OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-06-30-accounts

Period
17.11.20
Year Ended to
30.6.22 30.6.21
Unrestricted Total
fund funds
Notes
INCOME AND ENDOWMENTS FROM
Donations and legacies 13,758
EXPENDITURE ON
Raising funds 4,913 (479)
Charitable activities
Supporting education 181 1,425
Other 5,175 5,893
Total 10,269 6,839
NET INCOME/(EXPENDITURE) 3,489 (3,803)
RECONCILIATION
OF FUNDS
Total funds brought forward (3,803)
TOTAL FUNDS CARRIED FORWARD (314) (3,803)

2022 2021
Unrestricted Total
fund funds
Notes f f
FIXEDASSETS
Tangible assets
CURRENT ASSETS
Debtors 2,512 1,715
Cash at bank 1,285 531
3,797 2,246
CREDITORS
Amounts
falling due within one year
(4,883) (6,782)
NET CURRENT ASSETS/(LIABILITIES) {1,086) {4,536)
TOTAL ASSETS LESSCURRENT LIABIUTIES (3,803)
NET ASSETS/(LIABILITIES) {314) {3,803)
FUNDS
Unrestricted
funds
(314) (3,803)
TOTAL FUNDS (314) (3,803)

Period
17.11.20
Year Ended to
30.6.22 30.6.21
f
(479)

COMPARATIVES FOR THE STA TEMENT OF FINANCIAL ACTIVITIES
Unrestricted
fund
f
INCOME AND ENDOWMENTS FROM
Donations
and legacies
3,036
EXPENDITURE ON
Raising funds (479)
Charitable
activities
Supporting
education
1,425
Other 5,893
Total 6,839
NET INCOMEj{EXPENDITURE) (3,803)
TOTAL FUNDS CARRIED FORWARD (3,803)

5. TANGIBLE FIXEDASSETS TANGIBLE FIXEDASSETS
Computer
equipment
f
COST
At 1July 2021 914
Additions 232
At 3QJune 2022 1,146
DEPRECIATION
At 1July 2021
Charge foryear
At 30June 2022 374
NET BOOK VALUE
At 3QJune 2022 772
At 30June 2021
6. DEBTORS:AIVIOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
f f
Prepay
ments
2,512 1,715
7. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
f f
Trade creditors 2,468
Other creditors 2,415 6,782
4,883 6,7&2
B. MOVEMENT IN FUNDS
Net
movement At
At 1.7.21 in funds 30.6.22
f f
Unrestricted
funds
General fund (3,803} 3,489
TOTAL FUNDS (3,803} 3,489

Incoming Resources Movement
resources
f
expended
f
in funds
f
Unrestricted funds
General fund 13,758 {10,269) 3,489
TOTAL FUNDS 13,758 (10,269} 3,489
Cornparatives for movement in funds
Cornparatives for movement
in funds
Net
movement At
in funds 30.6.21
f f
Unrestricted funds
General fund (3,803) (3,803}
TOTAL FUNDS (3,803) (3,803)
Incoming Resources Movement
resources
f
expended
f
in funds
f
Unrestricted funds
General fund 3,036 (6,839) {3,803}
TOTAL FUNDS 3,036 (6,839) (3,803)

Period
Year Ended to
30.6.22 30.6.21
E
INCOME AND ENDOWMENTS
Donations and legacies
Gifts 1
Donations 13,757 3,036
13,758 3,036
Total incoming resources 13,758 3,036
EXPENDITURE
Charitable activities
Grants to individuals 1,425
Other
Wages
Computer
equipment
3,542
193
1,377
181
3,735 1,558
Supportcosts
Management
Rates and water
2,633 2,562
Insurance 483
Sundries 1,624
Travel 60
4,800 2,618
Finance
Bank charges
Information
Repairs and
technology
renewals
54 100
Governance costs
Sundries 204 58
Accountancy and legal fees 1,440 1,080
1,644 1,138
Total resources expended 10,269
Net income J(expenditure) 3,489 {3,803)