OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

1[st] April 2022 - 31[st] March 2023 (Reg No. 1192140)

1

Annual Financial Report for WFTR

Compiled by Femi Oni (Founder & CEO)

For The Board of Trustees of Water from the Rock (WFTR)

What is in this report?

i. About WFTR & its organisational structure ii. Budget Areas & Codes iii. Faith-based financial Model

iv. Finances: Cash-in vs Cash-out v. Achievements: Milestones vi. Overview of Business plan for year ahead

10/18/2023 WFTR Annual Report

2

ABOUT US: Brief History, Vision, Core Beliefs & Mandate

Resourcing the Body, Rebuilding Gates ( Jer. 1: 9-10)

▪ A not-profit Christian organisation:

✓ WFTR idea first conceived in 2003 but ran on a small budget projects from 2009 ✓ Fully operational in 2015, with core beliefs & values, formation of team & policies, etc. ✓ CIO charity on 3[rd] Nov 2020

3

WFTR Annual Report

10/18/2023

Core Structure1

▪ Primary purpose of this structure is to provide an atmosphere to seek vision (from God), make room for emerging leaders, and provide much needed resource for the Body of Christ with integrity and as quickly as possible

Trustees

CEO

*N.E. Director

Facilitator Coordinator

10/18/2023 WFTR Annual Report

4

*Denotes Non-Executive Director

Primary Roles

▪ Trustees accountable to charity commission and ensure that the CEO leads & WFTR initiatives complies with the law

10/18/2023

WFTR Annual Report

Trustees Operational Board Team

----- Start of picture text -----
Ex-officios Executives: create
: carry
executive authority, strategy, manage
has £5K liability & budget & compile
has veto power annual reports
Team leaders :
Advisors : provide
Facilitate growth,
expert advice and
coordinate
has voting power
initiates/projects
Collectively Turn
Collectively
vision into
Provide guidance &
workable solution
governance in line
Create admin
with charity law
structures 5
----- End of picture text -----

Relational context

Trustees

----- Start of picture text -----
Governance
Executives
Strategy & Raise People
Facilitators
Coordinators
Leads group
Manages structure
Established
New Interns
Interns
ECL2,3 & DC2
DC1 & ECL1
----- End of picture text -----

10/18/2023 WFTR Annual Report

6

The Faces Behind OUR GOVERNING TEAM

WFTR is governed by a Board of Trustees and run by an operational team headed by the founder & CEO

Femi Oni Founder & CEO for strategic vision & planning

Hannah James Ex-official Trustee & DW Training Director

Priya Hodgins Ex-officio Trustee and Executive for Policy Dev

Jon Skinner Trustee and Executive for Digital Marketing

Maria Oni Trustee and Executive for Pilgrims Tour

Angelique Benbrook (in Nomination process) Secretary and Advisor for Admin development

10/18/2023 WFTR Annual Report

7

5 Budget Areas

CASH-IN & CASH-OUT

FOR THE PREIOD

1[ST] APRIL 2021 – 31[ST] MAR 2023

10/18/2023 WFTR Annual Report

Section 1:[Rock Hse] Base Operations Report: People making it work on our operational base (fondly called The Rock House); Discipleship Interns

Section 2: Disciplers Workshop Report Our flagship training program (incl. JD Rev; Managing Your World; Excel & ManUwell

Section 3: Pilgrim Tour Report

The Tour of Israel (every 1-2years) helping Christians to (re)connect with historical heritage

Section 4: Transit Report

Empower people to embrace change. Streams are Joshua[(incl. Destiney Encounter)] , Couple & Jethro Section 5: Linking the Isolated Report

8 Connecting people to a Local church (Praise & Prayer Weekend; the Well). Sponsoring the Persecuted

OUR MANDATE : The boundaries of our work explained differently in terms of who; where; how and what makes us different

How: Charity business, with Christian ethics. Not-for-profit; 60% funds donated

Where: We are compelled to reach across denominational lines, and globally

Who we currently serve: Rural Churches; Young Adults[ (Joshua Generation)] ; Evangelical Community 10/18/2023 What: We run internships; We organise Pilgrim tours; We equip Emerging Leaders 9 WFTR Annual Report

