| Page | |||
|---|---|---|---|
| Reference and administrative details |
|||
| Report ofthe trustccs | 2 | to | 17 |
| Report ofthe independent auditors |
18 | to | 20 |
| Statement offinancial activities | 21 | ||
| Balance sheet | 22 | ||
| Cash flow statement | 23 | ||
| Notes to the cash flow statement | 24 | ||
| Notes to the financial statements | 25 | to | 31 |
| Detailed statement offinancial activities |
32 | to | 33 |
| TRUSTEES | L Crisfield | |||
| K L Gay | ||||
| G R Miller | ||||
| N D Mulhol land | ||||
| S EMuna | ||||
| E O' Hara (appointed | 20,3.2023) | |||
| I Parkes | ||||
| E Segal | ||||
| A Taylor | ||||
| PRINCIPAL ADDRESS | 17Old Ford Road | |||
| Bethnal Green | ||||
| London | ||||
| E29PH | ||||
| REGISTERED CHARITY | 1192355 | |||
| NUMBER | ||||
| AUDITORS | Berringers | LLP | ||
| Chartered | Accountants | |||
| and Statutory | Auditors | |||
| Lygon House | ||||
| 50 London | Road | |||
| Bromley | ||||
| Kent | ||||
| BR1 3RA |
| for | the year e | nded 31March | 2023 | |||||
|---|---|---|---|---|---|---|---|---|
| Period | ||||||||
| 16.11.20 | ||||||||
| Year Ended | to | |||||||
| 31.3.23 | 31.3.22 | |||||||
| Unrestricted | Restricted | Total | Total | |||||
| funds | funds | funds | funds | |||||
| Notes | ||||||||
| INCOME AND ENDOWMENTS | FROM | |||||||
| Donations and legacies |
35,977 | 35,977 | 306,951 | |||||
| Charitable activities |
||||||||
| Legal representation | 754,747 | 137,513 | 892,260 | 692,871 | ||||
| Investment income |
1,287 | 1,287 | 358 | |||||
| Total | 792,011 | 137,513 | 929,524 | 1,000, 180 | ||||
| EXPENDITURE ON | ||||||||
| Charitable activities |
||||||||
| Legal representation Staff costs |
132,879 333,317 |
1,161 99,746 |
134,040 433,063 |
203,862 332,169 |
||||
| Accommodation costs |
24,396 | 24,396 | 26,166 | |||||
| Other support costs | 16,900 | 29,040 | 45,940 | 34,757 | ||||
| Total | 507,492 | 129,947 | 637,439 | 596,954 | ||||
| NET INCOME | 284,519 | 7,566 | 292,085 | 403,226 | ||||
| RECONCILIATION | OF FUNDS | |||||||
| Total funds brought | forward | 400,303 | 2,923 | 403,226 | ||||
| TOTAL FUNDS CARRIED FORWARD | 684,822 | 10,489 | 695)311 | 403,226 |
| 2023 | 2022 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| funds | funds | fuads | Funds | ||
| Notes | f | 6 | f | ||
| FIXEDASSETS | |||||
| Tangible assets | I I | 6,284 | 6484 | 6,600 | |
| CURRENT ASSETS | |||||
| Debtors | 12 | 438,136 | 438,136 | 294,364 | |
| Cash at bank | 484,450 | 10,488 | 494,938 | 313,793 | |
| 922,5S6 | 10,4SS | 933,074 | 608,157 | ||
| CREDITORS | |||||
| Amounts falling due within one year |
13 | (244,047) | (244,047) | (211,531) | |
| NET CURRENT ASSETS | 678,539 | ~1048S | 689,027 | ~396 626 | |
| TOTAL ASSFTSI.ESSCURRENT | |||||
| LIABILITIES | 684,823 | 10,488 | 695,311 | 403,226 | |
| NET ASSETS | 684,823 | 10,488 | 695,311 | 403,226 | |
| FUNDS | 14 | ||||
| Unrestricted funds |
684,823 | 400,303 | |||
| Restricted funds | ~10 488 | 2,923 | |||
| TOTALFUNDS | 695,311 | 403,226 |
| CASH FLOW S for the year ended |
TATEMENT 31 March 2023 |
|||
|---|---|---|---|---|
| Period | ||||
| 16.11.20 | ||||
| Year Ended | to | |||
| 31.3.23 | 31.3.22 | |||
