| Page | ||||
|---|---|---|---|---|
| Report ofthe Trustees | 1 | to | 3 | |
| Independent Examiner's |
Report | |||
| Statement ofFinancial | Activities | |||
| Balance Sheet | 6 | to | 7 | |
| Notes to the Financial Statements | 8 | to | 13 | |
| Detailed Statement ofFinancial Activities | 14 | to | 15 |
| for the | year ended 30Septemb | er 2022 | ||||
|---|---|---|---|---|---|---|
| Period | ||||||
| 5.11.20 | ||||||
| Year Ended | to | |||||
| 30.9.22 | 30.9.21 | |||||
| Unrestricted | Total | |||||
| fund | funds | |||||
| Notes | E | |||||
| INCOME | AND ENDOWMENTS | FROM | ||||
| Donations | and legacies | 120,004 | 124,365 | |||
| Other trading activities | 48,746 | 83,872 | ||||
| Investment | income | 1 | ||||
| Total | 168,750 | 208,238 | ||||
| EXPENDITURE ON | ||||||
| Raising funds | 17,966 | 9,488 | ||||
| Charitable | activities | |||||
| Donations | to indivdiuals | 4,500 | 662 | |||
| Lodge expenses | 35,112 | 12,393 | ||||
| Other | (145) | 2,676 | ||||
| Total | 57,433 | 25,219 | ||||
| NET INCOME | 111,317 | 183,019 | ||||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought | forward | 183,019 | ||||
| TOTAL FUNDS CARRIED FORWARD | 294,336 | 183,019 |
| B | EN SAUNDERS FOUNDATION | EN SAUNDERS FOUNDATION | |||
|---|---|---|---|---|---|
| Balance Sheet | |||||
| 30September | 2022 | ||||
| 2022 | 2021 | ||||
| Unrestricted | Total | ||||
| fund | funds | ||||
| Notes | E | E | |||
| FIXEDASSETS | |||||
| Tangible | assets | 211,733 | 139,801 | ||
| CURRENT ASSETS | |||||
| Stocks | 9 | 2,500 | 1,000 | ||
| Debtors | 10 | 2,136 | 2,964 | ||
| Cash at | bank | 81,848 | 42,750 | ||
| 86,484 | 46,714 | ||||
| CREDITORS | |||||
| Amounts | falling due within one year | (3,881) | (3,496) | ||
| NET CURRENT ASSETS | 82,603 | 43,218 | |||
| TOTAL | ASSETSLESSCURRENT | ||||
| LIABILITIES | 294,336 | 183,019 | |||
| NET ASSETS | 294,336 | 183,019 | |||
| FUNDS | 12 | ||||
| Unrestricted funds |
294,336 | 183,019 | |||
| TOTAL | FUNDS | 294,336 | 183,019 |
| Period | |||||
|---|---|---|---|---|---|
| 5.11.20 | |||||
| Year Ended | to | ||||
| 30.9.22 | 30.9.21 | ||||
| E | E | ||||
| Fundraising | events | 24,407 | 64,438 | ||
| Sale ofmerchandise | 2,005 | 1,385 | |||
| Raffles and competitions | 22,334 | 18,049 | |||
| 48,746 | 83,872 | ||||
| 4. | INVESTNIENT INCOME | ||||
| Period | |||||
| 5.11.20 | |||||
| Year Ended | to | ||||
| 30.9.22 | 30.9.21 | ||||
| F | |||||
| Bank interest | 1 | ||||
| 5. | NET INCOME/(EXPENDITURE) | ||||
| Net income/(expenditure) | is stated after charging/(crediting): | ||||
| Period | |||||
| 5.11.20 | |||||
| Year Ended | to | ||||
| 30.9.22 | 30.9.21 | ||||
| F | |||||
| Depreciation | -owned assets | 7,308 | 3,355 |
| COMPAR | ATIVES FOR THE ST | ATEMENT OF FINANCIAL ACTI | VITIES |
|---|---|---|---|
| Unrestricted | |||
| fund | |||
| INCOME | AND ENDOWMENTS | FROM | |
| Donations | and legacies | 124,365 | |
| Other trading activities |
83,872 | ||
| Investment | income | 1 | |
| Total | 208,238 |
| EXPENDITURE ON | |
|---|---|
| Raising funds | 9,488 |
| COMPAR | ATIVES FOR THE STATEMENT OF FINANCIAL ACTI | VITIES - continued |
|---|---|---|
| Unrestricted | ||
| fund | ||
| F | ||
| Charitable | activities | |
| Donations | to indivdiuals | 662 |
| Lodge expenses | 12,393 | |
| Other | 2,676 | |
| Total | 25,219 | |
| NET INCOME | 183,019 | |
| TOTAL FUNDS CARRIED FORWARD | 183,019 |
| TANGIBLE FIXEDASSETS | |||
|---|---|---|---|
| Fixtures | |||
| and | |||
| Lodges | fittings | Totals | |
| F | E | F | |
| COST | |||
| At 1 October 2021 | 137,107 | 6,049 | 143,156 |
| Additions | 78,500 | 740 | 79,240 |
| At 30September 2022 | 215,607 | 6,789 | 222,396 |
| DEPRECIATION | |||
| At 1 October 2021 | 3,260 | 95 | 3,355 |
| Charge for year | 7,182 | 126 | 7,308 |
| At 30September 2022 | 10,442 | 221 | 10,663 |
| NET BOOK VALUE | |||
| At 30September 2022 | 205,165 | 6,568 | 211,733 |
| At 30September 2021 | 133,847 | 5,954 | 139,801 |
| STOCKS | |||
| 2022 | 2021 | ||
| E | |||
| Stocks | 2,500 | 1,000 |