BUSINESS MODEL for WFTR: Faith-Based (Not-for-profit) organisation It simply means that:

1. We depend on God to provide for us through the generosity of ordinary people

2. We don’t borrow for WFTR initiatives. In line with our stewardship value, we: Classify our funds in 3 categories (see below) and RAISE a restricted emergency fund of £10,000 annually

1 2 3

Budget Target

This is what we are believing God for. It is not advertised to the public but disclosed to our donors and partners

This past year, our budget target was for £100,000

10/18/2023

Actual Funds

This is what was in our

account (excludes emergency funds)

Our actual funds this past year was £3,239.15 (carried over from 2021-22) and with pledges rose to £22,809.59 at the beginning of the year

Faith Target

This is what we are believing God for to come through donations. And it always comes in each year Our faith target was to raise an additional £87,191

10

WFTR Annual Report

Our Budget Codes at a glance: for 2022-23

Base Operations

Disciplers Workshop Linking Resources

Pilgrim Tours

Transit

RH Appeal DW with or Link without Healing water - EC Onis RH Appeal - ManUwell DC Intern - MYW - JD Rev

Pilgrims Israel 2023

DE Joshua Transit Transit Aspire

10/18/2023 WFTR Annual Report

11

Budget Codes in details: How they are developed and what they are

Budget Codes
Main Focus Activities
Base
Operations
Offices; Resource
centre; Working
residence
Staff & Intern Residents;
Exhibitions; Discipleship
internships
RH Appeal/Invest
DC Intern
Disciplers’
Workshop
Training to equip
people with life
skills
Managing Your World,
Jesus Discipleship Rev;
ManUwell and Excel
DW/Excel Intern
ManUwell
JD Rev; MYW
Transit Empowering people
to change
Destiny Encounter;
Couples; Joshua; Jethro
Transit
DE
Pilgrim Tours Pilgrimages Flights, Hotel, Tours Israel 2022-23
10/18/2023
WFTR Annual Report
Linking
Resources
Networking small
groups to others
The Well & sponsor of the
persecuted Christian
12
Link
Har Homa

TOTAL (2022-23) CASH-IN & CASH-OUT

Cash-in is the total amount PAID into the WFTR a/c this past financial year

Cash-out is how much was spent for our operational costs as well as what we spent to provide a public service

What we had left at the end of the year £3,666.15 (carried over from 2021-22) 10/18/2023 WFTR Annual Report £4,441.06 (bal. as of 1[st] April 2023)

£83,879.15

Amount Paid-in from:

✓ the Base Residents

✓ The WFTR Initiatives ✓ Known & Anonymous Donors

£83,104.24

Amount Paid-out to

Each Initiative

…More to follow in the next slide

13

Budget Tracking for each Department

Category Area Cash - IN Cash - OUT Shortfall or
Surplus
covered by donors
Base Operations £42,465.13 £57,950.56 -£14,042.24
*Disciplers’
Workshop
£12,444.80 £2,233.32 +£10,211.48
LinkingResources £134.72 0 +134.7
Pilgrim Tours £18,421.31 £20,380.32 -£1,959.01
Transit £8,970.00 £2,540.04 +£6,429.96
10/18/2023
WFTR Annual Report
TOTAL
£84,306.15 £83,104.24 14
+£3,239.15

The donations that came into each department

----- Start of picture text -----
Income into Each Department: 2022-23
Operations
9%
D.Workshop
10%
LinkResource
23% 58%
Pilgrims
Transit
----- End of picture text -----

10/18/2023 WFTR Annual Report

15

Sources of Income by Country

INCOME UK Netherlands New Zealand Norway Switzerland USA

----- Start of picture text -----
1%
6% [2%]
14%
3%
74%
----- End of picture text -----

10/18/2023 WFTR Annual Report

16

Overview of CASH-IN vs CASH-OUT against backdrop of Shortfalls/Surplus for WFTR areas

