| Page | |||
|---|---|---|---|
| Reference and Administrative Details |
|||
| Report ofthe Trustees | |||
| Independent Examiner's Report |
|||
| Statement ofFinancial Activities | |||
| Balance Sheet | |||
| Notes to the Financial Statements | 6 | to | 10 |
| Detailed Statement ofFinancial Activities |
| Trustees | Mr RG Woodhouse | |
|---|---|---|
| Mr M RBurr | ||
| Mr D Whitaker | ||
| Mr BHarris | ||
| Mr BCarter | ||
| Principal address | 2Rock Cottage | |
| Rigg Lane | ||
| Quernmore | ||
| LANCASTER | ||
| LA2 9EJ | ||
| Registered | charity number | 1192206 |
| Independent | examiner | Scott4 Wilkinson |
| Dalton House | ||
| 9Dalton Square | ||
| LANCASTER | ||
| LA1 1WD | ||
| Bankers | Virgin Money | |
| 45 Penny Street | ||
| Lancaster | ||
| LA1 1UE |
| 2023 | 2022 | |||||||
|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||||
| fund | funds | funds | funds | |||||
| Notes | f, | |||||||
| Income and endowments | from | |||||||
| Donations and legacies |
68,918 | 120,336 | 189,254 | 46,370 | ||||
| Investment | income | 2,506 | 2,506 | 13 | ||||
| Total | 71,424 | 120,336 | 191,760 | 46,383 | ||||
| Expenditure | on | |||||||
| Charitable | activities | |||||||
| Church activities | 16,548 | 419 | 16,967 | 15,958 | ||||
| NET INCOME | 54,876 | 119,917 | 174,793 | 30,425 | ||||
| .Reconciliation offunds | ||||||||
| Total funds | brought | forward | 31,268 | 6,896 | 38,164 | 7,739 | ||
| Total funds | carried | forward | 86,144 | 126,813 | 212,957 | 38,164 |
| 2023 | 2022 | |||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | |||
| fund | funds | funds | funds | |||
| Notes | ||||||
| Fixed assets | ||||||
| Tangible assets | 268 | 4,810 | 5,078 | 401 | ||
| Current assets |
||||||
| Debtors | 12/56 | 36,990 | 49,246 | 8,433 | ||
| Cash at bank | 74/97 | 86,817 | 161,114 | 29,992 | ||
| 86,553 | 123,807 | 210,360 | 38,425 | |||
| Creditors | ||||||
| Amounts falling due within one year |
(677) | (1,804) | (2,481) | (662) | ||
| Net current | assets | 85,876 | 122,003 | 207,879 | 37,763 | |
| Total assets | less current liabilities | 86,144 | 126,813 | 212,957 | 38,164 | |
| NET ASSETS | 86,144 | 126,813 | 212,957 | 38,164 | ||
| Funds | 10 | |||||
| Unrestricted | funds | 86,144 | 31,268 | |||
| Restricted funds |
126,813 | 6,896 | ||||
| Total funds | 212,957 | 38,164 |
| 2. | Donations | and legacies | |||
|---|---|---|---|---|---|
| 2023 | 2022 | ||||
| Gifts and donations | 56,472 | 30,731 | |||
| Building fund gifts |
105,586 | 5,000 | |||
| Gift aid | 27,196 | 10,639 | |||
| 189,254 | 46,370 | ||||
| 3. | Investment | income | |||
| 2023 | 2022 | ||||
| f. | |||||
| Deposit account interest | 2,506 | 13 | |||
| 4. | Charitable | activities costs | |||
| Direct | Support | ||||
| Costs | costs | Totals | |||
| Church activities | 16,837 | 130 | 16,967 |
| Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|
| fund | funds | funds | |||
| Incoine and endowments | from | ||||
| Donations and legacies |
37,285 | '9,085 | 46,370 | ||
| Investment income |
13 | 13 | |||
| Total | 37,298 | 9,085 | 46,383 | ||
| Expenditure on |
|||||
| Charitable activities |
|||||
| Church activities | 13,769 | 2,189 | 15,958 | ||
| NET INCOME | 23,529 | 6,896 | 30,425 | ||
| Reconciliation offunds |
|||||
| Total funds brought | forward | 7,739 | 7,739 |
| Comparatives | for | the statement offinancial activities - continued | ||||
|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||||
| fund | funds | funds | ||||
| Total funds carried forward | 31/68 | 6,896 | 38,164 | |||
| 7. | Tangible fixed | assets | ||||
