| Charity Name | No (if any) | |||
|---|---|---|---|---|
| Emmett's Genies CIO | ||||
| Receipts and payments accounts | CC16a | |||
| For the period from |
01/06/2022 Period start date |
31/05/2023 Period end date To |
| Section A Receipts and payments | Section A Receipts and payments | ||||
|---|---|---|---|---|---|
| A1 Receipts | Unrestricted funds to the nearest £ 20,740 1,083 2,502 123 - - - - 24,448 - - - 24,448 144 96 103 395 216 594 - - 1,548 - - - 1,548 22,900 - - 22,900 |
Restricted funds to the nearest £ - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - |
Endowment funds to the nearest £ |
Total funds to the nearest £ 20,740 1,083 2,502 123 - - - - 24,448 - - - 24,448 144 96 103 395 216 594 - - - 1,548 - - - 1,548 22,900 |
Last year to the nearest £ |
| Individual Donations | 20,740 | - - - - - - - - - |
5,168 | ||
| Organisation Donations | 1,083 | 99 | |||
| Event Fundraising (Net of Event Costs) | 2,502 | 3,912 | |||
| Bank Interest | 123 | 1 | |||
| - | - | ||||
| - | - | ||||
| - | - | ||||
| - | - | ||||
| Sub total(Gross income for AR) |
24,448 |
9,180 | |||
| A2 Asset and investment sales, (see table). |
|||||
| - | - - - |
||||
| - | - | ||||
| Sub total | - | - | |||
| Total receipts A3 Payments |
|||||
| - | 9,180 | ||||
IT charges |
144 | - - - - - - - - - - |
545 | ||
| Insurance | 96 | 67 | |||
| Bank Charges | 103 | 26 | |||
| General Expenses | 395 | 12 | |||
| FundraisingCosts | 216 | 108 | |||
| Purchases for Beneficiaries | 594 | 353 | |||
| - | - | ||||
| - | - | ||||
| **Sub total ** | 1,548 | 1,111 | |||
| A4 Asset and investment purchases (see table) |
|||||
| , | - | - - - |
|||
| - | |||||
| **Sub total ** | - | - | |||
| Total payments Net of receipts/(payments) A5 Transfers between funds A6 Cash funds last year end Cash funds this year end |
|||||
| - | 1,111 | ||||
| 22,900 | - |
8,069 | |||
| - | - - |
- - |
- | ||
| - | - | ||||
| 22,900 | - |
22,900 | 8,069 |
CCXX R1 accounts (SS)
31/03/2024
1
Section B Statement of assets and liabilities at the end of the period
| Categories Signed by one or two trustees on behalf of all the trustees B1 Cash funds B2 Other monetary assets B4 Assets retained for the charity’s own use B5 Liabilities B3 Investment assets |
Signature Details Details Bank Current Account Bank Deposit Account Details Details Total cash funds (agree balances with receipts and payments account(s)) Details |
Unrestricted funds Restricted funds to nearest £ to nearest £ 6,924 - 27,234 - - - 34,158 - Agreement Error OK Unrestricted funds Restricted funds to nearest £ to nearest £ - - - - - - - - - - - - Fund to which asset belongs Cost (optional) - - - - - Fund to which asset belongs Cost (optional) - - - - - - - - - Fund to which liability relates Amount due (optional) - - - - - Print Name Graham Pettit |
Endowment funds to nearest £ |
|---|---|---|---|
| - | |||
| - | |||
| - | |||
| - | |||
| OK | |||
| Endowment funds to nearest £ |
|||
| - | |||
| - | |||
| - | |||
| - | |||
| - | |||
| - | |||
| Current value (optional) |
|||
| - | |||
| - | |||
| - | |||
| - | |||
| - | |||
| Current value (optional) |
|||
| - | |||
| - | |||
| - | |||
| - | |||
| - | |||
| - | |||
| - | |||
| - | |||
| - | |||
| When due (optional) |
|||
| Date of approval |
|||
| Graham Pettit | 28/03/2024 | ||
CCXX R2 accounts (SS)
31/03/2024
2
Trustees’ Annual Report for the period
From 1 June 2022 To 31 May 2023
Charity name: Emmett’s Genies CIO
Charity registration number: 1192340
Objectives and Activities
| SORP reference | ||
|---|---|---|
| Summary of the purposes of the charity as set out in its governing document |
Para 1.17 | To relieve the needs of children and families affected by potentially life-limiting or terminal conditions through the provision of bespoke and innovative services, activities, accommodation and unique experiences |
| Summary of the main activities in relation to those purposes for the public benefit, in particular, the activities, projects or services identified in the accounts. |
Para 1.17 and 1.19 |
Our Charity continues to be run entirely by volunteers. During this year we have significantly increased our fundraising and charity awareness activities. This enabled us to increase our financial and volunteer resources so that we were able to devise, announce and plan for our first free of charge ‘Year in a Day’ beneficiary event. We will use the Guttmann Sports Centre at Stoke Mandeville for the activities and meals and the nearby Olympic Lodge to accommodate beneficiary families overnight. The event aims to provide more than 20 beneficiary families who have children with life limiting, life threatening and terminal conditions with a “bonus year”. This will provide a condensed version of the experience we hope to offer once our Wish Village is up and running. The YIAD event will include the year's major celebrations in 24 hours. Starting with an arrival Valentine’s lunch, Easter, Summer, Halloween and Christmas themed activities and meals, to give our families some quality time together. The Emmett’s Genies team will take the opportunity to try out VR headset using a variety of apps. These VR headsets allow children and young people aged 3 – 17 to escape the boredom of hospital treatment, isolation at home or distract them from uncomfortable treatments. This trial will be evaluated and decisions regarding |
