OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-11-30-accounts

Period
1.7.20
Year Ended to
30.11.22 30.11.21
Unrestricted Restricted Total Total
Notes fund
6
funds
f
funds
6
funds
6
INCOME AND ENDOWMENTS FROM
Charitable activities
Skatepaik 148,030 148,030 233,421
Other income 21,741
Total 148,030 148,030 255,162
EXPENDITURE ON
Charitable activities
Skatepaik 146,069 ~146069 215811
NET INCOME 1,961 1,961 39,351
Transfers between funds 13 ~22 117 ~22 117)
Net movement in funds 24,078 (22,117) 1,961 39,351
RECONCILIATION OF FUNDS
Total funds brought forward 69,669 22,117 91,786 52,435
TOTAL FUNDS CARRIED FORWARD 93,747 93,747 91,786

Balance Sheet Balance Sheet
30 November
2022
30.11.22 30.1121
Unrestricted Restricted Total Total
fund funds funds funds
Notes f F 8 F
FIXEDASSETS
Intangible assets 667 667 1,667
Tangible assets 52,789 ~52789 32,926
53,456 53,456 34,593
CURRENT ASSETS
Debtors
Cash at bank
79,777
~5298
79,777
5,298
78,625
55,698
85,075 85,075 134,323
CREDITORS
Amounts
falling due within one year
10 (28,818) (28,818) (55,291)
NET CURRENT ASSETS ~56 257 ~56 257 79032
TOTAL ASSETS LESSCURRENT LIABILITIES 109,713 109,713 113,625
CREDITORS
Amounts
falling due afier more than one year
11 (15,966) (15,966) (21,839)
NET ASSETS 93747 ~93747 91,786
FUNDS 13
Unrestricted
funds
93,747 69,669
Restricted
funds
22,117
TOTAL FUNDS 93,747 91,786

Net incom e/(e xpe nditure)
is
stated after charging/(credfiing):
Period
1.7.20
Year Ended to
30.11.22 30.11.21
E f
Depreciation - owned assets 7,119 3,288
Other operating leases 44,200 47,628
Computer sofhvare amortisation ~1000 ~1000
INDEPENDENT EXAMINERS' REMUNERATION
Period
1.7.20
Year Ended to
30.11.22 30.11.21
Fees payable to the charity's examiner for the Independent Examination ofthe
charity's financial statements 885 720
Accountancy ~3805 5,268

The average
monthly
number o femployees
during
the year was as follows
Period
1.7.20
Year Ended to
30.11.22 30.11.21
Administration 5 3
COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund
F
fundsf fundsf
INCOME AND ENDOWMENTS FROM
Charitable
activities
Skatepark 176,397 57,024 233,421
Other income 21,741 21,741
Total 198 138 57,024 255 162
EXPENDITURE ON
Charitable
activities
Skatepark 173,904 ~41 907 215,811
NET INCOME 24,234 15,117 39,351
RECONCILIATION OF FUNDS
Total funds brought forward 45,435 7,000 52,435
TOTAL FUNDS CARRIED FORWARD ~69 669 22,117 91,786

INTANGIBLE FI XEDASSETS
Computer
software
f
COST
At 1 December 2021 and 30 November 2022 ~3000
AMORTISATION
At 1 December 2021 1,333
Charge for year 1,000
At 30 November 2022 ~2333
NET BOOK VALUE
At 30 November 2022 667
At 30 November 2021 ~1667

8. TANGIBLE FIXEDASS E TS
Fixtures
Short and Computer
leasehold
f
fittings
f
equipment
f
Totals
f
COST
At 1 December 2021 69,043 12,707 3,168 84,918
Additions ~7006 ~19 976 26,982
At 30 November 2022 ~76 049 32,683 3,168 1~11900
DEPRECIATION
At 1 December 2021 39,352 12,386 254 51,992
Charge for year 3,606 ~2784 729 7,119
At 30 November 2022 ~42 958 ~15 170 983 ~59111
NET BOOK VALUE
At 30 November 2022 33,091 17,513 2,185 52,789
At 30 November 2021 29691 321 2,914 32926
DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.11.22 30.11.21
f
Other debtors 76,094 77,885
Prepayments
and accrued
income 3,683 740
~79 777 ~78 625
10. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
30.11.22
f
30.11.21
f
Bank loans and overdraRs (see note 12) 5,910 33,439
Other loans (see note 12) 3,900
Trade creditors 335 1,710
Social security and other taxes 9,373 13,362
Other creditors 9,975
Accrued expenses ~3225 2,880
~28 818 55,291
11. CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN ONE YEAR
30.11.22
f
30.11.21
f
Bank loans (see note 12) ~15966 21,839

An analysis
o
ft he m aturit y
of
loa ns is given below:
30.11.22 30.11.21
f
Amounts
falling
due within one year on demand:
Bank loans 5,910 33,439
Other loans 3900
~5910 ~37339
Amounts
falling
due between two and five years.
Bank loans - 2-5years ~15 966 21,839
13. MOVEMENT IN FUNDS
Net Transfers
At movement between At
1.12.21 in funds funds 30.11.22
f f 5 5
Unrestricted funds
General fund 69,669 1,961 22,117 93,747
Restricted funds
Postcode Lotteiy 19,497 (19,497)
Tackling
Inequalities
Fund ~2620 ~2620)
~22 117 ~22 117)
TOTAL FUNDS ~91 786 1,961 93,747
Net movement in funds, induded in the above are as follows:
Incoming Resources Movement
resources expended
f
in funds
Unrestricted funds
General
fund
148,030 (146,069) 1,961
TOTAL FUNDS ~148 030 ~146069) 1,961
Comparatives for movement in funds
Net
movement At
At 1.7.20 m funds 30.11.21
f F
Unrestricted funds
General fund 45,435 24,234 69,669
Restricted funds
Postcode Lottery 19,497 19,497
Access Reach Fund 7,000 (7,000)
Tackling
Inequalities
Fund 2,620 2,620
7000 15,117 22,117
TOTAL FUNDS 52435 39,351 91,786

MOVEMENT
IN FUNDS - c
MOVEMENT
IN FUNDS - c
ontinued
Comparative
net movement
in funds, included in the above are as follows:
Incoming Resources Movement
resources
f
expended
f
in funds
F
Unrestricted
funds
General fund 198,138 (173,904) 24,234
Restricted funds
Postcode Lottery 19,497 19,497
Access Reach Fund (7,000) (7,000)
Take A Part
Tackling
Inequalities
Fund 34,662
2 865
(34,662)
~245)
2,620
57,024 ~41,907) 15,117
TOTAL FUNDS 255,162 ~215,811) 39351