----- Start of picture text -----
100,000.00
----- End of picture text -----

The 5 Areas of the charity activities

----- Start of picture text -----
80,000.00
60,000.00
40,000.00
20,000.00
0.00
Base Disciplers Linking Pilgrims Tour Transit TOTAL
Operations Workshop Resources
-20,000.00
----- End of picture text -----

Cash-in Cash-out Shortfalls or Surplus

10/18/2023

17

WFTR Annual Report (First Created 31/05/23 for ABM)

ACHIEVEMENTS

While we cannot possibly quantify the full impact of our work on the lives of so many, the next four slides gives a little glimpse into how our work is touching many lives

10/18/2023 WFTR Annual Report

18

Achievements (part 1 of 2)

Lives touched this past year

Base Life at Rock House

Total 13 Interns

✓ 3 recovered from mental health

✓ 3 in university

✓ 6 in employment ✓ 400 hrs of 1-2-1

17 workshops

51 delegates from..

✓ 17 countries

Pilgrim Tour

11 Delegates

10/18/2023 WFTR Annual Report

19

Achievements (part 2 of 2)

Lives touched this past year

Transit

1 Church; 4 Leaders & 1 couple

8 workshops

5 interns

ManUwell

5 Delegates

10/18/2023 WFTR Annual Report

20

Sponsorships awarded by WFTR 2022-23

Base Operations Disciplers Workshop Linking Resources Pilgrim Tours £951 None None £1250 Our flagship Connecting the Two interns One delegate to the training initiatives isolated with the received pilgrim’s tour equipping ordinary wider Body scholarship for people to develop Excel mentorship life skills & transit leadership Total Sponsorship raised by WFTR to enable those in financial hardships to access our work: 10/18/2023WFTR Annual ReportWFTR Annual Report TOTAL £3,416.60 (4.1% of donations)

Transit £1215.60 Helping young people and village churches going through challenging change

10/18/2023WFTR Annual ReportWFTR Annual Report

21

What people say after they have accessed a charity work of WFTR

Each area of charity activity in WFTR compiles a quarterly report based on actual information compiled from questionnaires of different events over the course of the year. Here are a group of snapshots of some of the results of some of those questionnaires

10/18/2023 WFTR Annual Report

22

33% 33% 33% IMPACT 67% 33%

----- Start of picture text -----
–
10 Retreat for Young Adults going through hardship
----- End of picture text -----

----- Start of picture text -----
Resourceful How would you rate
the performance of
12% your tour leader in
very good
the following areas?
88% good
indifferent Integrity
average
very good
very bad
good
100%
indifferent
average
verybad
----- End of picture text -----

----- Start of picture text -----
very bad
good Pilgrim
100%
indifferent Tour:
average Snapsot of
verybad
Feedback
Approachability
-
Flexibility of programme Israel2021 22
Compiled from
very good 12% one of 17 statistics
very good from actual
good
good feedbacks
100%
indifferent
88% indifferent
average
average
very bad
verybad 24
----- End of picture text -----

10/18/2023 WFTR Annual Report

Excerpts from survey conducted following our Pilgrims tour Mar2023

1 didn’t answer & the person
who underlined
‘Too much’ noted “not in a
bad way- it just felt like
there wasn’t enough time to
cover everything”

Teaching Structure for the Managing Your World (MYW) online workshop Analysis

The content of the MYW workshop was…

How would you rate the structure of each weekly session?

How would you rate the teaching style of the official trainers?

----- Start of picture text -----
Just right Too much Good Very good Very good Good
14
% 38 38
% %
63 63
86 % %
%
----- End of picture text -----

Interpretation:

Global impact of ManUwell

Has your attendance at Man U Well significantly impacted any of the following relationships in your life? Please select as many as applicable.

10/18/2023 WFTR Annual Report 03/06/2022

27

Additional Changes to make us more accessible.

Base Operations

Disciplers Workshop

Linking Resources

Pilgrim Tours

Transit

Introduction of Relocation to coloured a larger stationaries, audio facility with books & special better kindle books for wheelchair those with reading access difficulties

None required

New specifications for tour coaches to allow better wheelchair access

Regular visits to the Elderly helping with gardening and lifting of large items

10/18/2023 WFTR Annual Report

28

IN SUMMARY

What a Year it has been for us!