| appropriate software choices facilitated. In addition, we continued to provide and enhance our boredom-busting packs. |
||
|---|---|---|
| Statement confirming whether the trustees have had regard to the guidance issued by the Charity Commission on public benefit |
Para 1.18 | Yes |
Additional information (optional)
You may choose to include further statements where relevant about:
| SORP reference | ||
|---|---|---|
| Policy on grant making | Para 1.38 | We do not make financial grants to qualifying beneficiaries. Boredom Busting Packs are provided to achieve an element of escapism and allow our beneficiaries to participate in the design and creation of our long-term goal of the wish village. We provided unique experiences via free entry to our events. These allowed beneficiaries and their families some quality time together and to provide them with some relief and time away from the medical environment. These are some of the examples of how our activities have helped us achieve our aims and objective. The Boredom Busting Packs are delivered via our partnered NHS and other specialist professionals to eligible children. |
| Policy on social investment including program related investment |
Para 1.38 | We did not make any specific social investment. However, our services provide immeasurable social value to beneficiaries, volunteers and other stakeholders. |
| Contribution made by volunteers |
Para 1.38 | During the period, the Charity continued to have no paid staff and was managed by a Board of independent trustees who volunteered extensive time to fulfil our charitable responsibilities and tasks. Our sub-committee headed by two trustees with a group of volunteers is very proactive in organising outreach and fundraising events and working with potential sponsors and donors. Trustees remained responsible for health and safety, as well as event oversight. During this period, we managed to recruit another trustee, Joe Purnell, who brings website, social media and technology expertise to the Board. We also increased our number of adult Ambassadors to 5. We continued our teaming up with West Hertfordshire Community Paediatric Services and Helen & Douglas House. |
| Other | Technology remains an important part of achieving the aims of our Charity. |
Alongside the benefits of leveraging digital technologies – website and social media – to increase the reach and profile of the Charity, we see technology as a bridge from where we are now, towards the Charity’s end goal of a physical venue. We envisage using technology to facilitate designing and updating the structure and contents of a virtual village, thus fulfilling our stated aims of providing respite to children with life-limiting or terminal conditions and their families. We plan to gradually create a Virtual (‘on-line’) Wish Village, built and changed over time from the varied imagination, skills and input of our beneficiary children, their families and friends aligned with that of our volunteers, empathetic organisations and other contributors of all types. As a starting point we are trying to purchase Virtual Reality headsets with appropriate apps that bring to our beneficiary children both ‘escapism’ and ways of experiencing the world and activities that might seem impossible to them given their medical prognosis.
Achievements and Performance
| SORP reference | ||
|---|---|---|
| Summary of the main achievements of the charity, identifying the difference the charity’s work has made to the circumstances of its beneficiaries and any wider benefits to society as a whole. |
Para 1.20 | By offering participation and imagination- based opportunities to our beneficiary children, many of whom spend much time undergoing medical treatment and staying in medical facilities, we have already started to deliver benefits to recipients of our charitable services. Feedback from our different stakeholders indicates that our services (events and experiences) can help in : • creating pleasure, confidence and hope • relieving boredom, reducing anxiety and boosting mood • unearthing the power of positive thinking, having a sense of purpose and making a valued contribution. This was further shown by two of our initial beneficiaries (one having very sadly now deceased) undertaking personal fundraising for our Charity. Likewise we have facilitated an increase in volunteering with all its related benefits to both volunteers and society as a whole. |
We have been successful in engaging with a wide cross section of the community including becoming one of two designated charities of the year for Aylesbury’s Town Mayor, the chosen charity partner for Chartwell Manor Care Home, and for the Pantomime season at Aylesbury Waterside Theatre. We have also engaged with local and village communities and Elmhurst School. Our Teddy Tombola activities have been well received and helped with reuse/recycling of children’s unwanted soft toys.
