| Contents | Page | |
|---|---|---|
| Trust Information | ||
| Trustees Report | 2-5 | |
| Trustees Responsibilities | ||
| Independent Examiner's |
Report | |
| Statement of Financial Activities |
||
| Balance Sheet | ||
| Notes to the Accounts | 10-12 | |
| Detailed Statement of Financial Activities | 13 |
| yearto | |||||||
|---|---|---|---|---|---|---|---|
| 31-Dec-21 | |||||||
| Unrestricted | Designated | Restricted | Total | ||||
| Funds | Funds | Funds | Funds | ||||
| Notes | E | E | E | E | |||
| Incoming Resources: | |||||||
| Incoming for generated | funds: | ||||||
| Voluntary income |
284,723 | 117,132 | 401,855 | ||||
| Investment income |
64 | 64 | |||||
| Transfer from The | Light | Church Trust | 2,587 | 100,000 | 99,334 | 201,921 | |
| Other Income | 205,486 | 205,486 | |||||
| Total Income | 492,860 | 100,000 | 216,466 | 809,326 | |||
| Resources Expended: | |||||||
| Costs ofgenerating | funds: | ||||||
| Charitable activities |
373,225 | 373,225 | |||||
| Governance costs |
912 | 912 | |||||
| Total Expenditure | 374,137 | 374,137 | |||||
| Net Incoming/(Outgoing) | Resources | 118,723 | 100,000 | 216,466 | 435,189 | ||
| 8alance asat31December 2021 | 110,223 | 100,DSD | 216,406 | 406,100 |
| Yearto | ||||||||
|---|---|---|---|---|---|---|---|---|
| 31-Dec-21 | ||||||||
| Unrestricted | Designated | Restricted | Total | |||||
| Funds | Funds | Funds | Funds | |||||
| Notes | f | f | f | |||||
| Fixed Assets | ||||||||
| Tangible assets | 8,453 | 8,453 | ||||||
| Current Assets | ||||||||
| Debtors | 32,266 | 32,266 | ||||||
| Cash at bank | 86,124 | 100,000 | 216,466 | 402,590 | ||||
| 118,390 | 100,000 | 216,466 | 434,856 | |||||
| Creditors: | ||||||||
| Amounts | falling due within one year | 7 | (5,295) | (5,295) | ||||
| Total Assets | Less Current | Liabilities | 121,548 | 100,000 | 216,466 | 438,014 | ||
| Creditors due in more than one year | ||||||||
| Loan | 8 | (2,825) | (2,825) | |||||
| Net Assets | 118,723 | 100,000 | 216,466 | 435p189 | ||||
| Funds | ||||||||
| Unrestricted | funds | 118,723 | ||||||
| Designated | 100,000 | |||||||
| Restricted | funds | 216,466 | ||||||
| 435.189 |
| Movement | in | Funds | Net | ||||
|---|---|---|---|---|---|---|---|
| At | movement | At | |||||
| 01-Jan-21 | in funds | 31-Dec-21 | |||||
| f | f | f | |||||
| Unrestricted | funds | ||||||
| General fund | 118,723 | 118,723 | |||||
| Restricted funds | |||||||
| Other Restricted | 17,224 | 17,224 | |||||
| Tithe | 29,852 | 29,852 | |||||
| Land | 169,390 | 169,390 | |||||
| Designated | Funds | ||||||
| Foodbank | 100,000 | 100,000 | |||||
| Total funds | 435,188 | 435,139 | |||||
| Net movement | in funds, | included | in the above are as follows: | ||||
| Incoming | Resources | Movement | |||||
| resources | expended | ie hmds | |||||
| f | f | f | |||||
| Unrestricted | funds | ||||||
| General fund | 492,860 | (374,137) | 118,723 | ||||
| Designated | funds | ||||||
| Foodbank | 100,000 | 100,000 | |||||
| Restricted funds | |||||||
| Tithe /Land | 216,466 | 216,466 | |||||
| Totalfunds | 889,328 | (35, 3 ) | 435,189 |
| Year | to | ||||
|---|---|---|---|---|---|
| 31December | 2021 | ||||
| E | f | ||||
| Incoming Resources: | |||||
| Voluntary income |
|||||
| Offerings and donations | 338,020 | ||||
| Gift Aid tax reclaimed | 63,834 | ||||
| Other income' | 407,408 | ||||
| 809,262 | |||||
| Investment Income |
|||||
| Bank interest | 64 | ||||
| Total Incoming Resources | 809,326 | ||||
| Resources Expended: | |||||
| StaRsalaries and pension | 216,534 | ||||
| Light, heat, rates and | water | 8,759 | |||
| Telephone | 2,290 | ||||
| Postage and stationery | 3,955 | ||||
| Sundry expenses | 1,082 | ||||
| Insurance | 3,997 | ||||
| Hire ofpremises | 32,563 | ||||
| Gifts and other aid | 45,091 | ||||
| Hospitality and refreshments |
6,372 | ||||
| Administration fees and licences |
4,095 | ||||
| Training | 2,303 | ||||
| Teaching materials | 5,264 | ||||
| Travelling and volunteers |
expenses | 10,148 | |||
| Equipment and software |
6,747 | ||||
| Cleaning and maintenance | 7,324 | ||||
| Advertising | 68 | ||||
| Bank charges | 288 | ||||
| Legal and professional | fees | 13,527 | |||
| Depreciation | 2,818 | ||||
| Accountancy | 912 | ||||
| 374,137 | |||||
| Net income | 435,189 |