| Contents | Page | |
|---|---|---|
| Trust information | ||
| Trustees Report | 2-5 | |
| Trustees Responsibilities | ||
| Independent Examiner's |
Report | |
| Statement of Financial Activities | ||
| Balance Sheet | ||
| Notes tothe Accounts | 10-12 | |
| Detailed Statement ofFinancial Activities | 13 |
| Charity Number | Charity Number | Charity Number | 1192346 | |||||
|---|---|---|---|---|---|---|---|---|
| Company | number | CE023860 | ||||||
| Trustees | Peter Geoffrey | McMahon | (Chairman) | |||||
| Kate Margaret | Hart | Resigned | on 19June 2023 | |||||
| Peter Jonathan | Edward Snell | |||||||
| Florence Sakufiwa | Appointed | on 23June 2022 | ||||||
| Carol Joy Ball | Appointed | on 23June 2022 | ||||||
| Jason Stokes | Appointed | on 19June 2023 | ||||||
| Address | The Light Church | |||||||
| The Jubilee Centre | ||||||||
| Jermyn Street | ||||||||
| Bradford | ||||||||
| West Yorkshire | ||||||||
| BD14EI | ||||||||
| Independent | Examiner | SJSutcliffe FCCA | ||||||
| Torevell Dent Limited | ||||||||
| 1-3StAnn's Place | ||||||||
| Pelion Lane | ||||||||
| Halifax | ||||||||
| HX1 SRB | ||||||||
| Bankers | The Co-operative | Bank pic | ||||||
| 1Balloon Street | ||||||||
| Manchester | ||||||||
| M604EP |
| Yearto | Yearto | |||||||
|---|---|---|---|---|---|---|---|---|
| 31-Dec-22 | 31-Dec-21 | |||||||
| Unrestricted | Designated | Restricted | Total | Total | ||||
| Funds | Funds | Funds | Funds | Funds | ||||
| Notes | E | f | 6 | E | E | |||
| Incoming Resources: | ||||||||
| Incoming forgenerated | funds: | |||||||
| Voluntary income |
271,109 | 271,109 | 401,855 | |||||
| Investment income |
294 | 294 | 64 | |||||
| Transfer from The | Light | Church Trust | 144,350 | 144,350 | 201,921 | |||
| Other Income | 553,689 | 553,689 | 205,486 | |||||
| Total Income | 969,442 | 969,442 | 809,326 | |||||
| Resources Expended: | ||||||||
| Costs ofgenerating | funds: | |||||||
| Charitable activities |
537,069 | 50,000 | 143,238 | 730,307 | 373,225 | |||
| Governance costs |
1,608 | 1,608 | 912 | |||||
| Total Expenditure | 538,677 | 50,000 | 143,238 | 731,915 | 374,137 | |||
| Net Incoming/(Outgoing) | Resources | 430,765 | (50,000) | (143,238) | 237,527 | 435,189 | ||
| Funds Brought forward | 118,723 | 100,000 | 216,466 | 435,189 | ||||
| Balance asat 31December 2022 | 549,488 | 50,000 | 73,228 | 672,716 | 435p189 |
| Yearto | Vearto | |||||||
|---|---|---|---|---|---|---|---|---|
| 31-Dec-22 | 31~21 | |||||||
| Unrestricted | Designated | Rstrkted | Total | Total | ||||
| Funds | Funds | Funds | Funds | Funds | ||||
| Noses | f | f | f | |||||
| fixed Audsts | ||||||||
| Tangible | assets | 5 | 1,090,384 | 1,090,384 | 8,453 | |||
| Current Assets | ||||||||
| Debtors | M14 | 2,914 | 32,266 | |||||
| Cash at bank | 99,644 | 50,000 | 73,228 | 222,872 | 402,590 | |||
| 102,558 | 50,00D | 73,228 | 225,786 | 434'56 | ||||
| Creditors: | ||||||||
| Amounts | falling due within one year | 7 | (5,611) | - | - | (5,611) | (5,295) | |
| Total Assets | Less Current Liabilities | 1,187,331 | 5D,OOO | 73,228 | 1,31D,559 | 438,014 | ||
| Creditors due in mora than one year | ||||||||
| Loan | 8 | (637,843) | (637,843) | (2425) | ||||
| Net Assets | 549,488 | 50,000 | 73,228 | 672,716 | 43S,189 | |||
| Funds | ||||||||
| Unrestricted | funds | 9 | 549,488 | 118,723 | ||||
| Designated | 9 | 50,000 | 100,000 | |||||
| Resb icted | funds | 9 | 73~8 | 216,466 | ||||
| 672,716 | 435,189 |
| No | tes to the Accounts | ||||
|---|---|---|---|---|---|
| for | the year to31December 2022 | ||||
| Yearto | Yearto | ||||
| 4. | Staff Costs | 31-Dec-22 | 31-Dec-21 | ||
