| Period | |||||
|---|---|---|---|---|---|
| 17.11.20 | |||||
| Year Ended | to | ||||
| 30.6.22 | 30.6.21 | ||||
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | |||||
| INCOME AND ENDOWMENTS | FROM | ||||
| Donations | and legacies | 13,758 | |||
| EXPENDITURE ON | |||||
| Raising funds | 4,913 | (479) | |||
| Charitable | activities | ||||
| Supporting | education | 181 | 1,425 | ||
| Other | 5,175 | 5,893 | |||
| Total | 10,269 | 6,839 | |||
| NET INCOME/(EXPENDITURE) | 3,489 | (3,803) | |||
| RECONCILIATION OF FUNDS |
|||||
| Total funds | brought forward | (3,803) | |||
| TOTAL FUNDS CARRIED FORWARD | (314) | (3,803) |
| 2022 | 2021 | ||
|---|---|---|---|
| Unrestricted | Total | ||
| fund | funds | ||
| Notes | f | f | |
| FIXEDASSETS | |||
| Tangible assets | |||
| CURRENT ASSETS | |||
| Debtors | 2,512 | 1,715 | |
| Cash at bank | 1,285 | 531 | |
| 3,797 | 2,246 | ||
| CREDITORS | |||
| Amounts falling due within one year |
(4,883) | (6,782) | |
| NET CURRENT ASSETS/(LIABILITIES) | {1,086) | {4,536) | |
| TOTAL ASSETS LESSCURRENT LIABIUTIES | (3,803) | ||
| NET ASSETS/(LIABILITIES) | {314) | {3,803) | |
| FUNDS | |||
| Unrestricted funds |
(314) | (3,803) | |
| TOTAL FUNDS | (314) | (3,803) |
| Period | |
|---|---|
| 17.11.20 | |
| Year Ended | to |
| 30.6.22 | 30.6.21 |
| f | |
| (479) |
| COMPARATIVES FOR THE STA | TEMENT OF FINANCIAL ACTIVITIES | |
|---|---|---|
| Unrestricted | ||
| fund | ||
| f | ||
| INCOME AND ENDOWMENTS | FROM | |
| Donations and legacies |
3,036 | |
| EXPENDITURE ON | ||
| Raising funds | (479) | |
| Charitable activities |
||
| Supporting education |
1,425 | |
| Other | 5,893 | |
| Total | 6,839 | |
| NET INCOMEj{EXPENDITURE) | (3,803) | |
| TOTAL FUNDS CARRIED FORWARD | (3,803) |
| 5. | TANGIBLE FIXEDASSETS | TANGIBLE FIXEDASSETS | |||
|---|---|---|---|---|---|
| Computer | |||||
| equipment | |||||
| f | |||||
| COST | |||||
| At 1July 2021 | 914 | ||||
| Additions | 232 | ||||
| At 3QJune 2022 | 1,146 | ||||
| DEPRECIATION | |||||
| At 1July 2021 | |||||
| Charge foryear | |||||
| At 30June 2022 | 374 | ||||
| NET BOOK VALUE | |||||
| At 3QJune 2022 | 772 | ||||
| At 30June 2021 | |||||
| 6. | DEBTORS:AIVIOUNTS FALLING DUE WITHIN ONE YEAR | ||||
| 2022 | 2021 | ||||
| f | f | ||||
| Prepay ments |
2,512 | 1,715 | |||
| 7. | CREDITORS: AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||
| 2022 | 2021 | ||||
| f | f | ||||
| Trade creditors | 2,468 | ||||
| Other creditors | 2,415 | 6,782 | |||
| 4,883 | 6,7&2 | ||||
| B. | MOVEMENT IN FUNDS | ||||
| Net | |||||
| movement | At | ||||
| At 1.7.21 | in funds | 30.6.22 | |||
| f | f | ||||
| Unrestricted funds |
|||||
| General fund | (3,803} | 3,489 | |||
| TOTAL FUNDS | (3,803} | 3,489 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources f |
expended f |
in funds f |
|||
| Unrestricted | funds | ||||
| General fund | 13,758 | {10,269) | 3,489 | ||
| TOTAL FUNDS | 13,758 | (10,269} | 3,489 | ||
| Cornparatives | for movement | in funds |
| Cornparatives | for movement in funds |
||
|---|---|---|---|
| Net | |||
| movement | At | ||
| in funds | 30.6.21 | ||
| f | f | ||
| Unrestricted | funds | ||
| General fund | (3,803) | (3,803} | |
| TOTAL FUNDS | (3,803) | (3,803) |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources f |
expended f |
in funds f |
||
| Unrestricted | funds | |||
| General fund | 3,036 | (6,839) | {3,803} | |
| TOTAL FUNDS | 3,036 | (6,839) | (3,803) |
| Period | |||
|---|---|---|---|
| Year Ended | to | ||
| 30.6.22 | 30.6.21 | ||
| E | |||
| INCOME AND ENDOWMENTS | |||
| Donations and | legacies | ||
| Gifts | 1 | ||
| Donations | 13,757 | 3,036 | |
| 13,758 | 3,036 | ||
| Total incoming | resources | 13,758 | 3,036 |
| EXPENDITURE | |||
| Charitable activities | |||
| Grants to individuals | 1,425 | ||
| Other | |||
| Wages Computer equipment |
3,542 193 |
1,377 181 |
|
| 3,735 | 1,558 | ||
| Supportcosts | |||
| Management Rates and water |
2,633 | 2,562 | |
| Insurance | 483 | ||
| Sundries | 1,624 | ||
| Travel | 60 | ||
| 4,800 | 2,618 | ||
| Finance | |||
| Bank charges | |||
| Information Repairs and |
technology renewals |
54 | 100 |
| Governance | costs | ||
| Sundries | 204 | 58 | |
| Accountancy | and legal fees | 1,440 | 1,080 |
| 1,644 | 1,138 | ||
| Total resources expended | 10,269 | ||
| Net income J(expenditure) | 3,489 | {3,803) |