1[st] April 2022 - 31[st] March 2023 (Reg No. 1192140)
1
Annual Financial Report for WFTR
Compiled by Femi Oni (Founder & CEO)
For The Board of Trustees of Water from the Rock (WFTR)
What is in this report?
i. About WFTR & its organisational structure ii. Budget Areas & Codes iii. Faith-based financial Model
iv. Finances: Cash-in vs Cash-out v. Achievements: Milestones vi. Overview of Business plan for year ahead
10/18/2023 WFTR Annual Report
2
ABOUT US: Brief History, Vision, Core Beliefs & Mandate
Resourcing the Body, Rebuilding Gates ( Jer. 1: 9-10)
▪ A not-profit Christian organisation:
✓ WFTR idea first conceived in 2003 but ran on a small budget projects from 2009 ✓ Fully operational in 2015, with core beliefs & values, formation of team & policies, etc. ✓ CIO charity on 3[rd] Nov 2020
3
WFTR Annual Report
10/18/2023
Core Structure1
▪ Primary purpose of this structure is to provide an atmosphere to seek vision (from God), make room for emerging leaders, and provide much needed resource for the Body of Christ with integrity and as quickly as possible
Trustees
CEO
*N.E. Director
Facilitator Coordinator
10/18/2023 WFTR Annual Report
4
*Denotes Non-Executive Director
Primary Roles
▪ Trustees accountable to charity commission and ensure that the CEO leads & WFTR initiatives complies with the law
-
CEO is accountable to the Trustees for vision, creating & running operations
-
Team leader facilitate
10/18/2023
WFTR Annual Report
Trustees Operational Board Team
----- Start of picture text -----
Ex-officios Executives: create
: carry
executive authority, strategy, manage
has £5K liability & budget & compile
has veto power annual reports
Team leaders :
Advisors : provide
Facilitate growth,
expert advice and
coordinate
has voting power
initiates/projects
Collectively Turn
Collectively
vision into
Provide guidance &
workable solution
governance in line
Create admin
with charity law
structures 5
----- End of picture text -----
Relational context
-
Trustees expect an annual report from the CEO of the previous year (by1st June), as well as a business plan for the year ahead
-
Executive directors create strategies that draw in resources to help bring meaningful changes to people’s lives
-
Facilitators are emerging leaders whilst coordinators steward tasks
Trustees
----- Start of picture text -----
Governance
Executives
Strategy & Raise People
Facilitators
Coordinators
Leads group
Manages structure
Established
New Interns
Interns
ECL2,3 & DC2
DC1 & ECL1
----- End of picture text -----
10/18/2023 WFTR Annual Report
6
The Faces Behind OUR GOVERNING TEAM
WFTR is governed by a Board of Trustees and run by an operational team headed by the founder & CEO
Femi Oni Founder & CEO for strategic vision & planning
Hannah James Ex-official Trustee & DW Training Director
Priya Hodgins Ex-officio Trustee and Executive for Policy Dev
Jon Skinner Trustee and Executive for Digital Marketing
Maria Oni Trustee and Executive for Pilgrims Tour
Angelique Benbrook (in Nomination process) Secretary and Advisor for Admin development
10/18/2023 WFTR Annual Report
7
5 Budget Areas
CASH-IN & CASH-OUT
FOR THE PREIOD
1[ST] APRIL 2021 – 31[ST] MAR 2023
10/18/2023 WFTR Annual Report
Section 1:[Rock Hse] Base Operations Report: People making it work on our operational base (fondly called The Rock House); Discipleship Interns
Section 2: Disciplers Workshop Report Our flagship training program (incl. JD Rev; Managing Your World; Excel & ManUwell
Section 3: Pilgrim Tour Report
The Tour of Israel (every 1-2years) helping Christians to (re)connect with historical heritage
Section 4: Transit Report
Empower people to embrace change. Streams are Joshua[(incl. Destiney Encounter)] , Couple & Jethro Section 5: Linking the Isolated Report
8 Connecting people to a Local church (Praise & Prayer Weekend; the Well). Sponsoring the Persecuted
OUR MANDATE : The boundaries of our work explained differently in terms of who; where; how and what makes us different
How: Charity business, with Christian ethics. Not-for-profit; 60% funds donated
Where: We are compelled to reach across denominational lines, and globally
Who we currently serve: Rural Churches; Young Adults[ (Joshua Generation)] ; Evangelical Community 10/18/2023 What: We run internships; We organise Pilgrim tours; We equip Emerging Leaders 9 WFTR Annual Report
BUSINESS MODEL for WFTR: Faith-Based (Not-for-profit) organisation It simply means that:
1. We depend on God to provide for us through the generosity of ordinary people
2. We don’t borrow for WFTR initiatives. In line with our stewardship value, we: Classify our funds in 3 categories (see below) and RAISE a restricted emergency fund of £10,000 annually
1 2 3
Budget Target
This is what we are believing God for. It is not advertised to the public but disclosed to our donors and partners
This past year, our budget target was for £100,000
10/18/2023
Actual Funds
This is what was in our
account (excludes emergency funds)
Our actual funds this past year was £3,239.15 (carried over from 2021-22) and with pledges rose to £22,809.59 at the beginning of the year
Faith Target
This is what we are believing God for to come through donations. And it always comes in each year Our faith target was to raise an additional £87,191
10
WFTR Annual Report
Our Budget Codes at a glance: for 2022-23
Base Operations
Disciplers Workshop Linking Resources
Pilgrim Tours
Transit
RH Appeal DW with or Link without Healing water - EC Onis RH Appeal - ManUwell DC Intern - MYW - JD Rev
Pilgrims Israel 2023
DE Joshua Transit Transit Aspire
10/18/2023 WFTR Annual Report
11
Budget Codes in details: How they are developed and what they are
| Budget Codes | |||
|---|---|---|---|
| Main Focus | Activities | ||
| Base Operations |
Offices; Resource centre; Working residence |
Staff & Intern Residents; Exhibitions; Discipleship internships |
RH Appeal/Invest DC Intern |
| Disciplers’ Workshop |
Training to equip people with life skills |
Managing Your World, Jesus Discipleship Rev; ManUwell and Excel |
DW/Excel Intern ManUwell JD Rev; MYW |
| Transit | Empowering people to change |
Destiny Encounter; Couples; Joshua; Jethro |
Transit DE |
| Pilgrim Tours | Pilgrimages | Flights, Hotel, Tours | Israel 2022-23 |
| 10/18/2023 WFTR Annual Report Linking Resources |
Networking small groups to others |
The Well & sponsor of the persecuted Christian |
12 Link Har Homa |
TOTAL (2022-23) CASH-IN & CASH-OUT
Cash-in is the total amount PAID into the WFTR a/c this past financial year
Cash-out is how much was spent for our operational costs as well as what we spent to provide a public service
What we had left at the end of the year £3,666.15 (carried over from 2021-22) 10/18/2023 WFTR Annual Report £4,441.06 (bal. as of 1[st] April 2023)
£83,879.15
Amount Paid-in from:
✓ the Base Residents