| Notes | ||||
| Cash Aows from operating activities Cash generated from operations |
181,526 | 313,435 | ||
| Net cash provided by operating activities |
181&526 | ~313435 | ||
| Cash llows from investing | activities | |||
| Purchase oftangible fixed assets Interest received |
(1,668) 1,287 |
358 | ||
| Net cash (used in)/provided | by investing | activities | ~381) | 358 |
| Change in cash and cash the reporting period |
equivalents | in | 181,145 | 313,793 |
| Cash and cash equivalents | at the | |||
| beginning ofthc reporting | period | 313&793 | ||
| Cash and cash equivalents the reporting period |
at the end | of | 494,938 | 313,793 |
| Period | |||||
|---|---|---|---|---|---|
| 16.11.20 | |||||
| Year Ended | to | ||||
| 31.3.23 | 31.3.22 | ||||
| Net income activities) |
for the | reporting | period (as per the Statement offinancial | 292,085 | 403,226 |
| Adjustments for: Depreciation charges Interest received |
1,984 (1,287) |
1,650 (358) |
|||
| Donation oftangible Increase in debtors |
fixed assets | (143,772) | (8,250) (294,364) |
||
| Increase in creditors |
32,516 | 211,531 | |||
| Net cash provided | by operations | 181,526 | 313,435 | ||
| ANALYSIS | OF CHANGES | IN NET FUNDS | |||
| At 1.4.22 | Cash flow | At 31.3.23 | |||
| 8 | 8 | ||||
| Net cash | |||||
| Cash at bank | 313,793 | 181,145 | 494,938 | ||
| Total | 313,793 | 181,145 | 494,938 |
| 2. | DONATIONS | AND | LE | GACI | ES | ||
|---|---|---|---|---|---|---|---|
| Period | |||||||
| 16.11.20 | |||||||
| Year Ended | to | ||||||
| 31.3.23 | 31.3.22 | ||||||
| Donations | 1,264 | 38,278 | |||||
| Exceptional items |
34,713 | 268,673 | |||||
| 35,977 | 306,951 | ||||||
| 3. | INVESTMENT INCOME | ||||||
| Period | |||||||
| 16.11.20 | |||||||
| Year Ended | to | ||||||
| 31.3.23 | 31.3.22 | ||||||
| 8 | |||||||
| Deposit account | interest | 1,287 | 358 | ||||
| 4. | INCOME FROM CHARITABLE ACTIVITIES | ||||||
| Period | |||||||
| 16.11.20 | |||||||
| Year Ended | to | ||||||
| 31.3.23 | 31.3.22 | ||||||
| Activity | |||||||
| Grants | Legal representation | 342,923 | 177,270 | ||||
| Legal Income | Legal representation | 500,538 | 509,976 | ||||
| Training, services and income |
other | Legal representation | 48,799 | 5,625 | |||
| 892,260 | 692,871 | ||||||
| Grants received, included | in the | above, are as follows: | |||||
| Period | |||||||
| 16.11.20 | |||||||
| Year Ended | to | ||||||
| 31.3.23 | 31.3.22 | ||||||
| Baring Foundation Strategic Legal Fund The Joseph Rowntree |
Charitable | Trust | 52,400 9,016 31,625 |
32,675 3,470 20,625 |
|||
| AB Charitable | Trust | 30,000 | 27,500 | ||||
| Oak Foundation | 108,000 | 93,000 | |||||
| Matrix Causes | Fund | 1,800 | |||||
| Trust For London | 28,000 | ||||||
| Tudor Trust | 26,577 | ||||||
| The Legal Education | Foundation | 40,833 | |||||
| Access To Justice Foundation | 14,672 | ||||||
| 342,923 | 177,270 |
| CHARITABLE | ACTIVITIES COSTS | |||
|---|---|---|---|---|
| Support | ||||
| Direct | costs (see | |||
| Costs | note 6) | Totals | ||
| 8 | 6 | |||
| Legal representation Staff costs |
134,040 430,992 |
2,071 | 134,040 433,063 |
|
| Accommodation | costs | 24,396 | 24,396 | |