| E | E | ||||
| Wages and salaries | 193,5D2 | 216,534 | |||
| 5. | Tangible Fixed Assets | Land | ~Buildin | ~68 t |
Total |
| E | |||||
| Costs | |||||
| At 1January 2022 | 11,271 | 11,271 | |||
| Additions | 263,617 | 801,840 | 46,166 | 1,111,623 | |
| At 31December 2022 | 263,617 | 801,840 | 57,437 | 1,122,894 | |
| ~Di tt |
|||||
| At 1January 2022 | 2,818 | 2,818 | |||
| Charge for the period | 16,037 | 13,655 | 29,692 | ||
| Elim on disposal | |||||
| At 31December 2022 | 16,037 | 16,473 | 32,510 | ||
| Net BookValue | |||||
| At31December 2022 | 263.617 | 785.809 | 40,964 | 1,D90,384 | |
| At 31December 2021 | 8,453 | 8,453 | |||
| Yearto | Yearto | ||||
| 6. | Debtors | 31-Dec-22 | 31-Dec-21 | ||
| E | |||||
| Trade debtors | 2.914 | 32,266 | |||
| Yearto | Yearto | ||||
| 7. | Creditors | 31-Dec-22 | 31-Dec-21 | ||
| E | E | ||||
| Taxation and social security | 2,993 | 2,677 | |||
| Other creditors | 2,618 | 2,618 | |||
| ~,611 | 5,295 |
| Long term | cr | editors | |||
|---|---|---|---|---|---|
| At | At | ||||
| 31-Dec-22 | 31-Dec-21 | ||||
| f | |||||
| Loans from | congregation | 1,825 | 2,825 | ||
| Othertoans | 636,018 | ||||
| 637,843 | 2,825 | ||||
| Movement | in Funds | Net | |||
| At | movement | At | |||
| 01-Jan-22 | in funds | 31-Dec-22 | |||
| f | f | f | |||
| Unrestricted | funds | ||||
| General fund | 118,723 | 430,765 | 549,488 | ||
| Restricted funds | 216466 | (143,238) | 73,228 | ||
| Designated | Funds | ||||
| Foodbank | 100,000 | (50,000) | 50,000 | ||
| Total funds | 435,189 | 237,527 | 672,716 | ||
| Net movement | in funds, included | in the above are as follows: | |||
| Incoming | Resources | Movement | |||
| resources | expended | in funds | |||
| f | f | ||||
| Unrestricted | funds | ||||
| General fund | 969,442 | (538,677) | 430,765 | ||
| Designated | funds | ||||
| Foodbank | (50,000) | (50,000) | |||
| Restricted funds | |||||
| Tithe /Land | (143,238) | (143,238) | |||
| Total funds | 999442 | 7737,9257 | 237,527 |
| for the year to31De | cem | ber 2021 | ||||
|---|---|---|---|---|---|---|
| Year to | Year to | |||||
| 31December | 2022 | 31December | 2021 | |||
| E | E | E | E | |||
| Incoming Resources: |
||||||
| Voluntary income |
||||||
| Offerings and donations |
229,739 | 338,020 | ||||
| Gift Aid tax reclaimed | 41,370 | 63,834 | ||||
| Other income | 698,039 | 407,408 | ||||
| 969,148 | 809,262 | |||||
| Investment Income |
||||||
| Bank interest | 294 | 64 | ||||
| Total Incoming Resources | 969,442 | 809,326 | ||||
| Resources Expended: | ||||||
| Staff salaries and pension | 193,502 | 216,534 | ||||
| Light, heat, rates and water | 29,333 | 8,759 | ||||
| Telephone | 2,815 | 2,290 | ||||
| Postage and stationery | 5,241 | 3,955 | ||||
| Sundry expenses | 2,226 | 1,082 | ||||
| Insurance | 8,115 | 3,997 | ||||
| Hire ofpremises | 17,821 | 32,563 | ||||
| Gifts and other aid | 45,831 | 45,091 | ||||
| Hospitality and refreshments |
12,267 | 6,372 | ||||
| Administration fees and licences |
5,590 | 4,095 | ||||
| Training | 5,232 | 2,303 | ||||
| Teaching materials | 5,087 | 5,264 | ||||
| Travelling and volunteers |
expenses | 23,529 | 10,148 | |||
| Equipment and software |
14,570 | 6,747 | ||||
| Refurbishment costs |
286,500 | |||||
| Cleaning and maintenance |
12,447 | 7,324 | ||||
| Advertising | 55 | 68 | ||||
| Bank charges | 226 | 288 | ||||
| Legal and professional | fees | 1,518 | 13,527 | |||
| Depreciation | 29,692 | 2,818 | ||||
| Security | 1,369 | |||||
| Loan interest and set up charges | 27,341 | |||||
| Accountancy | 1,608 | 912 | ||||
| 731,915 | 374,137 | |||||
| Net income | 237,~27 | 435,189 |