✓ The WFTR Initiatives ✓ Known & Anonymous Donors
£83,104.24
Amount Paid-out to
Each Initiative
…More to follow in the next slide
13
Budget Tracking for each Department
| Category Area | Cash - IN | Cash - OUT | Shortfall or Surplus covered by donors |
|
|---|---|---|---|---|
| Base Operations | £42,465.13 | £57,950.56 | -£14,042.24 | |
| *Disciplers’ Workshop |
£12,444.80 | £2,233.32 | +£10,211.48 | |
| LinkingResources | £134.72 | 0 | +134.7 | |
| Pilgrim Tours | £18,421.31 | £20,380.32 | -£1,959.01 | |
| Transit | £8,970.00 | £2,540.04 | +£6,429.96 | |
| 10/18/2023 WFTR Annual Report TOTAL |
£84,306.15 | £83,104.24 | 14 +£3,239.15 |
|
The donations that came into each department
----- Start of picture text -----
Income into Each Department: 2022-23
Operations
9%
D.Workshop
10%
LinkResource
23% 58%
Pilgrims
Transit
----- End of picture text -----
10/18/2023 WFTR Annual Report
15
Sources of Income by Country
INCOME UK Netherlands New Zealand Norway Switzerland USA
----- Start of picture text -----
1%
6% [2%]
14%
3%
74%
----- End of picture text -----
10/18/2023 WFTR Annual Report
16
Overview of CASH-IN vs CASH-OUT against backdrop of Shortfalls/Surplus for WFTR areas
----- Start of picture text -----
100,000.00
----- End of picture text -----
The 5 Areas of the charity activities
----- Start of picture text -----
80,000.00
60,000.00
40,000.00
20,000.00
0.00
Base Disciplers Linking Pilgrims Tour Transit TOTAL
Operations Workshop Resources
-20,000.00
----- End of picture text -----
Cash-in Cash-out Shortfalls or Surplus
10/18/2023
17
WFTR Annual Report (First Created 31/05/23 for ABM)
ACHIEVEMENTS
While we cannot possibly quantify the full impact of our work on the lives of so many, the next four slides gives a little glimpse into how our work is touching many lives
10/18/2023 WFTR Annual Report
18
Achievements (part 1 of 2)
Lives touched this past year
Base Life at Rock House
Total 13 Interns
✓ 3 recovered from mental health
✓ 3 in university
- ✓ 1 intern free of substance abuse
✓ 6 in employment ✓ 400 hrs of 1-2-1
17 workshops
51 delegates from..
✓ 17 countries
-
✓ 15 denominations
-
✓ 84-90hrs 1-2-1 online support
Pilgrim Tour
11 Delegates
-
✓ From 7 churches ✓ 83% say most expectations met
-
✓ 100% delegates will recommend trip to others
10/18/2023 WFTR Annual Report
19
Achievements (part 2 of 2)
Lives touched this past year
Transit
1 Church; 4 Leaders & 1 couple
-
✓ 1 church recovers leadership collapse
-
✓ 2 NGO workers emerged to leaders
-
✓ 73% claim DE helped in mental recovery
8 workshops
5 interns
-
✓ 1 alumnus in university
-
✓ 4 alumni in employment
-
✓ Each intern learnt 17 new life skills
-
✓ Each interns feel empowered
ManUwell
5 Delegates
-
✓ From 5 different walks of life
-
✓ The online men’s group continues to improve men’s confidence by 66% in contributing to society
10/18/2023 WFTR Annual Report
20
Sponsorships awarded by WFTR 2022-23
Base Operations Disciplers Workshop Linking Resources Pilgrim Tours £951 None None £1250 Our flagship Connecting the Two interns One delegate to the training initiatives isolated with the received pilgrim’s tour equipping ordinary wider Body scholarship for people to develop Excel mentorship life skills & transit leadership Total Sponsorship raised by WFTR to enable those in financial hardships to access our work: 10/18/2023WFTR Annual ReportWFTR Annual Report TOTAL £3,416.60 (4.1% of donations)
Transit £1215.60 Helping young people and village churches going through challenging change
10/18/2023WFTR Annual ReportWFTR Annual Report
21
What people say after they have accessed a charity work of WFTR
Each area of charity activity in WFTR compiles a quarterly report based on actual information compiled from questionnaires of different events over the course of the year. Here are a group of snapshots of some of the results of some of those questionnaires
10/18/2023 WFTR Annual Report
22
33% 33% 33% IMPACT 67% 33%
----- Start of picture text -----
–
10 Retreat for Young Adults going through hardship
----- End of picture text -----
----- Start of picture text -----
Resourceful How would you rate
the performance of
12% your tour leader in
very good
the following areas?
88% good
indifferent Integrity
average
very good
very bad
good
100%
indifferent
average
verybad
----- End of picture text -----
----- Start of picture text -----
very bad
good Pilgrim
100%
indifferent Tour:
average Snapsot of
verybad
Feedback
Approachability
-
Flexibility of programme Israel2021 22
Compiled from
very good 12% one of 17 statistics
very good from actual
good
good feedbacks
100%
indifferent
88% indifferent
average
average
very bad
verybad 24
----- End of picture text -----
10/18/2023 WFTR Annual Report
Excerpts from survey conducted following our Pilgrims tour Mar2023
1 didn’t answer & the person
who underlined
‘Too much’ noted “not in a
bad way- it just felt like
there wasn’t enough time to
cover everything”
Teaching Structure for the Managing Your World (MYW) online workshop Analysis
The content of the MYW workshop was…
How would you rate the structure of each weekly session?
How would you rate the teaching style of the official trainers?
----- Start of picture text -----
Just right Too much Good Very good Very good Good
14
% 38 38
% %
63 63
86 % %
%
----- End of picture text -----
Interpretation:
-
A higher ratio of delegates thought the teaching structure was very good
-
During the teaching the trainer covered three different learning styles through speaking (auditory), powerpoint (visual) and worksheets (kinaesthetic). Especially through the worksheets there was space given for group discussion (interpersonal interaction) and some time for personal questions (intapersonal interaction).
Global impact of ManUwell
Has your attendance at Man U Well significantly impacted any of the following relationships in your life? Please select as many as applicable.
10/18/2023 WFTR Annual Report 03/06/2022
27
Additional Changes to make us more accessible.
Base Operations
Disciplers Workshop
Linking Resources
Pilgrim Tours
Transit
Introduction of Relocation to coloured a larger stationaries, audio facility with books & special better kindle books for wheelchair those with reading access difficulties
None required
New specifications for tour coaches to allow better wheelchair access
Regular visits to the Elderly helping with gardening and lifting of large items
10/18/2023 WFTR Annual Report
28
IN SUMMARY
What a Year it has been for us!
-
We met 76.6% of our targets – financially & outreach-wise 2. We are heading for another surplus for 3[rd] year in a row 3. Christians from over 15 denominations have been able to access what we provide (incl. our pilgrim tours)
-
Our internships have directly helped all over a dozen interns to recover from depression, a failing marriage, a lack of direction and a shipwreck of faith.