| Other support costs | 9,927 | ~36 013 | ~45 940 | |
| 574,959 | 62,480 | 637,439 | ||
| SUPPORT COSTS | ||||
| Governance | ||||
| Other | costs | Totals | ||
| Staff costs | 2,071 | 2,071 | ||
| Accommodation | costs | 24,396 | 24,396 | |
| Other support costs | 29,763 | 6,250 | 36,013 | |
| t 56 230 |
6,250 | 62,480 |
| Period | |||
|---|---|---|---|
| 16.11.20 | |||
| Year Ended | to | ||
| 31.3.23 | 31.3.22 | ||
| Wages Social Other |
and salaries security costs pension costs |
390,106 26,876 14,010 |
297,563 23,778 6,770 |
| 430,992 | 328,111 |
| Period | ||
|---|---|---|
| 16.11.20 | ||
| Year Ended | to | |
| 31.3.23 | 31.3.22 | |
| Legal advice Administration |
8 3 |
7 3 |
| 10 |
| COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES | COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES | COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES | ||
|---|---|---|---|---|
| Unrcsiricted | Restricted | Total | ||
| funds | funds | funds | ||
| INCOME AND ENDOWMENTS | FROM | |||
| Donations and legacies |
306,951 | 306,951 | ||
| Charitable activities Legal representation |
636,101 | 56,770 | 692,871 | |
| Investment income |
358 | 358 | ||
| Total | 943,410 | 56,770 | ~1,000 180 | |
| EXPENDITURE ON | ||||
| Charitable activities |
||||
| Legal representation Staff costs |
203,862 288,705 |
43,464 | 203,862 332,169 |
|
| Accommodation costs |
26,166 | 26,166 | ||
| Other support costs | 24,373 | 10,384 | 34,757 | |
| Total | 543,106 | 53,848 | 596,954 | |
| NET INCOME | 400,304 | 2,922 | 403,226 | |
| TOTAL FUNDS CARRIED FORWARD | 400,304 | ~2922 | 403,226 |
| 1. | TANGIBLE FIXEDASSET | S | ||
|---|---|---|---|---|
| Computer | ||||
| equipment | ||||
| J. | ||||
| COST | ||||
| At 1 April 2022 Additions |
8,250 II 668 |
|||
| At 31 March 2023 | 9,918 | |||
| DEPRECIATION | ||||
| At I April 2022 Charge for year |
1,650 1 I 984 |
|||
| At 31 March 2023 | 3,634 | |||
| NET BOOK VALUE At 31 March 2023 |
6,284 | |||
| At 31 March 2022 | 6,600 | |||
| 12. | DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR | 2023 | 2022 | |
| 8 | ||||
| Trade debtors Other debtors |
324,179 20,061 |
217,845 15,537 |
||
| Accrued income | 88,695 | 55,868 | ||
| Prepayments | 5,201 | 5,114 | ||
| 438,136 | 294,364 | |||
| 13. | CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||
| 2023 | 2022 | |||
| Trade creditors | 136,738 | 72,436 | ||
| Taxation and social security Other creditors |
41,604 65,705 |
29,001 110,094 |
||
| 244 047 | 211,531 |
| Net | ||||||||
|---|---|---|---|---|---|---|---|---|
| movement | At | |||||||
| At 1.4.22 | in funds | 31.3.23 | ||||||
| f, | 6 | |||||||
| Unrestricted funds |
||||||||
| General fund |
400,303 | 284,520 | 684,823 | |||||
| Restricted funds | ||||||||
| Strategic Legal Fund Joseph Rowntree Charitable |
Trust | 1,215 1,708 |
2,006 5,559 |
3,221 7,267 |
||||
| 2,923 | 7,565 | 10,488 | ||||||
| TOTAL FUNDS | 403,226 | 292,085 | 695,311 | |||||
| Net movement in |
funds, | included | in the above are as follows'. | |||||
| Incoming | Resources | Movement | ||||||
| resources | expended | in funds | ||||||
| g | 6 | |||||||
| Unrestricted funds |
||||||||
| General fund |
