OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-12-31-accounts

E M Mcintyre
Mr M C Collins
Mr C M Ferguson
JWright
Mr D Foulds (Appointed 8November
2022)
Rev JGwyn-Thomas (Appointed 7February
2022)
Charity number 1192174
Independent examiner Deborah
Fletcher-McVay
FCA
Kenneth Easby Limited
Accountants
Oak House, Market Place
Bedale
North Yorkshire
DL8 1AQ
Bankers Barclays Bank pic
Leicester
LE872BB
CAF Bank Ltd
25 Kings Hill Avenue
Kings
Hill
West Mailing
Kent
ME194JQ
Investment advisors CCLA Investment Management Ltd
80Cheapside
London
EC2V6DZ

Unrestricted Unrestricted Restricted Total
funds funds funds
2022 2021 2021 2021
Notes
Iomnafmm;
Donations
and
legacies 13 13
Charitable
activities
35,473 12,443 319,000 331,443
Investments 979 907 907
Total income 36,452 13,363 319,000 332,363
Charitable
activities
36,958 32,710 2,940 35,650
Net gainsl(losses) on investments (4,128) 4,410 4,410
Net (outgoing)/incoming resources before transfers (4,634) (14,937) 316,060 301,123
Gross transfers between funds 342,102 (342,102)
Net movement in funds (4,634) 327,165 (26,042) 301,123
Fund balances at 1 January 2022 436,905 109,740 26,042 135,782
Fund balances at 31December 2022 432,271 436,905 436,905

2022 2021
Notes f
Fixed assets
Tangible assets 10 689,483 611,215
Investments 11 31,370 35,498
720,853 646,713
Current assets
Debtors 6,435 200,146
Cash at bank and in hand 46,543 114,743
52,978 314,889
Creditors: amounts falling due within
one year 14 (47,804) (303,885)
Net current assets 5,174 11,004
Total assets less current liabilities 726,027 657,717
Creditors: amounts falling due after
more than one year (293,756) (220,812)
Net assets 432,271 436,905
Income funds
Unrestricted
funds
432,271 436,905
432,271 436,905

2 Donations
and leg
acies
Total Unrestricted
funds
2022 2021f
Donations
and gifts
13
3 Charitable
activities
2022 2021
R
Performance
related grants
319,000
Management
fee income
19,969
Charitable
rental income
11,542 11,542
Other income 3,962 901
35,473 331,443
Analysis
by fund
Unrestricted
funds
35,473 12,443
Restricted funds 319,000
Performance
related grants
HDC - Community Led Housing Fund Grant -Almshouse Refurbishment Project 75,000
HDC - Commutted Sum Grant -Almshouse Refurbishment Project 44,000
Homes England - Almshouse Refurbishment Project 200,000
319,000

Unrestricted Unrestricted Unrestricted
funds funds
2022 2021
Income from unlisted investments 937 906
Interest receivable 42 1
979 907
Charitable activities
2022 2021
K
Insurance 2,511 2,499
Subscriptions 146 142
Light and heat 156 802
Rates (81) 2,530
I egal and professional 13,231 7,814
Bank charges 82 143
Accountancy 2,040 3,169
Mortgage interest 17,698 12,894
Other 378
Management fee 797
36,958 29,993
Share ofgovernance costs (see note below ) 5,657
36,958 35,650
Analysis by fund
unrestricted funds 36,958 32,710
Restricted funds 2,940

Unrestricted Unrestricted Unrestricted
funds funds
2022 2021
(4,128) 4,410

Tangible fixed assets
Freehold land and buildings
Cost
At 1 January 2022 611,215
Additions 78,268
At 31 December 2022 689,483
Carrying
amount
At 31 December 2022 689,483
At 31 December 2021 611,215

11 Fixed as set investments
COIF Charities
Investment
Fundf
Cost or valuation
At 1 January 2022 35,498
Valuation changes (4,128)
At 31 December 2022 31,370
Carrying amount
At 31 December 2022 31,370
At 31 December 2021 35,498
12 Debtors
Amounts falling due within one year: 2022f 2021f
Prepayments
and accrued income
6,435 200,146
13 Loans and overdrafts
2022f 2021f
Bank loans 310,988 430,864
Payable within one year 17,232 210,052
Payable after one year 293,756 220,812
Amounts included above which fall due after five years:
Payable by instalments 224,828 151,884

Creditors: amounts
f
alling due within one yea r
Notes 2022f 2021
Bank loans 13 17,232 210,052
Trade creditors 18,485 75,247
Other creditors 10,048 15,645
Accruals and deferred income 2,039 2,941
47,804 303,885

Credi tors: amounts
falling due after
more than one year
Notes 2022 2021f
Bank loans 13 293,756 220,812

Movement Movement in funds Movement
In funds
Balance at Incoming Resources Transfers Balance at lncomlng Balance at
1 January2021 resources expended 1January 2022 msources 31December
2022
f f f f
Alms House and The Old School House Refurbishment 26,042 319,000 (2,940) (342,102)
The Almshouse and the Old School House Refurbishment fund comprised offour grants: one from the Alms House Association (f20,000), two from Hambleton District
Council (f119,000)and one from Homes England (f200,000)towards the cost of refurbishing 4 properties in Burneston to be used as aflordable
housing.
The fund was
fully expended last year.