Additional information (optional) You may choose to include further statements where relevant about:
| Achievements against objectives set |
Para 1.41 | In general, we have met or exceeded our start up (first 3 years) phase objectives in terms of fundraising, reach, stakeholder engagement and the delivery of meaningful services. |
|---|---|---|
| Performance of fundraising activities against objectives set |
Para 1.41 | We have met our initial challenging aim of raising £25,000 over the first three years. This has now enabled us to commit to the significant outlay for our first ‘Year in a Day’ event for beneficiaries and their families in September 2023. |
| Investment performance against objectives |
Para 1.41 | Not applicable. We place most of our financial donations into an interest bearing bank account |
| Other | The following provides an overview of the variety of efforts undertaken to increase public and beneficiary awareness and gather funds to support our short, medium and long term charitable objectives: - Jubilee virtual balloon race - our first town council event with Teddy tombola & lucky dip at the Mayors soapbox Derby - Aylesbury on Sea (Mayoral event) Teddy Tombola & lucky dip - collected hundreds of donated teddies from Elmhurst school - sign language group Hand Talking - Live in the Park & Proms in the Park (Mayoral event). Teddy tombola and refreshments tent - Clive Dell auctioned historic plans of Kieth's Garages |
- Volunteer Cara completed the virtual London Marathon - Halloween children’s craft party - Charity Fundraising Ball attended by more than 70 supporters - Christmas on the cobbles (ATC event) pocket money stall and in the parade - launch of Xmas Raffle - Aladdin pantomime Aylesbury Waterside Theatre started raising money for us with an end of pantomime collection - Manhattan Ink donated from their Christmas gift voucher sales - Dinton Community – Hermit Public House quiz night - London Landmarks Half marathon - 5 runners - Easter egg hunt - 125 children and their families took part and we involved the Hawkslade community and area for the event. - St. George's parade - Teddy tombola and Emmett led the parade with the Mayor - Teddy tombola at Aylesbury United Mayor's Match with Emmett as team mascot - Jodie and Sophie completed a Tough Mudder - Bierton Community - Coronation party - Stoke Mandeville Coronation Big lunch - Stone Community Fete - Scamp and Dude supporting our Boredom Busting packs with superhero pants - Haddenham Community Tree Festival - charity awareness raising - Provided 35 beneficiaries with free tickets to pantomime - we delivered special chocolate cake and a toy tractor and trailer to Jacob (a beneficary) as per his Christmas tree wish. - volunteer donation of worry worms for our boredom busting packs from an appeal on radio etc
Financial Review
| Review of the charity’s financial position at the end of the period |
Para 1.21 | The Charity’s financial position continued to improve significantly during the period due primarily to £20,740 of individual donations and a net £2,502 from event fundraising. Our other outgoings mainly related to purchases for beneficiaries including providing our free of charge boredom busting packs. Our reserves and liquidity are considered healthy given that we have no staff or premises costs. However we remain conscious that costs of IT support, Insurance, future Storage and our bank charges will increase. |
|---|---|---|
| Statement explaining the policy for holding reserves stating why they are held |
Para 1.22 | Our accumulated cash funds which equate to our reserves reached £ 34,158 at 31/5/23 in readiness for very significant outlays towards beneficiaries including our free of charge ‘Year in a Day’ event and related technology-based services. We have also provisionally earmarked £10,000 of our retained earnings as ‘unrestricted’ reserves to cover the future planning and investment costs into provision of both the virtual and physical wish villages in the medium to longer term. |
| Amount of reserves held | Para 1.22 | £27,234 of our total cash fund (reserves) were held in an interest-bearing bank account as they are not expected to be used within 90 days. |
| Reasons for holding zero reserves |
Para 1.22 | Not Applicable |
| Details of fund materially in deficit |
Para 1.24 | None |
| Explanation of any uncertainties about the charity continuing as a going concern |
Para 1.23 | The Charity has moved beyond its initial 3 year start-up phase and is receiving increased interest from potential beneficiaries and supporters. Accordingly, apart from the possible impact on fundraising and costs from the uncertainties of the UK economy, the Trustees do not have material concerns in the short term about the Charity continuing as a going concern. |
Additional information (optional) You may choose to include further statements where relevant about:
| The charity’s principal sources of funds (including any fundraising) |
