OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Page
Reference and administrative
details
Report ofthe trustees 2 to 17
Report ofthe independent
auditors
18 to 20
Statement offinancial activities 21
Balance sheet 22
Cash liow statement 23
Notes to the cash flow statement 24
Notes to the tinancial statements 25 to 29
Detailed statement
of
financial activities 30 to 31

TRUSTEES SCanning
(appointed
SCanning
(appointed
28.7.2020 —resigned 20.9.2021)
LCrisfield (appointed 20.7.2021)
KL Gay (appointed 20.7.2021)
GRMiller (appointed 20.7.2021)
N D Mulholland
(appointed 28.7.2020)
SEMuna (appointed 28.7.2020)
IParkes (appointed 20.7.2021)
ESegal (appointed 20.7.2021)
A Taylor (appointed 20.7.2021)
PRINCIPAL ADDRESS 17Old Ford Road
Bethnal Green
London
E2 9PH
REGISTERED CHARITY 1192355
NUMBER
AUDITORS Berringers LLP
Chartered
Accountants
and Statutory
Auditors
Lygon House
50 London Road
Bromley
Kent
BRI 3RA

Unrestricted Restricted Total
fund funds funds
Notes g
INCOME AND ENDOWMENTS FROM
Donations
and legacies
306,951 306,951
Charitable
activities
Legal representation 636,101 56,770 692)871
Investment
income
358 358
Total 943,410 ~56770 ~1000180
EXPENDITURE ON
Charitable
activities
Legal representation 203,862 203,862
Staff costs 288,705 43,464 332,169
Accommodation
costs
Other support costs
26,166
24,373
~10384 26,166
~34757
Total ~543 106 ~53848 596,954
NET INCOME 400,304 2,922 403,226
TOTAL FUNDS CARRIED FORWARD 400,304 2&922 ~403 26

Uurestricted Restricted Total
fund funds funds
Notes
FIXEDASSETS
Tangible assets 10 6,600 6)600
CURRENT ASSETS
Debtors 294464 294,364
Cash at bank ~310$70 ~2923 313793
605,234 2,923 608,157
CREDITORS
Amounts
falling due within one year
12 (2]1,531) (211,531)
NET CURRENT ASSETS ~393703 ~2923 ~396 626
TOTAL ASSETSLESSCURRENT
LIABILITIES 400,303 2,923 4031226
NET ASSETS 400,303 ~2923 ~403226
FUNDS 13
Unrestricted
funds
400403
Restricted funds ~2923
TOTAL FUNDS 403,226

Notes
Cash flows from operating
activities
Cash generated
from operations
313,435
Net cash provided
by operating
activities 313,435
Cash flows from investing activities
Interest received 358
Net cash provided
by investing
activities 358
Change in cash and cash
the reporting
period
equivalents in 313,793
Cash and cash equivalents at the
beginning
ofthe reporting
period
Cash and cash equivalents at the end of
the reporting
period
313,793

Net income for the reporting period (as per the Statement of financial
activities) 403,226
Adjustments
for:
Depreciation
charges
1,650
Interest received (358)
Donation oftangible fixed assets (8,250)
Increase in debtors (2949364)
Increase in creditors ~211 531
Net cash provided by operati ons 313,435

At 16.11.20 Cash flow At31.3.22
K
~313793 ~313793
313,793 313,793
313,793 313,793

3. INVESTMENT INCOME INVESTMENT INCOME INVESTMENT INCOME
8
Deposit account interest 358
INCOME FROM CHARITABLE ACTIVITIES
Activity
Grants Legal representation 177,270
Legal Aid, Training &
Service Legal representation 94,783
Inter Pattes Legal representation 227,493
UCPI
Other income
Legal representation
Legal representation
187,700
~5625
~692 871
Grants received, included in the above, are as follows:
8
Baring Foundation 32,675
Strategic Legal Fund 3,470
The Joseph Rowntree Charitable Trust 20,625
AB Charitable
Trust
27,500
Oak Foundation 93,000
177,270

CHARITABLE ACTIVITIES COSTS
Support
Direct costs (see
Costs note 6) Totals
6
Legal representation 203,862 203,862
Staff costs 328,111 4,058 332,169
Accommodation costs 26,166 26,166
Other support costs 7,025 27t732 ~34757
538,998 57,956 596,954

SUPPORT CO STS
Governance
Other costs Totals
I
Staffcosts 4,058 4,058
Accommodation costs 26,166 26,166
Other support costs 21,782 5,950 27r732
52,006 5,950 57,956

STAFF COSTS
Wages and salaries 297,563
Social security costs
Other pension costs
23,778
~6770
328,111
The average monthly number ofemployees during the period was as follows:
Legal advice
Administration
10

10. TANGIBLE FIX EDASSE TS
Computer
equipment
6
COST
Additions 8450
DEPRECIATION
Charge for year ~1650
NET BOOK VALUE
At 31 March 2022 ~6600
11. DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
Trade debtors 217,845
Other debtors 15,537
Accrued income 55,868
Prepayments 5,114
294464
12. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
6
Trade creditors 72,436
Taxation and social security 29,001
Other creditors 110,094
~211 531
13. MOVEMENT IN FUNDS
Net
movement At
in funds 31.3.22
Unrestricted funds
General fund 400)303 400)303
Restricted funds
Strategic Legal Fund 1,215 1,215
Joseph Rowntree Charitable Trust 1,708 1,708
2,923 2,923
TOTAL FUNDS 403,226 403,226

Incoming Resources Movement
resources expended in funds
6
Unrestricted
funds
General fund 943,410 (543,107) 400303
Restricted funds
Baring Foundation 32,675 (32,675)
Strategic Legal Fund
Joseph Rowntree
Charitable
Trust 3,470
20,625
(2,255)
~19917
1,215
1,708
56,770 ~53)847 2,923
TOTAL FUNDS 1)000,180 596,954 403,226

Donations
and legacies
Donations
and legacies
Donations 38,278
Exceptional
items
268,673
306)951
Investment
income
Deposit account interest 358
Charitable
activities
Grants 177,270
Legal Aid, Training &Service 94,783
Inter Partes 227,493
UCPI
Other income
187)700
~5625
692,871
Total incoming resources 1,000,180
EXPENDITURE
Charitable
activities
Salaries 297,563
Social security 23,778
Pensions 6)770
Non-recoverable disbursements 1,928
Counsel fees 187436
Project costs 2,896
Legal Aid costs 161626
Professional
insurance
2401
538,998
Support costs
Other
Rent 24,000
Rates and water 2,166
Insurance 667
Telephone 552
Postage and stationery 1,678
Sundries 2,028
Repairs &,maintenance 92
Advertising
&marketing
950
Travel &subsistence 88
Bank charges 431
Carried forward 32,652
Other
Brought forward 32,652
Subscriptions 1,795
Cleaning 362
Training costs 3,688
Computer,
software
k ITcosts 8)155
Storage &,archiving costs 460
Legal &professional fees 2,874
Staffcosts 370
Computer
equipment
1)650
52,006
Governance
costs
Auditors'
remuneration
5,950
Total resources expended 596,954
Net income ~403 26