OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2025-04-05-accounts

Page
Trustees'report 't-2
Accountants' report 3
Statementoffinancialactivities 4
Balancesheet 5
Statement of cashflows 6
Notes to the financíal statements 7-1'l

4/2/2026

Unrestricted Unrestricted Unrestricted
funds funds
2025 2024
Notes â €
Expenditure on:
Charitable activities 2 61,067 154,931
Totalexpenditure 61,067
:
154,931
Netexpenditure (61,067) (154,e31)
Other recognisedgainsandlosses:
Other losses 7 (744) (5,662)
Netmovementinfunds (61,811) (160,5e3)
Reconciliationoffunds:
Fundbalancesat6April2024 4,060,309 4,220,902
Fundbalancesat5April2025 3,998,498 4,060,309
:

2025 2024
Notes € Ê € €
Current assets
Debtors I 3,930,000 4,000,000
Cash at bankandin hand 70,418 82,411
4,000,418 4,082,4't1
Greditors: amountsfallingduewithin 9
oneyear (1,e20) (22,102)
Netcurrent assets 3,998,498 4,060,309
Thefundsofthe Foundation
Unrestrictedfunds 10 3,998,498 4,060,309
3,998,498 4,060,309
:

2025 2024
Notes € € € Ê
Cashflowsfrom operating activities
Cash absorbedbyoperations
13
(11,ee3) (181,111)
Netcashgeneratedfrom investingactivities
Netcashgeneratedfrom financingactivities
Netdecrease incash and cashequivalents (11,ee3) (181,111)
Cash and cashequivalentsatbeginningofyear 82,411 263,522
Cashand cash equivalentsat endof year 70,418 82,411

2025 2024
e Ê
Directcosts
Legalfees
Taxpreparationfees
7,440 16,500
1J22
lndependentexaminationfees 1,920 3,350
9,360 20p72
Grantfundingofactivities(seenote3) 51,707 133,959
61,067 154,931
Analysisbytund
Unrestrictedfunds 61,067 154,931
3 Grantspayable -
2025 2024
€ Ê
Grantstoinstitutions:
Other
51,707 133,959

2025 2024
Number Number

7 Othergains or losses
Unrestricted Unrestricted
funds
funds
2025 2024
€ €
Foreignexchange (gains/losses 744
5,662
I Debtors
2025 2024
Amountsfallingduewithinone year: Ê €
Other debtors 3,930,000 4,000,000
9 Creditors: amountsfallingduewithinoneyear
2025 2024
€ €
Grantsoutstanding 10,000
Accruals anddeferredincome 1,520 12,102
1,920 _-J*

Theunrestricted fundsofthe charitycomprisetheunexpended barances of donations and grants which are
not subject tospecifcconoitionsty'd;äi;';.igrantor!
""toT;;ïöaybe used. Theseincrude
designatedtunds which¡'"uã-¡""í'äiåüåJäi¿r"";d;"i;i';;ffi,n"
trustees rorspecifiðpurposes.
At6Aprit
2024
Ê
AtSAprit
2025
€
Resources
expended
Ê
Gains and
losses
€
Generalfunds
4,060,30e(61,067)
(744)3,ee8,4e8
Resources
expended
€
(154,e3r)
Gains and
losses
€
(5,662)
Previousyear:
At6Aprit
2023
€
4,220,902
Generalfunds
AtSAprit
2024
t
4,060,309
Unrestricted
funds
At5Aprit2025:
Cunent assets(liabilities)
2025
€
3,998,498
3,998,498
Unrestricted
funds
AtSAprit2024: 2024
f
Cunent assets/(liabilities)
4,060,309
4,060,309

2025 2024
13 GashabsorbedbYoPerations Ê s
(61,067)(1#'e31)
DeficitfortheYear
Adiustmentsfor: (744) (5,662)
Foreignexchangedifferences
MovementsinworkingcaPital: 70,000
Decreaseindebtors (2O,182) (20,518)
(Decrease)increditors (11,993) (181'111)
GashabsorbedbYoPerations