  1. We met 76.6% of our targets – financially & outreach-wise 2. We are heading for another surplus for 3[rd] year in a row 3. Christians from over 15 denominations have been able to access what we provide (incl. our pilgrim tours)

  2. Our internships have directly helped all over a dozen interns to recover from depression, a failing marriage, a lack of direction and a shipwreck of faith.

  3. One church in rural areas have been strengthened 6. There has been a 35% increase in donations this year

10/18/2023 WFTR Annual Report

29

Looking Ahead: the next financial year

In the next 3-4 slides, we present a summary of our plans for the next 12months

10/18/2023 WFTR Annual Report

30

5-Years Strategic Plan: 2023 - 2028

✓ Develop a NEW layer of operational leaders ✓ Increase our investment savings from £10,000 to £30,000 pa ✓ Develop a Recovery kit for rural churches ✓ Increase our advisory board by 2 ✓ Develop more partnerships for apprenticeships for young adults

10/18/2023

31

WFTR Annual Report

Structuring our Budget Codes to reflect our charity activities for 2023-24

Base Operations Disciplers Workshop Linking Resources Pilgrim Tours RH Appeal DW with or Link Pilgrims without Healing water Har Homa Israel 2024-5 - ManUwell Onis RH Appeal - MYW DC Intern - JD Rev EC1,2,3 Intern - ES1,2,3 Transit Intern

Transit

Destiny Encounter (DE) Joshua Transit – Jti-1; MCI Moses Transit Jethro Transit Aspire (Jti-3) W-Way (Jti-4)

10/18/2023 WFTR Annual Report

32

GROWTH STRATEGY for 2023-24

What we want to do for 2022-23

Money Budgeting to new heights ✓ Faith target of £ .60 (see 109,773 Business Plan for more)

Time: 12months Targets for coming year ✓ Consolidation of newly rented property (Rock House)

✓ Actual funds as of 1sr Apr’23 £3,239 (from standing orders, base contributions, carried over etc.)

✓ NEW initiatives supporting young people returning or starting higher education

People

Grow people, Raise Leaders, Engage rural churches ✓ Appoint a new Trustee

✓ Increase volunteer team

✓ Develop Internships Long-term emphasis on Global Development

33

10/18/2023 WFTR Annual Report

SOURCES OF FUNDING 2023-24

Total Projects costs: £109,733.60[(excludes emergency funds)] Emergency funds (Rock Invest): £10,000

£40,200 £5,573.60 Staff & Resident Interns Disciplers’ Workshop

£16,000 Pilgrim Tours

£8,000 Transition

£50,000 £10,000 Anonymous Donations Emergency Funds

10/18/2023 WFTR Annual Report

34

Thank you to all our donors but also to those who have allowed us to make a difference in their lives in 2022-23 In Gratitude to God to serve (Ps 110:3)

35

WFTR Accounts 1st April 2022 - 31st March 2023

Category Summary Base Operations Disciplers Workshop Linking Isolated Paid in Pilgrim Tours Transit

