
Total 543,106 53,848 596,954
NET INCOME 400,304 2,922 403,226
TOTAL FUNDS CARRIED FORWARD 400,304 ~2922 403,226

1. TANGIBLE FIXEDASSET S
Computer
equipment
J.
COST
At
1 April 2022
Additions
8,250
II 668
At 31 March 2023 9,918
DEPRECIATION
At I April 2022
Charge for year
1,650
1
I 984
At 31 March 2023 3,634
NET BOOK VALUE
At 31 March 2023
6,284
At 31 March 2022 6,600
12. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR 2023 2022
8
Trade debtors
Other debtors
324,179
20,061
217,845
15,537
Accrued income 88,695 55,868
Prepayments 5,201 5,114
438,136 294,364
13. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2023 2022
Trade creditors 136,738 72,436
Taxation
and social security
Other creditors
41,604
65,705
29,001
110,094
244 047 211,531

Net
movement At
At 1.4.22 in funds 31.3.23
f, 6
Unrestricted
funds
General
fund
400,303 284,520 684,823
Restricted funds
Strategic Legal Fund
Joseph Rowntree
Charitable
Trust 1,215
1,708
2,006
5,559
3,221
7,267
2,923 7,565 10,488
TOTAL FUNDS 403,226 292,085 695,311
Net movement
in
funds, included in the above are as follows'.
Incoming Resources Movement
resources expended in funds
g 6
Unrestricted
funds
General
fund
792,011 (507,491) 284,520
Restricted
funds
Baring Foundation
Strategic Legal Fund
Joseph Rowntree
Charitable
Matrix Causes Fund
Trust 52,400
9&017
31,624
1,800
(52,400)
(7,011)
(26,065)
(1,800)
2,006
5,559
Trust For London 28,000 (28,000)
Access To Justice Foundation 14,672 ~14,672)
~137 513 ~129,948 7,565
TOTAL FUNDS 929,524 (637,439) 292,085
Comparatives
for movement
in funds
Net
movement At
in funds 31.3.22
Unrestricted
funds
General
fund
400,303 400,303
Restricted funds
Strategic Legal Fund
Joseph Rowntree
Charitable
Trust 1,215
1,708
1,215
1,708
2,923 ~2923
TOTAL FUNDS 403,226 403,226

Comparative
net
movement in funds,
included
in th
e above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted
funds
General
fund
943,410 (543,107) 400,303
Restricted funds
Baring Foundation
Strategic Legal Fund
Joseph Rowntree
Charitable
Trust 32,675
3,470
20,625
(32,675)
(2,255)
~18,917)
1,215
1,708
56,770 ~53,847) 2,923
TOTAL FUNDS 1,000, 180 ~596,954) 403,226

Period
16.11.20
Year Ended to
31.3.23 31.3.22
INCOME AND ENDOWMENTS
Donations and legacies
Donations
1&264 38,278
Exceptional
items
34,713 268,673
35,977 306,951
Investment
income
Deposit account interest 1,287 358
Charitable
activities
Grants 342,923 177,270
Legal Income
Training,
services and other income
500,538
48,799
509,976
5,625
892,260 692,871
Total incoming
resources
929,524 1,000,180
EXPENDITURE
Charitable
activities
Salaries 390,106 297,563
Social security
Pensions
26,876
14,010
23,778
6,770
Non-recoverable
disbursements
2&777 1,928
Counsel
fees
130,840 187,236
Project costs
Legal Aid costs
Professional
insurance
4,678
3,200
2&472
2,896
16,626
2,201
574,959 538,998
Support costs
Other
Rent 24,000 24,000
Rates and water 396 2,166
Insurance 323 667
Telephone
Postage and stationery
Sundries
538
2,528
2373
552
1,678
2,028
Repairs & maintenance
Advertising
&marketing
Carried forward
158
2,815
33,131
92
950
32,133

Period
16.11.20
Year Ended to
31.3.23 31.3.22
8
Other
Brought forward
Travel &subsistence
33,131
573
32,133
88
Bank charges
Subscriptions
Cleaning
Training costs
Computer,
software
Storage & archiving
Legal &professional
Staff costs
&ITcosts
costs
fees
520
1,676
235
1,275
7,626
680
7,734
796
431
1,795
362
3,688
8,155
460
2,874
370
Computer
equipment
1,984 1,650
56,230 52,006
Governance
costs
Auditors'
remuneration
6,250 5,950
Total resources expended 637&439 596,954
Net income 292,085 403,226