-
One church in rural areas have been strengthened 6. There has been a 35% increase in donations this year
10/18/2023 WFTR Annual Report
29
Looking Ahead: the next financial year
In the next 3-4 slides, we present a summary of our plans for the next 12months
10/18/2023 WFTR Annual Report
30
5-Years Strategic Plan: 2023 - 2028
✓ Develop a NEW layer of operational leaders ✓ Increase our investment savings from £10,000 to £30,000 pa ✓ Develop a Recovery kit for rural churches ✓ Increase our advisory board by 2 ✓ Develop more partnerships for apprenticeships for young adults
10/18/2023
31
WFTR Annual Report
Structuring our Budget Codes to reflect our charity activities for 2023-24
Base Operations Disciplers Workshop Linking Resources Pilgrim Tours RH Appeal DW with or Link Pilgrims without Healing water Har Homa Israel 2024-5 - ManUwell Onis RH Appeal - MYW DC Intern - JD Rev EC1,2,3 Intern - ES1,2,3 Transit Intern
Transit
Destiny Encounter (DE) Joshua Transit – Jti-1; MCI Moses Transit Jethro Transit Aspire (Jti-3) W-Way (Jti-4)
10/18/2023 WFTR Annual Report
32
GROWTH STRATEGY for 2023-24
What we want to do for 2022-23
Money Budgeting to new heights ✓ Faith target of £ .60 (see 109,773 Business Plan for more)
Time: 12months Targets for coming year ✓ Consolidation of newly rented property (Rock House)
✓ Actual funds as of 1sr Apr’23 £3,239 (from standing orders, base contributions, carried over etc.)
-
✓ More interactive workshops
-
✓ Increase activity by 15%
✓ NEW initiatives supporting young people returning or starting higher education
People
Grow people, Raise Leaders, Engage rural churches ✓ Appoint a new Trustee
✓ Increase volunteer team
✓ Develop Internships Long-term emphasis on Global Development
33
10/18/2023 WFTR Annual Report
SOURCES OF FUNDING 2023-24
Total Projects costs: £109,733.60[(excludes emergency funds)] Emergency funds (Rock Invest): £10,000
£40,200 £5,573.60 Staff & Resident Interns Disciplers’ Workshop
£16,000 Pilgrim Tours
£8,000 Transition
£50,000 £10,000 Anonymous Donations Emergency Funds
10/18/2023 WFTR Annual Report
34
Thank you to all our donors but also to those who have allowed us to make a difference in their lives in 2022-23 In Gratitude to God to serve (Ps 110:3)
35
WFTR Accounts 1st April 2022 - 31st March 2023
Category Summary Base Operations Disciplers Workshop Linking Isolated Paid in Pilgrim Tours Transit
Donatons/Paid out
xcheck
| Date | Category | Chq no | Descripton | |
|---|---|---|---|---|
| 31-Mar-22 | Opening Balance | |||
| 1-Apr-22 | Base Operatons | Healing waters ofering for admin | ||
| 1-Apr-22 | Base Operatons | RH APPEAL-O (FROM CHRIST DISC T/AS) | ||
| 1-Apr-22 | Base Operatons | DW/DC - Intern (Phillips) for RH appeal | ||
| 3-Apr-22 | Disciplers Workshop | DW -Excel | ||
| 5-Apr-22 | Disciplers Workshop | DW - MYW (Intern - DR) | ||
| 6-Apr-22 | Transit | 100165 | Wellyboots cotage for DE | |
| 6-Apr-22 | Base Operatons | DD | Savage HM donaton to Base life | |
| 7-Apr-22 | Transit | Joshua Transit (Intern - IB) | ||
| 7-Apr-22 | Transit | internatonal bank charges | ||
| 11-Apr-22 | Base Operatons | WYCHAVON DC CTAX | ||
| 19-Apr-22 | Pilgrim Tours | hsbc bank plc inwards(Paid to RR in row25) | ||
| 19-Apr-22 | Pilgrim Tours | Ramat Rechel (RR) internatonal transfer | ||
| 19-Apr-22 | Pilgrim Tours | internatonal bank charges | ||
| 20-Apr-22 | Base Operatons | Octopus Electricity & Gas | ||
| 21-Apr-22 | Base Operatons | BT Group PLC | ||
| 23-Apr-22 | Base Operatons | bank charges | ||
| 24-Apr-22 | Disciplers Workshop | dw - excel for rent (intern - AR) | ||
| 25-Apr-22 | Disciplers Workshop | DW- DC intern budget (paid to Pirsons) | ||
| 27-Apr-22 | Base Operatons | RH Appeal - o (from JP) | ||
| 27-Apr-22 | Transit | DE transit 2022 (from A-philips) | ||
| 27-Apr-22 | Transit | internatonal bank charges | ||
| 27-Apr-22 | Disciplers Workshop | dw - myW (Intern - TP) | ||
| 27-Apr-22 | Base Operatons | ofering from SP | ||
| 28-Apr-22 | Base Operatons | internatonal bank charges | ||
| 2-May-22 | Base Operatons | RH Appeal - Onis (from PH) | ||
| 2-May-22 | Base Operatons | DW/DC Intern (from TP) for RH appeal | ||
| 3-May-22 | Base Operatons | Healing waters ofering for admin | ||
| 3-May-22 | Transit | Donaton for Transit (intern - IR) | ||
| 3-May-22 | Transit | internatonal bank charges | ||
| 3-May-22 | Transit | From HJ for intern IR | ||
| 3-May-22 | Base Operatons | RH Appeal Bevs | ||
| 3-May-22 | Base Operatons | RH APPEAL-O (FROM CHRIST DISC T/AS) | ||
| 4-May-22 | Base Operatons | 100167 | Rent payment to JS | |
| 5-May-22 | Base Operatons | RH Appeal - Onis (from MO) | ||
| 6-May-22 | Base Operatons | RH Appeal - Onis (from AO) | ||
| 6-May-22 | Base Operatons | RH Appeal from HJ |