Donatons/Paid out

xcheck

Date Category Chq no Descripton
31-Mar-22 Opening Balance
1-Apr-22 Base Operatons Healing waters ofering for admin
1-Apr-22 Base Operatons RH APPEAL-O (FROM CHRIST DISC T/AS)
1-Apr-22 Base Operatons DW/DC - Intern (Phillips) for RH appeal
3-Apr-22 Disciplers Workshop DW -Excel
5-Apr-22 Disciplers Workshop DW - MYW (Intern - DR)
6-Apr-22 Transit 100165 Wellyboots cotage for DE
6-Apr-22 Base Operatons DD Savage HM donaton to Base life
7-Apr-22 Transit Joshua Transit (Intern - IB)
7-Apr-22 Transit internatonal bank charges
11-Apr-22 Base Operatons WYCHAVON DC CTAX
19-Apr-22 Pilgrim Tours hsbc bank plc inwards(Paid to RR in row25)
19-Apr-22 Pilgrim Tours Ramat Rechel (RR) internatonal transfer
19-Apr-22 Pilgrim Tours internatonal bank charges
20-Apr-22 Base Operatons Octopus Electricity & Gas
21-Apr-22 Base Operatons BT Group PLC
23-Apr-22 Base Operatons bank charges
24-Apr-22 Disciplers Workshop dw - excel for rent (intern - AR)
25-Apr-22 Disciplers Workshop DW- DC intern budget (paid to Pirsons)
27-Apr-22 Base Operatons RH Appeal - o (from JP)
27-Apr-22 Transit DE transit 2022 (from A-philips)
27-Apr-22 Transit internatonal bank charges
27-Apr-22 Disciplers Workshop dw - myW (Intern - TP)
27-Apr-22 Base Operatons ofering from SP
28-Apr-22 Base Operatons internatonal bank charges
2-May-22 Base Operatons RH Appeal - Onis (from PH)
2-May-22 Base Operatons DW/DC Intern (from TP) for RH appeal
3-May-22 Base Operatons Healing waters ofering for admin
3-May-22 Transit Donaton for Transit (intern - IR)
3-May-22 Transit internatonal bank charges
3-May-22 Transit From HJ for intern IR
3-May-22 Base Operatons RH Appeal Bevs
3-May-22 Base Operatons RH APPEAL-O (FROM CHRIST DISC T/AS)
4-May-22 Base Operatons 100167 Rent payment to JS
5-May-22 Base Operatons RH Appeal - Onis (from MO)
6-May-22 Base Operatons RH Appeal - Onis (from AO)
6-May-22 Base Operatons RH Appeal from HJ

9-May-22 Transit DE 2022 (deposit from delegate EP) 10-May-22 Transit 402027 Cheque from GFC for Joshua transit 10-May-22 Base Operations DD WYCHAVON DC CTAX 11-May-22 Base Operations 100169 Octopus Electricity & Gas 19-May-22 Transit DE 2022 (deposit from delegate EP) 23-May-22 Base Operations BT Group PLC 23-May-22 Base Operations bank charges 24-May-22 Disciplers Workshop DC - excel (paid to Pirsons) 26-May-22 Pilgrim Tours 100168 Payment for kalia hotel (refund Nigel P) 27-May-22 Base Operations RH Appeal (from JP) 27-May-22 Disciplers Workshop DW - Excel Level 3 (intern - AnaC -BM) 1-Jun-22 Base Operations RH APPEAL (FROM CHRIST DISC T/AS) 1-Jun-22 Base Operations Healing waters offering for admin 1-Jun-22 Disciplers Workshop DW - MYW (intern -AnaC BM) 3-Jun-22 Base Operations RH Appeal - O (from PH) 5-Jun-22 Disciplers Workshop dw - myw 6-Jun-21 Base Operations RH Appeal from HJ 6-Jun-22 Linking Isolated S.Vos for Linking Resources 8-Jun-22 Disciplers Workshop Donation for DW-MYW online by AW 8-Jun-22 Transit Donation for DE by IR 8-Jun-22 Transit international bank charges 8-Jun-22 Balanced 9-Jun-22 Disciplers Workshop DW -MYW (FROM CH) 10-Jun-22 Base Operations DD WYCHAVON DC CTAX 10-Jun-22 Disciplers Workshop DONATION FOR DW-MYW online by MW 12-Jun-22 Disciplers Workshop DW - EXCEL (INTERN - AR) 14-Jun-22 Base Operations 100170 REFUND HJ FOR RH WASHING MACHINE 14-Jun-22 Transit Destiny encounter (DE) - intern TP 14-Jun-22 Base Operations Octopus Electricity & Gas 16-Jun-22 Disciplers Workshop Payment to thirtyoneeight Staff training 21-Jun-22 Base Operations DD BT Group PLC 23-Jun-22 Transit 100172 DE catering payment to MO 23-Jun-22 Base Operations bank charges 27-Jun-22 Base Operations RH Appeal - O (from JP) 29-Jun-22 Base Operations 100173 payment for staff training food hygiene 29-Jun-22 Transit de 2022 (deposit from delegate SA) 30-Jun-22 Disciplers Workshop DW - Excel 3 for internSA 30-Jun-22 Disciplers Workshop international bank charges 30-Jul-21 Base Operations RH Appeal - O (from PH) 1-Jul-22 Base Operations Healing waters offering for admin 1-Jul-22 Base Operations RH APPEAL-O (FROM CHRIST DISC T/AS) 1-Jul-22 Base Operations DW/DC INTERN (TP) for RH Appeal 4-Jul-22 Linking Isolated S.Vos for Linking Resources 5-Jul-22 Base Operations 100175 Octopus Electricity & Gas 5-Jul-22 Base Operations MolinoL for RH appeal 6-Jul-22 Base Operations HJ donation 11-Jul-22 Base Operations WYCHAVON DC CTAX 12-Jul-22 Transit 402027 transit offering from gfc 18-Jul-22 Base Operations offering from riemersma family for RH 21-Jul-22 Base Operations DD BT Group PLC

