OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Page
Reference and Administrative
Details
Report ofthe Trustees
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet
Notes to the Financial Statements 6 to 10
Detailed Statement ofFinancial Activities

Trustees Mr RG Woodhouse
Mr M RBurr
Mr D Whitaker
Mr BHarris
Mr BCarter
Principal address 2Rock Cottage
Rigg Lane
Quernmore
LANCASTER
LA2 9EJ
Registered charity number 1192206
Independent examiner Scott4 Wilkinson
Dalton House
9Dalton Square
LANCASTER
LA1 1WD
Bankers Virgin Money
45 Penny Street
Lancaster
LA1 1UE

2023 2022
Unrestricted Restricted Total Total
fund funds funds funds
Notes f,
Income and endowments from
Donations
and legacies
68,918 120,336 189,254 46,370
Investment income 2,506 2,506 13
Total 71,424 120,336 191,760 46,383
Expenditure on
Charitable activities
Church activities 16,548 419 16,967 15,958
NET INCOME 54,876 119,917 174,793 30,425
.Reconciliation offunds
Total funds brought forward 31,268 6,896 38,164 7,739
Total funds carried forward 86,144 126,813 212,957 38,164

2023 2022
Unrestricted Restricted Total Total
fund funds funds funds
Notes
Fixed assets
Tangible assets 268 4,810 5,078 401
Current
assets
Debtors 12/56 36,990 49,246 8,433
Cash at bank 74/97 86,817 161,114 29,992
86,553 123,807 210,360 38,425
Creditors
Amounts
falling due within one year
(677) (1,804) (2,481) (662)
Net current assets 85,876 122,003 207,879 37,763
Total assets less current liabilities 86,144 126,813 212,957 38,164
NET ASSETS 86,144 126,813 212,957 38,164
Funds 10
Unrestricted funds 86,144 31,268
Restricted
funds
126,813 6,896
Total funds 212,957 38,164

2. Donations and legacies
2023 2022
Gifts and donations 56,472 30,731
Building
fund gifts
105,586 5,000
Gift aid 27,196 10,639
189,254 46,370
3. Investment income
2023 2022
f.
Deposit account interest 2,506 13
4. Charitable activities costs
Direct Support
Costs costs Totals
Church activities 16,837 130 16,967

Unrestricted Restricted Total
fund funds funds
Incoine and endowments from
Donations
and legacies
37,285 '9,085 46,370
Investment
income
13 13
Total 37,298 9,085 46,383
Expenditure
on
Charitable
activities
Church activities 13,769 2,189 15,958
NET INCOME 23,529 6,896 30,425
Reconciliation
offunds
Total funds brought forward 7,739 7,739

Comparatives for the statement offinancial activities - continued
Unrestricted Restricted Total
fund funds funds
Total funds carried forward 31/68 6,896 38,164
7. Tangible fixed assets
Freehold Computer
property equipment Totals
Cost
At 1 April 2022 534 534
Additions 4,810 4,810
At 31March 2023 4,810 534 5,344
Depreciation
At 1 April 2022 133 133
Charge for year 133 133
At 31March 2023 266 266
Net book value
At 31 March 2023 4,810 268 5,078
At 31March 2022 401 401
8. Debtors: amounts falling due within one year
2023 2022
Trade debtors 27,006 8,433
P repayments 22,240
49/46 8,433
9. Creditors: amounts Creditors: amounts Creditors: amounts falling due within one year
2023 2022
Trade creditors 2,481 662
10. Movement
in funds
Net
movement At
At 1/4/22 in funds 31/3/23
f.
Unrestricted funds
General fund 31,268 54,876 86,144
Restricted funds
Building fund giAs 5/86 120,050 125,336
Specific gifts fund 1,610 (133) 1,477
6,896 119,917 126,813
TOTAL FUNDS 38,164 174,793 212,957
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 71,424 (16,548) 54,876
Restricted funds
Building
Specific
fund
gifts
giAs
fund
119,350
986
700
(1,119),
120,050
(133)
120,336 (419) 119,917
TOTAL FUNDS 191,760 (16,967) 174,793

Compara tives for moveme nt
in funds
Net
movement At
At 1/4/21 in funds 31/3/22
Unrestricted funds
General fund 7,739 23,529 31,268
Restricted funds
Building fund giAs 5,286 5,286
Specific giAs fund 1,610 1,610
6,896 6,896
TOTAL FUNDS 7,739 30,425 38,164
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 37,298 (13,769) 23,529
Restricted funds
Building fund giAs 6,250 (964) 5,286
Specific gifts fund 2,835 (1,225) 1,610
9,085 (2,189) 6,896
TOTAL FUNDS 46,383 (15,958) 30,425

2023 2022
Income and endowments
Donations
and legacies
Gifts and donations 56,472 30,731
Building
fund gifts
105,586 5,000
Gift aid 27,196 10,639
189@54 46,370
Investment
income
Deposit account interest 2,506 13
Total incoming resources 191,760 46,383
Expenditure
Charitable
activities
Rent 5,074 4,295
Insurance 181 181
Donations 9,784 8,445
Church running
costs
998 601
Subscriptions 517 488
Sundry expenses 221
Preacher expenses 850 510
Legal and professional fees (700) 964
Computer
equipment
133 133
16,837 15,838
Support costs
Governance
costs
Independent
examiners
fee 130 120
Total resources expended 16,967 15,958
Net income 174,793 30,425