9-May-22 Transit DE 2022 (deposit from delegate EP) 10-May-22 Transit 402027 Cheque from GFC for Joshua transit 10-May-22 Base Operations DD WYCHAVON DC CTAX 11-May-22 Base Operations 100169 Octopus Electricity & Gas 19-May-22 Transit DE 2022 (deposit from delegate EP) 23-May-22 Base Operations BT Group PLC 23-May-22 Base Operations bank charges 24-May-22 Disciplers Workshop DC - excel (paid to Pirsons) 26-May-22 Pilgrim Tours 100168 Payment for kalia hotel (refund Nigel P) 27-May-22 Base Operations RH Appeal (from JP) 27-May-22 Disciplers Workshop DW - Excel Level 3 (intern - AnaC -BM) 1-Jun-22 Base Operations RH APPEAL (FROM CHRIST DISC T/AS) 1-Jun-22 Base Operations Healing waters offering for admin 1-Jun-22 Disciplers Workshop DW - MYW (intern -AnaC BM) 3-Jun-22 Base Operations RH Appeal - O (from PH) 5-Jun-22 Disciplers Workshop dw - myw 6-Jun-21 Base Operations RH Appeal from HJ 6-Jun-22 Linking Isolated S.Vos for Linking Resources 8-Jun-22 Disciplers Workshop Donation for DW-MYW online by AW 8-Jun-22 Transit Donation for DE by IR 8-Jun-22 Transit international bank charges 8-Jun-22 Balanced 9-Jun-22 Disciplers Workshop DW -MYW (FROM CH) 10-Jun-22 Base Operations DD WYCHAVON DC CTAX 10-Jun-22 Disciplers Workshop DONATION FOR DW-MYW online by MW 12-Jun-22 Disciplers Workshop DW - EXCEL (INTERN - AR) 14-Jun-22 Base Operations 100170 REFUND HJ FOR RH WASHING MACHINE 14-Jun-22 Transit Destiny encounter (DE) - intern TP 14-Jun-22 Base Operations Octopus Electricity & Gas 16-Jun-22 Disciplers Workshop Payment to thirtyoneeight Staff training 21-Jun-22 Base Operations DD BT Group PLC 23-Jun-22 Transit 100172 DE catering payment to MO 23-Jun-22 Base Operations bank charges 27-Jun-22 Base Operations RH Appeal - O (from JP) 29-Jun-22 Base Operations 100173 payment for staff training food hygiene 29-Jun-22 Transit de 2022 (deposit from delegate SA) 30-Jun-22 Disciplers Workshop DW - Excel 3 for internSA 30-Jun-22 Disciplers Workshop international bank charges 30-Jul-21 Base Operations RH Appeal - O (from PH) 1-Jul-22 Base Operations Healing waters offering for admin 1-Jul-22 Base Operations RH APPEAL-O (FROM CHRIST DISC T/AS) 1-Jul-22 Base Operations DW/DC INTERN (TP) for RH Appeal 4-Jul-22 Linking Isolated S.Vos for Linking Resources 5-Jul-22 Base Operations 100175 Octopus Electricity & Gas 5-Jul-22 Base Operations MolinoL for RH appeal 6-Jul-22 Base Operations HJ donation 11-Jul-22 Base Operations WYCHAVON DC CTAX 12-Jul-22 Transit 402027 transit offering from gfc 18-Jul-22 Base Operations offering from riemersma family for RH 21-Jul-22 Base Operations DD BT Group PLC
23-Jul-22 Disciplers Workshop bank charges 26-Jul-22 Base Operations Octopus Electricity & Gas 27-Jul-22 Base Operations RH Appeal - O (from JP) 29-Jul-22 Base Operations RH Appeal - from SianR 30-Jul-22 Base Operations RH Appeal-O (from PH) 1-Aug-22 Base Operations Healing waters offering for admin 1-Aug-22 Base Operations offering from riemersma family for RH 1-Aug-22 Balanced 1-Aug-22 Disciplers Workshop DW - excel 3 for internAnaC - BM 1-Aug-22 Base Operations RH APPEAL-O (FROM CHRIST DISC T/AS) 1-Aug-22 Transit destiny encounter (DE) Donation - hj 1-Aug-22 Base Operations DW/DC INTERN (TP) for RH Appeal 4-Aug-22 Base Operations 100177 Rent payment to JS 8-Aug-22 Base Operations HJ donation 9-Aug-22 Transit RH expenses to MO 10-Aug-22 Base Operations DD WYCHAVON DC CTAX 16-Aug-22 Base Operations RH Appeal (from PH) 22-Aug-22 Base Operations DD BT Group PLC 23-Aug-22 Disciplers Workshop bank charges 25-Aug-22 Base Operations Donation from jp-NZ for RH appeal 25-Aug-22 Base Operations international bank charges 26-Aug-22 Base Operations RH Appeal-O (from PH) 30-Aug-22 Base Operations RH Appeal-O (from jp) 1-Sep-22 Base Operations Healing waters offering for admin 1-Sep-22 Base Operations offering from riemersma family for RH 1-Sep-22 Base Operations DW/DC INTERN (TP) for RH Appeal 1-Sep-22 Base Operations RH APPEAL-O (FROM CHRIST DISC T/AS) 5-Sep-22 Disciplers Workshop 100181 Speaker offering toJG forECL3 Assessment 6-Sep-22 Disciplers Workshop 100179 safeguarding training for H & S course 6-Sep-22 Disciplers Workshop 100178 staff safeguarding training for adults 6-Sep-22 Balanced 8-Sep-22 Base Operations RH Appeal from HJ 8-Sep-22 Base Operations Donation for RH appeal via CAF 9-Sep-22 Base Operations donation for rh appeal from JG 12-Sep-22 Base Operations WYCHAVON DC CTAX 12-Sep-22 Disciplers Workshop 100180 STaff safeguarding training for adults 16-Sep-22 Disciplers Workshop DW - EXCEL 3 FROM SA 16-Sep-22 Disciplers Workshop international bank charges 19-Sep-22 Disciplers Workshop DW - Excel level 1 (intern - CW) 21-Sep-22 Base Operations DD BT Group PLC 21-Sep-22 Base Operations Offering from S&C Aam.. For RH appeal 21-Sep-22 Base Operations international bank charges 21-Sep-22 Base Operations payment gardener for RH (Fitch&Hares) 21-Sep-22 Disciplers Workshop Dw - Myw from Ayeni 22-Sep-22 Base Operations 100185 Octopus Electricity & Gas 22-Sep-22 Disciplers Workshop 100186 DW costs for Heart internet 22-Sep-22 Base Operations 100184 Ford fuels costs for RH 23-Sep-22 Disciplers Workshop DD DW Website costs for Heart Internet 23-Sep-22 Balanced 23-Sep-22 Disciplers Workshop bank charges