792,011 | (507,491) | 284,520 | |||||
| Restricted funds |
||||||||
| Baring Foundation Strategic Legal Fund Joseph Rowntree Charitable Matrix Causes Fund |
Trust | 52,400 9&017 31,624 1,800 |
(52,400) (7,011) (26,065) (1,800) |
2,006 5,559 |
||||
| Trust For London | 28,000 | (28,000) | ||||||
| Access To Justice | Foundation | 14,672 | ~14,672) | |||||
| ~137 513 | ~129,948 | 7,565 | ||||||
| TOTAL FUNDS | 929,524 | (637,439) | 292,085 | |||||
| Comparatives for movement |
in | funds | ||||||
| Net | ||||||||
| movement | At | |||||||
| in funds | 31.3.22 | |||||||
| Unrestricted funds |
||||||||
| General fund |
400,303 | 400,303 | ||||||
| Restricted funds | ||||||||
| Strategic Legal Fund Joseph Rowntree Charitable |
Trust | 1,215 1,708 |
1,215 1,708 |
|||||
| 2,923 | ~2923 | |||||||
| TOTAL FUNDS | 403,226 | 403,226 |
| Comparative net |
movement | in funds, included in th |
e above are as follows: | ||
|---|---|---|---|---|---|
| Incoming | Resources | Movement | |||
| resources | expended | in funds | |||
| Unrestricted funds |
|||||
| General fund |
943,410 | (543,107) | 400,303 | ||
| Restricted funds | |||||
| Baring Foundation Strategic Legal Fund Joseph Rowntree Charitable |
Trust | 32,675 3,470 20,625 |
(32,675) (2,255) ~18,917) |
1,215 1,708 |
|
| 56,770 | ~53,847) | 2,923 | |||
| TOTAL FUNDS | 1,000, 180 | ~596,954) | 403,226 |
| Period | ||
|---|---|---|
| 16.11.20 | ||
| Year Ended | to | |
| 31.3.23 | 31.3.22 | |
| INCOME AND ENDOWMENTS | ||
| Donations and legacies Donations |
1&264 | 38,278 |
| Exceptional items |
34,713 | 268,673 |
| 35,977 | 306,951 | |
| Investment income |
||
| Deposit account interest | 1,287 | 358 |
| Charitable activities |
||
| Grants | 342,923 | 177,270 |
| Legal Income Training, services and other income |
500,538 48,799 |
509,976 5,625 |
| 892,260 | 692,871 | |
| Total incoming resources |
929,524 | 1,000,180 |
| EXPENDITURE | ||
| Charitable activities |
||
| Salaries | 390,106 | 297,563 |
| Social security Pensions |
26,876 14,010 |
23,778 6,770 |
| Non-recoverable disbursements |
2&777 | 1,928 |
| Counsel fees |
130,840 | 187,236 |
| Project costs Legal Aid costs Professional insurance |
4,678 3,200 2&472 |
2,896 16,626 2,201 |
| 574,959 | 538,998 | |
| Support costs | ||
| Other | ||
| Rent | 24,000 | 24,000 |
| Rates and water | 396 | 2,166 |
| Insurance | 323 | 667 |
| Telephone Postage and stationery Sundries |
538 2,528 2373 |
552 1,678 2,028 |
| Repairs & maintenance Advertising &marketing Carried forward |
158 2,815 33,131 |
92 950 32,133 |
| Period | |||
|---|---|---|---|
| 16.11.20 | |||
| Year Ended | to | ||
| 31.3.23 | 31.3.22 | ||
| 8 | |||
| Other | |||
| Brought forward Travel &subsistence |
33,131 573 |
32,133 88 |
|
| Bank charges Subscriptions Cleaning Training costs Computer, software Storage & archiving Legal &professional Staff costs |
&ITcosts costs fees |
520 1,676 235 1,275 7,626 680 7,734 796 |
431 1,795 362 3,688 8,155 460 2,874 370 |
| Computer equipment |
1,984 | 1,650 | |
| 56,230 | 52,006 | ||
| Governance costs |
|||
| Auditors' remuneration |
6,250 | 5,950 | |
| Total resources expended | 637&439 | 596,954 | |
| Net income | 292,085 | 403,226 |