| Notes to the Financial Statements -continued forthe year ended 30September 2022 |
Notes to the Financial Statements -continued forthe year ended 30September 2022 |
Notes to the Financial Statements -continued forthe year ended 30September 2022 |
Notes to the Financial Statements -continued forthe year ended 30September 2022 |
||||||
|---|---|---|---|---|---|---|---|---|---|
| 10. | DEBTORS:AMOUNTS | FALLING DUE WITHIN ONE YEAR | |||||||
| 2022 F |
2021 f |
||||||||
| Prepayments | and accrued | income | 2,136 | 2,964 | |||||
| 11. | CREDITORS: | AMOUNTS | FALLING DUE WITHIN ONE YEAR | ||||||
| 2022 | 2021 | ||||||||
| E | |||||||||
| Other creditors | 2,201 | 2,200 | |||||||
| Accruals and | deferred income | 1,680 | 1,296 | ||||||
| 3,881 | 3,496 | ||||||||
| 12. | MOVEMENT | IN FUNDS | |||||||
| Net | |||||||||
| At | movement | At | |||||||
| 1.10.21 | in funds | 30.9.22 | |||||||
| E | E | ||||||||
| Unrestricted | funds | ||||||||
| General fund | 183,019 | 111,317 | 294,336 | ||||||
| TOTAL FUNDS | 183,019 | 111,317 | 294,336 | ||||||
| Net movement | in funds, | included | in the above are as follows: | ||||||
| Incoming | Resources | Movement | |||||||
| resources | expended | in funds | |||||||
| E | |||||||||
| Unrestricted | funds | ||||||||
| General fund | 168,750 | (57,433) | 111,317 | ||||||
| TOTAL FUNDS | 168,750 | (57,433) | 111,317 | ||||||
| Comparatives | for movement | in | funds | ||||||
| Net | |||||||||
| movement | At | ||||||||
| in funds | 30.9.21 | ||||||||
| E | |||||||||
| Unrestricted | funds | ||||||||
| General fund | 183,019 | 183,019 | |||||||
| TOTAL FUNDS | 183,019 | 183,019 |
| Comparative | net movement in funds, incl |
uded in the above are as follows: |
||
|---|---|---|---|---|
| Incoming | Resources | Movement | ||
| resources | expended | in funds | ||
| E | E | |||
| Unrestricted | funds | |||
| General fund | 208,238 | (25,219) | 183,019 | |
| TOTAL FUNDS | 208,238 | (25,219) | 183,019 |
| forthe year ended 30 | September 2022 | ||||
|---|---|---|---|---|---|
| Period | |||||
| 5.11.20 | |||||
| Year Ended | to | ||||
| 30.9.22 | 30.9.21 | ||||
| E | E | ||||
| INCOME AND ENDOWMENTS | |||||
| Donations | and legacies | ||||
| Donations | 96,430 | 104,787 | |||
| Gift aid | 13,574 | 9,578 | |||
| Grants | 10,000 | 10,000 | |||
| 120,004 | 124,365 | ||||
| Other trading activities | |||||
| Fundraising | events | 24,407 | 64,438 | ||
| Sale ofmerchandise | 2,005 | 1,385 | |||
| Raffles and | competitions | 22,334 | 18,049 | ||
| 48,746 | 83,872 | ||||
| Investment | income | ||||
| Bank interest | |||||
| Total incoming resources | 168,750 | 208,238 | |||
| EXPENDITURE | |||||
| Raising donations | and | legacies | |||
| Wages | 705 | ||||
| Fundraising | merchandise | costs | 3,619 | ||
| Just Giving | fees | 2,372 | 2,040 | ||
| Competition | prizes | 8,980 | 2,838 | ||
| Advertising | 8 promotional | materials | 4,106 | 291 | |
| 16,163 | 8,788 | ||||
| Other trading activities | |||||
| Opening stock |
1,000 | ||||
| Purchases | 3,303 | 1,700 | |||
| Closing stock | (2,500) | (1,000) | |||
| 1,803 | 700 | ||||
| Charitable | activities | ||||
| Rates and | water | 1,355 | 198 | ||
| Insurance | 1,082 | 641 | |||
| Repairs 8 consumerable | items | 11,645 | 3,521 | ||
| Pitch Fees | 13,240 | 4,678 | |||
| Sundries | 482 | ||||
| Freehold property |
7,182 | 3,260 | |||
| Carried forward | 34,986 | 12,298 |
| forthe year ended | 30September 2022 | ||
|---|---|---|---|
| Period | |||
| 5.11.20 | |||
| Year Ended | to | ||
| 30.9.22 | 30.9.21 | ||
| E | E | ||
| Charitable activities |
|||
| Brought forward | 34,986 | 12,298 | |
| Fixtures and fittings | 126 | 95 | |
| Grants to individuals | 4,500 | 662 | |
| 39,612 | 13,055 | ||
| Supportcosts | |||
| Finance | |||
| Bank charges | 149 | 81 | |
| Other | |||
| Computer costs | 208 | 150 | |
| Postage and | stationery | 68 | 927 |
| Sundries | 186 | 222 | |
| 462 | 1,299 | ||
| Governance | costs | ||
| Accountancy | and legal fees | (756) | 1,296 |
| Total resources | expended | 57,433 | 25,219 |
| Net income | 111,317 | 183,019 |