28-Sep-22 Transit Transit Offering from gfc 28-Sep-22 Disciplers Workshop DW - MYW intern-CW 29-Sep-22 Disciplers Workshop DW - jd rev donation (intern-SA) 1-Oct-22 Base Operations RH appeal - O (from pH) 3-Oct-22 Base Operations Healing waters offering for admin 3-Oct-22 Base Operations offering from riemersma family for RH 3-Oct-22 Base Operations RH APPEAL-O (FROM CHRIST DISC T/AS) 4-Oct-22 Disciplers Workshop DW - Excel1 Intern (from AW) 5-Oct-22 Base Operations DW/DC INTERN (TP) for RH Appeal 6-Oct-22 Base Operations RH Appeal from HJ 6-Oct-22 Disciplers Workshop DW - myw (from TP) 7-Oct-22 Disciplers Workshop 100187 Refund HJ FOR Heart Internet webservices 10-Oct-22 Base Operations DD WYCHAVON DC CTAX 12-Oct-22 Disciplers Workshop DW Expenses for Interns refunded to MO 12-Oct-22 Base Operations RH Appeal from HJ 12-Oct-22 Base Operations RH appeal - O (from pH) 14-Oct-22 Transit donation to DE (from KJ) 20-Oct-22 Base Operations Severn Trent Water 20-Oct-22 Balanced 21-Oct-22 Base Operations DD BT Group PLC 23-Oct-22 Disciplers Workshop bank charges 25-Oct-22 Transit donation to DE (from KJ) 26-Oct-22 Pilgrim Tours Instalment toIsrael2023 (from EP) 31-Oct-22 Disciplers Workshop dc-myw (from DS) 31-Oct-22 Base Operations RH Appeal - O (from PH) 1-Nov-22 Base Operations RH APPEAL-O (FROM CHRIST DISC T/AS) 1-Nov-22 Base Operations Healing waters offering for admin 1-Nov-22 Base Operations offering fron riemers' family for rh appeal 2-Nov-22 Base Operations 100189 Rent payment to JS 2-Nov-22 Linking Isolated S.Vos for Linking Resources 2-Nov-22 Disciplers Workshop DW - MYW (Intern AW) 7-Nov-22 Base Operations RH Appeal from HJ 7-Nov-22 Pilgrim Tours instalment toIsrael2023 (from IR) 8-Nov-22 Transit 100191 deposit for DE venue (to Luckley cottages) 10-Nov-22 Base Operations DD WYCHAVON DC CTAX 10-Nov-22 Base Operations Conditional donation fromDJ forRH appeal 11-Nov-22 Base Operations Payment for sewage cotswold ltd for RH 17-Nov-22 Base Operations Expenses for RH (refunded to MO) 21-Nov-22 Base Operations DD BT Group PLC 23-Nov-22 Base Operations bank charges 25-Nov-22 Base Operations RH appeal (from Bevs) 28-Nov-22 Base Operations RH appeal (from LF) 28-Nov-22 Balanced 1-Dec-22 Base Operations Healing waters offering for admin 1-Dec-22 Base Operations Offerring from riem family for Rhappeal 1-Dec-22 Base Operations RH APPEAL-O (FROM CHRIST DISC T/AS) 2-Dec-22 Base Operations Payment to Avondale self-storage 5-Dec-22 Disciplers Workshop evangelical alliance membership fee 6-Dec-22 Base Operations RH Appeal from HJ 6-Dec-22 Disciplers Workshop DW - MYW for N (by SA)
| 7-Dec-22 | Linking Isolated | S.Vos for Linking Resources | |
|---|---|---|---|
| 8-Dec-22 | Base Operatons | RH appeal - O (from pH) | |
| 13-Dec-22 | Transit | 402027 | Transit Ofering from gfc |
| 21-Dec-22 | Base Operatons | DD | BT Group PLC |
| 23-Dec-22 | Disciplers Workshop | bank charges | |
| 23-Dec-22 | Base Operatons | RH appeal donaton from JS | |
| 23-Dec-22 | Base Operatons | internatonal bank charges | |
| 23-Dec-22 | Transit | Deposit for DE (from KR) | |
| 28-Dec-22 | Base Operatons | 100192 | Payment VanHire (toEvesham self-drive) |
| 28-Dec-22 | Pilgrim Tours | instalment to pilgrims (from IR) | |
| 28-Dec-22 | Base Operatons | internatonal bank charges | |
| 28-Dec-22 | Balanced | ||
| 3-Jan-23 | Base Operatons | Healing waters ofering for admin | |
| 3-Jan-23 | Base Operatons | ofering from riemersma family for RH | |
| 3-Jan-23 | Base Operatons | RH appeal - O (from pH) | |
| 3-Jan-23 | Base Operatons | RH APPEAL-O (FROM CHRIST DISC T/AS) | |
| 4-Jan-23 | Base Operatons | DD | Avondale self-storage for RH content |
| 5-Jan-23 | Base Operatons | HoldingDeposit toHamptonInt'l -Holly Hse | |
| 6-Jan-23 | Base Operatons | RH Appeal from HJ | |
| 7-Jan-23 | Disciplers Workshop | DW - Excel 1 for TP | |
| 9-Jan-23 | Disciplers Workshop | DW - Excel 1 for DS | |
| 10-Jan-23 | Transit | 402027 | Transit Ofering from gfc |
| 11-Jan-23 | Transit | DE donaton for DR | |
| 11-Jan-23 | Transit | internatonal bank charges | |
| 16-Jan-23 | Base Operatons | 100194 | Severn Trent Water |
| 23-Jan-23 | Base Operatons | BT Group PLC | |
| 23-Jan-23 | Base Operatons | bank charges | |
| 23-Jan-23 | Transit | DE donaton for KR | |
| 24-Jan-23 | Pilgrim Tours | instalments to pilgrims (for EB) | |
| 30-Jan-23 | Pilgrim Tours | instalments to pilgrims (for IR) | |
| 30-Jan-23 | Pilgrim Tours | internatonal bank charges | |
| 30-Jan-23 | Pilgrim Tours | internatonal bank charges | |
| 31-Jan-23 | Base Operatons | DD | Avondale self-storage for RH content |
| 31-Jan-23 | Base Operatons | 100195 | Paid to I&J P for temporary accomm forRH |
| 31-Jan-23 | Balanced | ||
| 1-Feb-23 | Disciplers Workshop | DW - MYW & Excel 1 for DS | |
| 1-Feb-23 | Base Operatons | RH APPEAL-O (FROM CHRIST DISC T/AS) | |
| 1-Feb-23 | Base Operatons | Healing waters ofering for admin | |
| 1-Feb-23 | Base Operatons | ofering from riemersma family for RH | |
| 2-Feb-23 | Base Operatons | RH appeal - O (from pH) | |
| 3-Feb-23 | Pilgrim Tours | total donaton to pilgrims (AW) | |
| 3-Feb-23 | Transit | DE2023 donaton from AL | |
| 3-Feb-23 | Transit | DE2023 donaton from MH | |
| 6-Feb-23 | Pilgrim Tours | 100196 | BA fight for Pilgrims tour delegates |
| 6-Feb-23 | Base Operatons | RH Appeal from HJ | |
| 6-Feb-23 | Base Operatons | Reference "Base" (DW-Excel1 for TP) | |
| 9-Feb-23 | Base Operatons | WYCHAVON DC CTAX | |
| 12-Feb-23 | Transit | DE2023 donaton for JA | |
| 13-Feb-23 | Transit | DE DONATIONS - SS | |
| 15-Feb-23 | Transit | DE-2023 JA |
| 16-Feb-23 | Transit | 100197 | conditonal donaton fromDJ forRH appeal |
|---|---|---|---|
| 17-Feb-23 | Transit | 100198 | DE creatve teaching materials (to KR) |
| 18-Feb-23 | Transit | DE Donaton (for DS) | |
| 21-Feb-23 | Transit | 100199 | DE Catering & hospitality payment to MO |
| 21-Feb-23 | Disciplers Workshop | DW - Excel 3 (from SA) | |
