THE CRAIG TYLER TRUST ACCOUNTS 31 OCTOBER 2022
| 2022 | 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| FIXEDASSETS | |||||||||
| Mobile Unit | 29,250 | ||||||||
| Van | 26,250 | ||||||||
| CURRENT | ASSETS | ||||||||
| Balances at | Bank- current account | 14,745 | 18,480 | ||||||
| deposit accounts | 0 | 0 | |||||||
| Cash in Hand | |||||||||
| 40,995 | 47,730 | ||||||||
| CURRENT | LIABILITIES | ||||||||
| Other Creditors | 1,200 | 600 | |||||||
| TOTAL NET ASSETS | 39,795 | 47,130 | |||||||
| Represented | by: | ||||||||
| ACCUMULATED | FUND | ||||||||
| Balance at I | November | 2021 | 47,130 | 16,592 | |||||
| Excess ofExpenditure | Over income | -7,335 | 30,538 | ||||||
| 39,795 | 47,130 |
| 2022 | 2021 | ||||||||
|---|---|---|---|---|---|---|---|---|---|
| INCOME | |||||||||
| Lottery Grants | 55,364 | 55,255 | |||||||
| Basildon Council | 1,800 | 12,816 | |||||||
| FSJ - Trust Funding | 2,000 | ||||||||
| CVS - Council Voluntary | Funding | 9,300 | 3,085 | ||||||
| Clarion Futures - Housing | Funding | 8,180 | 4,000 | ||||||
| Other donations | 13,746 | 6,452 | |||||||
| Council Voluntary | Funding | 2,934 | |||||||
| Essex County Council | 14,356 | 2,824 | |||||||
| 102,746 | 89,366 | ||||||||
| EXPENDITURE | |||||||||
| FACILITIES AND | SERVICES | PROVIDED | |||||||
| Motor Expenses | 4,390 | 1,055 | |||||||
| Cake Purchases | 148 | ||||||||
| Statf | 35,382 | 3,780 | |||||||
| Consultancy | 43,126 | 17,268 | |||||||
| Amazon | 11,450 | 3,786 | |||||||
| Printing, Postage Ec | Stationery | 458 | |||||||
| Legal | 101 | 80 | |||||||
| Food | 46 | ||||||||
| Telephone and Internet |
1,330 | 993 | |||||||
| Equipment | 1,865 | ||||||||
| Rent 4t Rates | 5,739 | 2,616 | |||||||
| ITEquipment | 3,745 | ||||||||
| Marketing | 585 | 888 | |||||||
| Insurance | 213 | 3,032 | |||||||
| Clothing | 552 | 472 | |||||||
| Care Package | 1,562 | ||||||||
| Food Voucher | 1,300 | ||||||||
| Trallllllg | 1,613 | 5,385 | |||||||
| Accountancy Fees |
600 | 600 | |||||||
| Profit/Loss on Disposal of |
Mobile | Unit | 3,750 | 9,750 | |||||
| Depreciation ofVan | 8,750 | ||||||||
| 110,081 | 58,828 | ||||||||
| EXCESSOFINCOME OVER EXPENDITURE |
-7,335 | 30,538 |