OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Contents Page
Trust Information
Trustees Report 2-5
Trustees Responsibilities
Independent
Examiner's
Report
Statement
of Financial Activities
Balance Sheet
Notes to the Accounts 10-12
Detailed Statement of Financial Activities 13

yearto
31-Dec-21
Unrestricted Designated Restricted Total
Funds Funds Funds Funds
Notes E E E E
Incoming Resources:
Incoming for generated funds:
Voluntary
income
284,723 117,132 401,855
Investment
income
64 64
Transfer from The Light Church Trust 2,587 100,000 99,334 201,921
Other Income 205,486 205,486
Total Income 492,860 100,000 216,466 809,326
Resources Expended:
Costs ofgenerating funds:
Charitable
activities
373,225 373,225
Governance
costs
912 912
Total Expenditure 374,137 374,137
Net Incoming/(Outgoing) Resources 118,723 100,000 216,466 435,189
8alance asat31December 2021 110,223 100,DSD 216,406 406,100

Yearto
31-Dec-21
Unrestricted Designated Restricted Total
Funds Funds Funds Funds
Notes f f f
Fixed Assets
Tangible assets 8,453 8,453
Current Assets
Debtors 32,266 32,266
Cash at bank 86,124 100,000 216,466 402,590
118,390 100,000 216,466 434,856
Creditors:
Amounts falling due within one year 7 (5,295) (5,295)
Total Assets Less Current Liabilities 121,548 100,000 216,466 438,014
Creditors due in more than one year
Loan 8 (2,825) (2,825)
Net Assets 118,723 100,000 216,466 435p189
Funds
Unrestricted funds 118,723
Designated 100,000
Restricted funds 216,466
435.189

Movement in Funds Net
At movement At
01-Jan-21 in funds 31-Dec-21
f f f
Unrestricted funds
General fund 118,723 118,723
Restricted funds
Other Restricted 17,224 17,224
Tithe 29,852 29,852
Land 169,390 169,390
Designated Funds
Foodbank 100,000 100,000
Total funds 435,188 435,139
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended ie hmds
f f f
Unrestricted funds
General fund 492,860 (374,137) 118,723
Designated funds
Foodbank 100,000 100,000
Restricted funds
Tithe /Land 216,466 216,466
Totalfunds 889,328 (35, 3 ) 435,189

Year to
31December 2021
E f
Incoming Resources:
Voluntary
income
Offerings and donations 338,020
Gift Aid tax reclaimed 63,834
Other income' 407,408
809,262
Investment
Income
Bank interest 64
Total Incoming Resources 809,326
Resources Expended:
StaRsalaries and pension 216,534
Light, heat, rates and water 8,759
Telephone 2,290
Postage and stationery 3,955
Sundry expenses 1,082
Insurance 3,997
Hire ofpremises 32,563
Gifts and other aid 45,091
Hospitality
and refreshments
6,372
Administration
fees and licences
4,095
Training 2,303
Teaching materials 5,264
Travelling
and volunteers
expenses 10,148
Equipment
and software
6,747
Cleaning and maintenance 7,324
Advertising 68
Bank charges 288
Legal and professional fees 13,527
Depreciation 2,818
Accountancy 912
374,137
Net income 435,189