| 21-Feb-23 | Base Operatons | internatonal bank charges | |
| 22-Feb-23 | Base Operatons | BT Group PLC | |
| 22-Feb-23 | Base Operatons | HollyHseRent payment toHamptonEstates | |
| 22-Feb-23 | Base Operatons | rent payment bank charge | |
| 22-Feb-23 | Disciplers Workshop | DW - MYW (from KR) | |
| 23-Feb-23 | Disciplers Workshop | bank charges | |
| 24-Feb-23 | Pilgrim Tours | instalments to Pilgrims (for EP) | |
| 27-Feb-23 | Disciplers Workshop | DW - Excel 3 for SA | |
| 27-Feb-23 | Disciplers Workshop | internatonal bank charges | |
| 27-Feb-23 | Pilgrim Tours | instalments to pilgrims (for IR) | |
| 27-Feb-23 | Pilgrim Tours | internatonal bank charges | |
| 28-Feb-23 | Base Operatons | 100201 | Final payment for DE Luckley cotages |
| 28-Feb-23 | Balanced | ||
| 1-Mar-23 | Disciplers Workshop | DW - Excel 1 for DS | |
| 1-Mar-23 | Base Operatons | RH appeal - O (from pH) | |
| 1-Mar-23 | Base Operatons | Healing waters ofering for admin | |
| 1-Mar-23 | Base Operatons | Oferring from riem family for RHappeal | |
| 1-Mar-23 | Base Operatons | RH APPEAL-O (FROM CHRIST DISC T/AS) | |
| 1-Mar-23 | Disciplers Workshop | dw - myw for NS | |
| 3-Mar-23 | Disciplers Workshop | DW-MYW for CD (via HJ) | |
| 6-Mar-23 | Base Operatons | RH Appeal from HJ | |
| 7-Mar-23 | Base Operatons | 100202 | paid to I&J P for temporary accomm forRH |
| 8-Mar-23 | Transit | 100203 | Refund MO for DE week2 |
| 8-Mar-23 | Disciplers Workshop | 100204 | Duronic projector for intern teaching |
| 8-Mar-23 | Disciplers Workshop | 100205 | TV license for DW interns |
| 9-Mar-23 | Pilgrim Tours | Instalment to Pilgrims for SA | |
| 9-Mar-23 | Disciplers Workshop | internatonal bank charges | |
| 13-Mar-23 | Pilgrim Tours | I&J donaton Pilgrims&ECL3 project forSA | |
| 14-Mar-23 | Pilgrim Tours | Instalments to Pilgrims for I&J | |
| 15-Mar-23 | Transit | Transit Ofering from gfc | |
| 16-Mar-23 | Pilgrim Tours | instalments to pilgrims for PO | |
| 17-Mar-23 | Pilgrim Tours | Dollars (Travel Facilites) for PilgrimsTour | |
| 17-Mar-23 | Pilgrim Tours | donaton to Pilgrims for delegate | |
| 19-Mar-23 | Pilgrim Tours | instalments to pilgrims for EB | |
| 21-Mar-23 | Base Operatons | 100206 | Refund Djames for Dec'22 special funds |
| 22-Mar-23 | Base Operatons | 100207 | Payment for "Boiler Juice" for oil at RH |
| 23-Mar-23 | Base Operatons | bank charges | |
| 23-Mar-23 | Pilgrim Tours | instalments for Pilgrims for Onis | |
| 23-Mar-23 | Pilgrim Tours | instalments for Pilgrims for Onis | |
| 24-Mar-23 | Pilgrim Tours | instalments for Pilgrims for Onis | |
| 27-Mar-23 | Base Operatons | Rent payment to Hampton Int'l for RH | |
| 27-Mar-23 | Pilgrim Tours | instalments to pilgrims for IR | |
| 27-Mar-23 | Pilgrim Tours | payment to atlas for pilgrims tour | |
| 27-Mar-23 | Pilgrim Tours | internatonal bank charges | |
| 27-Mar-23 | Pilgrim Tours | instalments for Pilgrims for Onis |
| 28-Mar-23 | Base Operatons | SDC Council Tax for Holly House (newRH) |
|---|---|---|
| 28-Mar-23 | Pilgrim Tours | instalments for Pilgrims |
| 28-Mar-23 | Pilgrim Tours | instalments to pilgrims for EP |
| 28-Mar-23 | Pilgrim Tours | payments to Ramat rechel for pligrims |
| 28-Mar-23 | Pilgrim Tours | internatonal bank charges |
| 30-Mar-23 | Pilgrim Tours | Int'l Payment Pilgrims tour from JS in NZ |
| 30-Mar-23 | Pilgrim Tours | internatonal bank charges for Pilgrims |
| 31-Mar-23 | Base Operatons | RH appeal - O (from pH) |
| Closing Balance |
| Bank Balance | |||
|---|---|---|---|
| £84,306.15 | £83,104.24 | £1,201.91 | £4,441.06 |
| £42,465.13 | £52,904.44 | -£10,439.31 | |
| £10,859.80 | £2,233.32 | £8,626.48 | |
| £134.72 | £0.00 | £134.72 | |
| £0.00 | £0.00 | £0.00 | |
| £21,876.50 | £25,426.44 | -£3,549.94 | |
| £8,970.00 | £2,540.04 | £6,429.96 | |
| £84,306.15 | £83,104.24 | £1,201.91 | |
| £0.00 | £0.00 | £0.00 | |
| Paid in | Paid out | Balance | Notes |
| £3,239.15 | balanced with bank statement #196 | ||
| £10.00 | £3,249.15 | added | |
| £100.00 | £3,349.15 | added | |
| £317.00 | £3,666.15 | added | |
| £117.00 | £3,783.15 | ||
| £53.20 | £3,836.35 | ||
| £480.00 | £3,356.35 | ||
| £100.00 | £3,456.35 | ||
| £350.00 | £3,806.35 | ||
| £6.00 | £3,800.35 | ||
| £314.05 | £3,486.30 | ||
| £3,503.31 | £6,989.61 | ||
| £3,503.31 | £3,486.30 | ||
| £30.00 | £3,456.30 | ||
| £243.65 | £3,212.65 | ||
| £65.94 | £3,146.71 | ||
| £7.40 | £3,139.31 | ||
| £1,150.00 | £4,289.31 | ||
| £520.00 | £3,769.31 | ||
| £27.00 | £3,796.31 | ||
| £563.00 | £4,359.31 | ||
| £6.00 | £4,353.31 | ||
| £53.20 | £4,406.51 | ||
| £170.07 | £4,576.58 | ||
| £6.00 | £4,570.58 | balanced with bank statement # 198 | |
| £300.00 | £4,870.58 | ||
| £317.00 | £5,187.58 | ||
| £10.00 | £5,197.58 | ||
| £700.00 | £5,897.58 | ||
| £6.00 | £5,891.58 | ||
| £350.00 | £6,241.58 | ||
| £1,500.00 | £7,741.58 | ||
| £100.00 | £7,841.58 | ||
| £6,750.00 | £1,091.58 | ||
| £1,000.00 | £2,091.58 | ||
| £400.00 | £2,491.58 | ||
| £100.00 | £2,591.58 |
| £150.00 | £2,741.58 | |||
|---|---|---|---|---|
| £400.00 | £3,141.58 | |||
| £313.00 | £2,828.58 | |||
| £243.65 | £2,584.93 | |||
| £457.50 | £3,042.43 | |||
| £66.54 | £2,975.89 | |||
| £5.80 | £2,970.09 | |||
| £420.00 | £2,550.09 | |||
| £2,096.93 | £453.16 | |||
| £5.00 | £458.16 | |||
| £976.00 | £1,434.16 | balanced with bank statement # | 200 | |