Para 1.47 | Individual donations are the primary source of funds. The Charity has started to diversify funding by approaching more organisations for sponsorship of events, beneficiary gifts and donations. Applications have been made to a couple of grant making bodies but we are not considering any borrowings. |
|---|---|---|
| Investment policy and objectives including any social investment policy adopted |
Para 1.46 | The Investment Policy is to place funds only with banks authorised by the PRA and protected by the FSCS. |
|---|---|---|
| A description of the principal risks facing the charity |
Para 1.46 | In the short term, the Charity is not envisaging having to face any significant financial risks. However, the principal financial risk is the potential magnitude of future costs in providing the virtual and physical wish villages and other experiences for beneficiaries such as the ‘Year in a Day’ event versus our fundraising capabilities. We also rely heavily on individual donations and those from community benevolent organisations, whose resources may become stretched by the UK Economy. There is also the human risk that we will not have adequate trustees, volunteers and other supporters to enable us to deliver the envisaged services and maintain the Charity without incurring significant operating costs. |
| Other |
Structure, Governance and Management
| Description of charity’s trusts: |
||
|---|---|---|
| Type of governing document (trust deed, royal charter) |
Para 1.25 | The Charity is primarily governed according to its founding constitution and the Trustees refer to Governance guidance issued by the Charity Commission |
| How is the charity constituted? (e.g unincorporated association, CIO) |
Para 1.25 | CIO |
| Trustee selection methods including details of any constitutional provisions e.g. election to post or name of any person or body entitled to appoint one or more trustees |
Para 1.25 | It is intended that the Trustee selection method and process will follow our Constitution and general guidance issued by the Charity Commission |
Additional information (optional) You may choose to include further statements where relevant about:
| Policies and procedures adopted for the induction and training of trustees |
Para 1.51 | An outline has been produced but is undergoing enhancements as the scope of activities and plans of our Charity grow. |
|---|---|---|
| The charity’s organisational structure and any wider network with which the charity works |
Para 1.51 | The Charity is organised and overseen by a Board of Trustees. There are no paid managers or staff. Volunteers are involved via a sub-committee headed by two Trustees, primarily focussed on events and fundraising. Two Trustees are designated and authorised concerning management of the Charity’s bank accounts and payments. The Charity is actively building a network of ‘partner’ organisations and individuals in order to provide reach to its ultimate beneficiaries and the wider public community |
| Relationship with any related parties |
Para 1.51 | The Charity does not have any relationships with any related parties. At the moment there are no contracts with any other organisations or suppliers other than those that will be required for us to deliver the‘Year in a Day’event. |
| Other | Trustees all have DBS certificates and signed up to the training programme for NSPCC Charity trustees entitled ‘your duties to Safeguard and protect’. |
Reference and Administrative details
| Charity name | Emmett’s Genies CIO |
|---|---|
| Other name the charity uses | (None) |
| Registered charity number | 1192340 |
Charity’s principal address 56 Isis Close, Aylesbury HP21 9LY
Names of the charity trustees who manage the charity
| 1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 |
Trustee name | Office (if any) | Dates acted if not for whole **year ** |
Name of person (or body) entitled to appoint trustee (ifany) |
|---|---|---|---|---|
| AmyScullard | Chair | |||
| Graham Pettit | ||||
| David Chang | ||||
| Zoe Scullard | CharitySecretary | |||
| Joe Purnell | From September 2022 | |||
– Corporate trustees names of the directors at the date the report was approved
Director name
Name of trustees holding title to property belonging to the charity
Trustee name Dates acted if not for whole year
Funds held as custodian trustees on behalf of others
Description of the assets Not Applicable held in this capacity
Name and objects of the charity on whose behalf the assets are held and how this falls within the custodian charity’s objects Details of arrangements for safe custody and segregation of such assets from the charity’s own assets
Additional information (optional)
Names and addresses of advisers (Optional information)
Type of Name Address adviser
Name of chief executive or names of senior staff members (Optional information)
None
Exemptions from disclosure
Reason for non-disclosure of key personnel details
Other optional information
Declarations
The trustees declare that they have approved the trustees’ report above.
Signed on behalf of the charity’s trustees
| Signature(s) Full name(s) Position (eg Secretary, Chair, etc) Date |
||
|---|---|---|
| Graham Martin Pettit | ||
Trustee |
||
| 28/03/2024 | ||
| 28/03/2024 |