OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-09-30-accounts

Page
Report ofthe Trustees 1 to 3
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet 6 to 7
Notes to the Financial Statements 8 to 13
Detailed Statement ofFinancial Activities 14 to 15

for the year ended 30Septemb er 2022
Period
5.11.20
Year Ended to
30.9.22 30.9.21
Unrestricted Total
fund funds
Notes E
INCOME AND ENDOWMENTS FROM
Donations and legacies 120,004 124,365
Other trading activities 48,746 83,872
Investment income 1
Total 168,750 208,238
EXPENDITURE ON
Raising funds 17,966 9,488
Charitable activities
Donations to indivdiuals 4,500 662
Lodge expenses 35,112 12,393
Other (145) 2,676
Total 57,433 25,219
NET INCOME 111,317 183,019
RECONCILIATION OF FUNDS
Total funds brought forward 183,019
TOTAL FUNDS CARRIED FORWARD 294,336 183,019

B EN SAUNDERS FOUNDATION EN SAUNDERS FOUNDATION
Balance Sheet
30September 2022
2022 2021
Unrestricted Total
fund funds
Notes E E
FIXEDASSETS
Tangible assets 211,733 139,801
CURRENT ASSETS
Stocks 9 2,500 1,000
Debtors 10 2,136 2,964
Cash at bank 81,848 42,750
86,484 46,714
CREDITORS
Amounts falling due within one year (3,881) (3,496)
NET CURRENT ASSETS 82,603 43,218
TOTAL ASSETSLESSCURRENT
LIABILITIES 294,336 183,019
NET ASSETS 294,336 183,019
FUNDS 12
Unrestricted
funds
294,336 183,019
TOTAL FUNDS 294,336 183,019

Period
5.11.20
Year Ended to
30.9.22 30.9.21
E E
Fundraising events 24,407 64,438
Sale ofmerchandise 2,005 1,385
Raffles and competitions 22,334 18,049
48,746 83,872
4. INVESTNIENT INCOME
Period
5.11.20
Year Ended to
30.9.22 30.9.21
F
Bank interest 1
5. NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting):
Period
5.11.20
Year Ended to
30.9.22 30.9.21
F
Depreciation -owned assets 7,308 3,355

COMPAR ATIVES FOR THE ST ATEMENT OF FINANCIAL ACTI VITIES
Unrestricted
fund
INCOME AND ENDOWMENTS FROM
Donations and legacies 124,365
Other trading
activities
83,872
Investment income 1
Total 208,238
EXPENDITURE ON
Raising funds 9,488

COMPAR ATIVES FOR THE STATEMENT OF FINANCIAL ACTI VITIES - continued
Unrestricted
fund
F
Charitable activities
Donations to indivdiuals 662
Lodge expenses 12,393
Other 2,676
Total 25,219
NET INCOME 183,019
TOTAL FUNDS CARRIED FORWARD 183,019

TANGIBLE FIXEDASSETS
Fixtures
and
Lodges fittings Totals
F E F
COST
At 1 October 2021 137,107 6,049 143,156
Additions 78,500 740 79,240
At 30September 2022 215,607 6,789 222,396
DEPRECIATION
At 1 October 2021 3,260 95 3,355
Charge for year 7,182 126 7,308
At 30September 2022 10,442 221 10,663
NET BOOK VALUE
At 30September 2022 205,165 6,568 211,733
At 30September 2021 133,847 5,954 139,801
STOCKS
2022 2021
E
Stocks 2,500 1,000

Notes to the Financial Statements
-continued
forthe year ended 30September 2022
Notes to the Financial Statements
-continued
forthe year ended 30September 2022
Notes to the Financial Statements
-continued
forthe year ended 30September 2022
Notes to the Financial Statements
-continued
forthe year ended 30September 2022
10. DEBTORS:AMOUNTS FALLING DUE WITHIN ONE YEAR
2022
F
2021
f
Prepayments and accrued income 2,136 2,964
11. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
2022 2021
E
Other creditors 2,201 2,200
Accruals and deferred income 1,680 1,296
3,881 3,496
12. MOVEMENT IN FUNDS
Net
At movement At
1.10.21 in funds 30.9.22
E E
Unrestricted funds
General fund 183,019 111,317 294,336
TOTAL FUNDS 183,019 111,317 294,336
Net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
E
Unrestricted funds
General fund 168,750 (57,433) 111,317
TOTAL FUNDS 168,750 (57,433) 111,317
Comparatives for movement in funds
Net
movement At
in funds 30.9.21
E
Unrestricted funds
General fund 183,019 183,019
TOTAL FUNDS 183,019 183,019

Comparative net movement
in funds,
incl
uded
in the above are as follows:
Incoming Resources Movement
resources expended in funds
E E
Unrestricted funds
General fund 208,238 (25,219) 183,019
TOTAL FUNDS 208,238 (25,219) 183,019

forthe year ended 30 September 2022
Period
5.11.20
Year Ended to
30.9.22 30.9.21
E E
INCOME AND ENDOWMENTS
Donations and legacies
Donations 96,430 104,787
Gift aid 13,574 9,578
Grants 10,000 10,000
120,004 124,365
Other trading activities
Fundraising events 24,407 64,438
Sale ofmerchandise 2,005 1,385
Raffles and competitions 22,334 18,049
48,746 83,872
Investment income
Bank interest
Total incoming resources 168,750 208,238
EXPENDITURE
Raising donations and legacies
Wages 705
Fundraising merchandise costs 3,619
Just Giving fees 2,372 2,040
Competition prizes 8,980 2,838
Advertising 8 promotional materials 4,106 291
16,163 8,788
Other trading activities
Opening
stock
1,000
Purchases 3,303 1,700
Closing stock (2,500) (1,000)
1,803 700
Charitable activities
Rates and water 1,355 198
Insurance 1,082 641
Repairs 8 consumerable items 11,645 3,521
Pitch Fees 13,240 4,678
Sundries 482
Freehold
property
7,182 3,260
Carried forward 34,986 12,298

forthe year ended 30September 2022
Period
5.11.20
Year Ended to
30.9.22 30.9.21
E E
Charitable
activities
Brought forward 34,986 12,298
Fixtures and fittings 126 95
Grants to individuals 4,500 662
39,612 13,055
Supportcosts
Finance
Bank charges 149 81
Other
Computer costs 208 150
Postage and stationery 68 927
Sundries 186 222
462 1,299
Governance costs
Accountancy and legal fees (756) 1,296
Total resources expended 57,433 25,219
Net income 111,317 183,019