| £100.00 | £1,534.16 | |||
| £10.00 | £1,544.16 | |||
| £54.00 | £1,598.16 | |||
| £500.00 | £2,098.16 | |||
| £30.00 | £2,128.16 | |||
| £100.00 | £2,228.16 | |||
| £33.59 | £2,261.75 | |||
| £90.00 | £2,351.75 | |||
| £116.00 | £2,467.75 | |||
| £6.00 | £2,461.75 | |||
| £2,461.75 | ||||
| £15.00 | £2,476.75 | |||
| £313.00 | £2,163.75 | |||
| £100.00 | £2,263.75 | |||
| £575.00 | £2,838.75 | |||
| £459.99 | £2,378.76 | |||
| £116.00 | £2,494.76 | |||
| £243.65 | £2,251.11 | |||
| £32.25 | £2,218.86 | |||
| £65.94 | £2,152.92 | |||
| £490.41 | £1,662.51 | |||
| £7.00 | £1,655.51 | |||
| £5.00 | £1,660.51 | |||
| £32.40 | £1,628.11 | |||
| £100.00 | £1,728.11 | |||
| £1,189.00 | £2,917.11 | |||
| £6.00 | £2,911.11 | |||
| £500.00 | £3,411.11 | Balanced with bank statement # | 202 | |
| £10.00 | £3,421.11 | |||
| £100.00 | £3,521.11 | |||
| £317.00 | £3,838.11 | |||
| £33.67 | £3,871.78 | |||
| £234.29 | £3,637.49 | |||
| £38.00 | £3,675.49 | |||
| £100.00 | £3,775.49 | |||
| £313.00 | £3,462.49 | |||
| £400.00 | £3,862.49 | |||
| £41.55 | £3,904.04 | |||
| £65.94 | £3,838.10 |
| £6.20 | £3,831.90 | |||
|---|---|---|---|---|
| £243.65 | £3,588.25 | |||
| £5.00 | £3,593.25 | |||
| £1,000.00 | £4,593.25 | |||
| £500.00 | £5,093.25 | balanced with bank statement # | 203 | |
| £10.00 | £5,103.25 | |||
| £41.06 | £5,144.31 | |||
| £5,144.31 | ||||
| £450.00 | £5,594.31 | |||
| £100.00 | £5,694.31 | |||
| £1,300.00 | £6,994.31 | |||
| £317.00 | £7,311.31 | |||
| £6,750.00 | £561.31 | |||
| £110.00 | £671.31 | |||
| £278.12 | £393.19 | |||
| £313.00 | £80.19 | |||
| £200.00 | £280.19 | |||
| £65.94 | £214.25 | |||
| £6.20 | £208.05 | |||
| £7,743.95 | £7,952.00 | |||
| £6.00 | £7,946.00 | |||
| £500.00 | £8,446.00 | |||
| £5.00 | £8,451.00 | balanced with bank statement # | 205 | |
| £10.00 | £8,461.00 | |||
| £42.28 | £8,503.28 | |||
| £317.00 | £8,820.28 | |||
| £100.00 | £8,920.28 | |||
| £70.00 | £8,850.28 | |||
| £27.00 | £8,823.28 | |||
| £45.00 | £8,778.28 | |||
| £8,778.28 | ||||
| £110.00 | £8,888.28 | |||
| £1,000.00 | £9,888.28 | |||
| £500.00 | £10,388.28 | |||
| £313.00 | £10,075.28 | |||
| £45.00 | £10,030.28 | |||
| £1,189.00 | £11,219.28 | |||
| £6.00 | £11,213.28 | |||
| £900.00 | £12,113.28 | |||
| £65.94 | £12,047.34 | |||
| £853.60 | £12,900.94 | |||
| £6.00 | £12,894.94 | |||
| £480.00 | £12,414.94 | |||
| £76.00 | £12,490.94 | |||
| £278.12 | £12,212.82 | |||
| £33.58 | £12,179.24 | |||
| £1,040.39 | £11,138.85 | |||
| £115.06 | £11,023.79 | |||
| £11,023.79 | ||||
| £5.40 | £11,018.39 |
s
| £400.00 | £11,418.39 | ||
|---|---|---|---|
| £53.20 | £11,471.59 | ||
| £57.00 | £11,528.59 | balanced with bank statement #208 | |
| £500.00 | £12,028.59 | ||
| £10.00 | £12,038.59 | ||
| £42.83 | £12,081.42 | ||
| £100.00 | £12,181.42 | ||
| £1,363.00 | £13,544.42 | ||
| £317.00 | £13,861.42 | ||
| £110.00 | £13,971.42 | ||
| £40.00 | £14,011.42 | ||
| £287.72 | £13,723.70 | ||
| £313.00 | £13,410.70 | ||
| £211.12 | £13,199.58 | ||
| £200.00 | £13,399.58 | ||
| £700.00 | £14,099.58 | ||
| £500.00 | £14,599.58 | ||
| £376.89 | £14,222.69 | ||
| £14,222.69 | |||
| £65.94 | £14,156.75 | ||
| £8.60 | £14,148.15 | ||
| £500.00 | £14,648.15 | ||
| £500.00 | £15,148.15 | ||
| £57.00 | £15,205.15 | ||
| £500.00 | £15,705.15 | balanced with bank statement #210 | |
| £100.00 | £15,805.15 | ||
| £10.00 | £15,815.15 | ||
| £42.14 | £15,857.29 | ||
| £2,250.00 | £13,607.29 | ||
| £33.64 | £13,640.93 | ||
| £50.00 | £13,690.93 | ||
| £110.00 | £13,800.93 | ||
| £20.00 | £13,820.93 | ||
| £600.00 | £13,220.93 | ||
| £313.00 | £12,907.93 | ||
| £5,000.00 | £17,907.93 | ||
| £423.54 | £17,484.39 | ||
| £211.12 | £17,273.27 | ||
| £65.94 | £17,207.33 | ||
| £5.80 | £17,201.53 | ||
| £152.51 | £17,354.04 | ||
| £10,000.00 | £27,354.04 | ||
| £27,354.04 | balanced with bank statement #211 | ||
| £10.00 | £27,364.04 | ||
| £42.18 | £27,406.22 | ||
| £100.00 | £27,506.22 | ||
| £374.40 | £27,131.82 | ||
| £85.00 | £27,046.82 | ||
| £110.00 | £27,156.82 | ||
| £57.00 | £27,213.82 |
| £33.82 | £27,247.64 | |||
|---|---|---|---|---|
| £500.00 | £27,747.64 | |||
| £500.00 | £28,247.64 | |||
| £67.87 | £28,179.77 | |||
| £6.20 | £28,173.57 | |||
| £750.89 | £28,924.46 | |||
| £6.00 | £28,918.46 | |||
| £110.00 | £29,028.46 | |||
| £205.00 | £28,823.46 | |||
| £600.00 | £29,423.46 | |||
| £6.00 | £29,417.46 | |||
| £29,417.46 | balanced with bank statement #213 | |||
| £10.00 | £29,427.46 | |||
| £43.24 | £29,470.70 | |||
| £500.00 | £29,970.70 | |||
| £100.00 | £30,070.70 | |||
| £374.40 | £29,696.30 | |||
| £750.00 | £28,946.30 | |||
| £110.00 | £29,056.30 | |||
| £105.00 | £29,161.30 | |||
| £200.00 | £29,361.30 | |||
| £500.00 | £29,861.30 | |||
| £212.50 | £30,073.80 | |||
| £6.00 | £30,067.80 | |||
| £265.84 | £29,801.96 | |||
| £71.94 | £29,730.02 | |||
| £6.20 | £29,723.82 | |||
| £102.50 | £29,826.32 | |||
| £500.00 | £30,326.32 | |||
| £150.00 | £30,476.32 | |||
| £6.00 | £30,470.32 | |||
| £483.00 | £30,953.32 | |||
| £374.40 | £30,578.92 | |||
| H | £1,000.00 | £29,578.92 | ||
| £29,578.92 | balanced with bank statement #216 | |||
| £200.00 | £29,778.92 | |||
| £100.00 | £29,878.92 | |||
| £10.00 | £29,888.92 | |||
| £43.19 | £29,932.11 | |||
| £500.00 | £30,432.11 | |||
| £1,950.00 | £32,382.11 | |||