| Freehold | Computer | |||||
| property | equipment | Totals | ||||
| Cost | ||||||
| At 1 April 2022 | 534 | 534 | ||||
| Additions | 4,810 | 4,810 | ||||
| At 31March 2023 | 4,810 | 534 | 5,344 | |||
| Depreciation | ||||||
| At 1 April 2022 | 133 | 133 | ||||
| Charge for year | 133 | 133 | ||||
| At 31March 2023 | 266 | 266 | ||||
| Net book value | ||||||
| At 31 March 2023 | 4,810 | 268 | 5,078 | |||
| At 31March 2022 | 401 | 401 | ||||
| 8. | Debtors: amounts | falling due within one year | ||||
| 2023 | 2022 | |||||
| Trade debtors | 27,006 | 8,433 | ||||
| P repayments | 22,240 | |||||
| 49/46 | 8,433 |
| 9. | Creditors: amounts | Creditors: amounts | Creditors: amounts | falling due | within | one year | ||||
|---|---|---|---|---|---|---|---|---|---|---|
| 2023 | 2022 | |||||||||
| Trade creditors | 2,481 | 662 | ||||||||
| 10. | Movement in funds |
|||||||||
| Net | ||||||||||
| movement | At | |||||||||
| At 1/4/22 | in funds | 31/3/23 | ||||||||
| f. | ||||||||||
| Unrestricted | funds | |||||||||
| General | fund | 31,268 | 54,876 | 86,144 | ||||||
| Restricted funds | ||||||||||
| Building | fund | giAs | 5/86 | 120,050 | 125,336 | |||||
| Specific | gifts | fund | 1,610 | (133) | 1,477 | |||||
| 6,896 | 119,917 | 126,813 | ||||||||
| TOTAL | FUNDS | 38,164 | 174,793 | 212,957 | ||||||
| Net movement | in funds, included | in the | above are as follows: | |||||||
| Incoming | Resources | Movement | ||||||||
| resources | expended | in funds | ||||||||
| Unrestricted | funds | |||||||||
| General | fund | 71,424 | (16,548) | 54,876 | ||||||
| Restricted funds | ||||||||||
| Building Specific |
fund gifts |
giAs fund |
119,350 986 |
700 (1,119), |
120,050 (133) |
|||||
| 120,336 | (419) | 119,917 | ||||||||
| TOTAL | FUNDS | 191,760 | (16,967) | 174,793 |
| Compara | tives | for moveme | nt in funds |
|||
|---|---|---|---|---|---|---|
| Net | ||||||
| movement | At | |||||
| At 1/4/21 | in funds | 31/3/22 | ||||
| Unrestricted | funds | |||||
| General | fund | 7,739 | 23,529 | 31,268 | ||
| Restricted funds | ||||||
| Building | fund | giAs | 5,286 | 5,286 | ||
| Specific | giAs | fund | 1,610 | 1,610 | ||
| 6,896 | 6,896 | |||||
| TOTAL | FUNDS | 7,739 | 30,425 | 38,164 | ||
| Comparative | net movement | in funds, included | in the above are as follows: | |||
| Incoming | Resources | Movement | ||||
| resources | expended | in funds | ||||
| Unrestricted | funds | |||||
| General | fund | 37,298 | (13,769) | 23,529 | ||
| Restricted funds | ||||||
| Building | fund | giAs | 6,250 | (964) | 5,286 | |
| Specific | gifts | fund | 2,835 | (1,225) | 1,610 | |
| 9,085 | (2,189) | 6,896 | ||||
| TOTAL | FUNDS | 46,383 | (15,958) | 30,425 |
| 2023 | 2022 | ||
|---|---|---|---|
| Income and endowments | |||
| Donations and legacies |
|||
| Gifts and donations | 56,472 | 30,731 | |
| Building fund gifts |
105,586 | 5,000 | |
| Gift aid | 27,196 | 10,639 | |
| 189@54 | 46,370 | ||
| Investment income |
|||
| Deposit account interest | 2,506 | 13 | |
| Total incoming resources | 191,760 | 46,383 | |
| Expenditure | |||
| Charitable activities |
|||
| Rent | 5,074 | 4,295 | |
| Insurance | 181 | 181 | |
| Donations | 9,784 | 8,445 | |
| Church running costs |
998 | 601 | |
| Subscriptions | 517 | 488 | |
| Sundry expenses | 221 | ||
| Preacher expenses | 850 | 510 | |
| Legal and professional | fees | (700) | 964 |
| Computer equipment |
133 | 133 | |
| 16,837 | 15,838 | ||
| Support costs | |||
| Governance costs |
|||
| Independent examiners |
fee | 130 | 120 |
| Total resources expended | 16,967 | 15,958 | |
| Net income | 174,793 | 30,425 |