| £148.75 | £32,530.86 | |||
| £118.75 | £32,649.61 | |||
| £5,040.12 | £27,609.49 | |||
| £110.00 | £27,719.49 | |||
| £105.00 | £27,824.49 | |||
| £420.54 | £28,245.03 | |||
| £200.00 | £28,445.03 | |||
| £50.00 | £28,495.03 | |||
| £75.00 | £28,570.03 |
| £282.58 | £28,287.45 | |||
|---|---|---|---|---|
| £58.51 | £28,228.94 | |||
| £150.00 | £28,378.94 | |||
| £300.24 | £28,078.70 | |||
| £289.00 | £28,367.70 | |||
| £6.00 | £28,361.70 | |||
| £78.12 | £28,283.58 | |||
| £12,750.00 | £15,533.58 | |||
| £30.00 | £15,503.58 | |||
| £53.20 | £15,556.78 | |||
| £7.00 | £15,549.78 | |||
| £483.00 | £16,032.78 | |||
| £989.00 | £17,021.78 | |||
| £6.00 | £17,015.78 | |||
| £650.00 | £17,665.78 | |||
| £6.00 | £17,659.78 | |||
| £2,400.00 | £15,259.78 | |||
| £15,259.78 | balanced with bank statement #218 | |||
| £200.00 | £15,459.78 | |||
| £500.00 | £15,959.78 | |||
| £10.00 | £15,969.78 | |||
| £43.10 | £16,012.88 | |||
| £100.00 | £16,112.88 | |||
| £53.00 | £16,165.88 | |||
| £76.00 | £16,241.88 | |||
| £110.00 | £16,351.88 | |||
| H | £1,500.00 | £14,851.88 | ||
| £20.18 | £14,831.70 | |||
| £118.99 | £14,712.71 | |||
| £159.00 | £14,553.71 | |||
| £489.00 | £15,042.71 | |||
| £6.00 | £15,036.71 | |||
| £250.00 | £15,286.71 | |||
| £3,000.00 | £18,286.71 | |||
| £400.00 | £18,686.71 | |||
| £250.00 | £18,936.71 | |||
| £7,003.45 | £11,933.26 | |||
| £25.00 | £11,958.26 | |||
| £900.00 | £12,858.26 | |||
| £5,000.00 | £7,858.26 | |||
| £762.49 | £7,095.77 | |||
| £7.00 | £7,088.77 | |||
| £350.00 | £7,438.77 | |||
| £250.00 | £7,688.77 | |||
| £100.00 | £7,788.77 | |||
| £3,250.00 | £4,538.77 | |||
| £85.00 | £4,623.77 | |||
| £3,528.98 | £1,094.79 | |||
| £30.00 | £1,064.79 | |||
| £300.00 | £1,364.79 |
| £280.27 | £1,084.52 | ||
|---|---|---|---|
| £3,100.00 | £4,184.52 | ||
| £483.00 | £4,667.52 | ||
| £4,145.65 | £521.87 | ||
| £30.00 | £491.87 | ||
| £3,455.19 | £3,947.06 | ||
| £6.00 | £3,941.06 | ||
| £500.00 | £4,441.06 | ||
| £4,441.06 | balanced with bank statement #221 |
WATER FROM THE ROCK (charity No. 1192140)
for the year ended 31[st] March 2023 Statement of financial activities
Income and Expenditure
| WATER FROM THE ROCK (charity No. 1192140) Statement of financial activities Income and Expenditure for the year ended31st March 2023 |
WATER FROM THE ROCK (charity No. 1192140) Statement of financial activities Income and Expenditure for the year ended31st March 2023 |
WATER FROM THE ROCK (charity No. 1192140) Statement of financial activities Income and Expenditure for the year ended31st March 2023 |
WATER FROM THE ROCK (charity No. 1192140) Statement of financial activities Income and Expenditure for the year ended31st March 2023 |
WATER FROM THE ROCK (charity No. 1192140) Statement of financial activities Income and Expenditure for the year ended31st March 2023 |
|---|---|---|---|---|
| Restricted Unrestricted £ £ Income Base Operations 42,465 Disciplers Workshop 10,860 Transit 8,970 Pilgrim Tours 21,877 Linking Isolated 135 Total receipts 84,306 - Expenditure Base Operations 52,904 Disciplers Workshop 2,233 Transit 2,540 Pilgrim Tours 25,426 Linking Isolated - Total Payments 83,104 - Net Movement In Funds 1,202 - Statement of assets and liabilities As at 31st March 2023 Assets Cash at bank Total assets Liabilities Net Assets Funds of the Charity Restricted funds 4,441 Unrestricted funds - Total Charity Funds |
Restricted £ 42,465 10,860 8,970 21,877 135 84,306 |
Unrestricted £ - |
Total £ 42,465 10,860 8,970 21,877 135 84,306 52,904 2,233 2,540 25,426 - 83,104 1,202 £ 4,441 4,441 0 4,441 4,441 |
|
52,904 2,233 2,540 25,426 - 83,104 |
- | |||
1,202 |
- | |||
Independent examiner's report on the accounts
Section A Independent Examiner’s Report
Report to the trustees/ members of
Charity Name Water from The Rock
31[st] March 2023
On accounts for the year ended Charity no (if any)
1192140
Set out on pages
(remember to include the page numbers of additional sheets)
Responsibilities and basis of report
I report to the trustees on my examination of the accounts of the above charity (“the Trust”) for the year ended DD / MM / YYYY .
As the charity trustees of the Trust, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”).
I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.
Independent examiner's statement
I have completed my examination. I confirm that no material matters have come to my attention (other than that disclosed below *) in connection with the examination which gives me cause to believe that in, any material respect:
-
accounting records were not kept in accordance with section 130 of the Act or
-
the accounts do not accord with the accounting records
I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in order to enable a proper understanding of the accounts to be reached. * Please delete the words in the brackets if they do not apply.
Signed:
J. McCurry 23 May 2023
Jennifer McCurry
Date:
Name: Relevant professional qualification(s) or body (if any):
October 2018
1
IER
N/A
Address:
48 TINTO AVENUE
KILMARNOCK, AYRSHIRE
KA1 3SE
Section B Disclosure
Only complete if the examiner needs to highlight matters of concern (see CC32, Independent examination of charity accounts: directions and guidance for examiners).
Give here brief details of any items that the examiner wishes to disclose .
October 2018
2
IER