23-Jul-22 Disciplers Workshop bank charges 26-Jul-22 Base Operations Octopus Electricity & Gas 27-Jul-22 Base Operations RH Appeal - O (from JP) 29-Jul-22 Base Operations RH Appeal - from SianR 30-Jul-22 Base Operations RH Appeal-O (from PH) 1-Aug-22 Base Operations Healing waters offering for admin 1-Aug-22 Base Operations offering from riemersma family for RH 1-Aug-22 Balanced 1-Aug-22 Disciplers Workshop DW - excel 3 for internAnaC - BM 1-Aug-22 Base Operations RH APPEAL-O (FROM CHRIST DISC T/AS) 1-Aug-22 Transit destiny encounter (DE) Donation - hj 1-Aug-22 Base Operations DW/DC INTERN (TP) for RH Appeal 4-Aug-22 Base Operations 100177 Rent payment to JS 8-Aug-22 Base Operations HJ donation 9-Aug-22 Transit RH expenses to MO 10-Aug-22 Base Operations DD WYCHAVON DC CTAX 16-Aug-22 Base Operations RH Appeal (from PH) 22-Aug-22 Base Operations DD BT Group PLC 23-Aug-22 Disciplers Workshop bank charges 25-Aug-22 Base Operations Donation from jp-NZ for RH appeal 25-Aug-22 Base Operations international bank charges 26-Aug-22 Base Operations RH Appeal-O (from PH) 30-Aug-22 Base Operations RH Appeal-O (from jp) 1-Sep-22 Base Operations Healing waters offering for admin 1-Sep-22 Base Operations offering from riemersma family for RH 1-Sep-22 Base Operations DW/DC INTERN (TP) for RH Appeal 1-Sep-22 Base Operations RH APPEAL-O (FROM CHRIST DISC T/AS) 5-Sep-22 Disciplers Workshop 100181 Speaker offering toJG forECL3 Assessment 6-Sep-22 Disciplers Workshop 100179 safeguarding training for H & S course 6-Sep-22 Disciplers Workshop 100178 staff safeguarding training for adults 6-Sep-22 Balanced 8-Sep-22 Base Operations RH Appeal from HJ 8-Sep-22 Base Operations Donation for RH appeal via CAF 9-Sep-22 Base Operations donation for rh appeal from JG 12-Sep-22 Base Operations WYCHAVON DC CTAX 12-Sep-22 Disciplers Workshop 100180 STaff safeguarding training for adults 16-Sep-22 Disciplers Workshop DW - EXCEL 3 FROM SA 16-Sep-22 Disciplers Workshop international bank charges 19-Sep-22 Disciplers Workshop DW - Excel level 1 (intern - CW) 21-Sep-22 Base Operations DD BT Group PLC 21-Sep-22 Base Operations Offering from S&C Aam.. For RH appeal 21-Sep-22 Base Operations international bank charges 21-Sep-22 Base Operations payment gardener for RH (Fitch&Hares) 21-Sep-22 Disciplers Workshop Dw - Myw from Ayeni 22-Sep-22 Base Operations 100185 Octopus Electricity & Gas 22-Sep-22 Disciplers Workshop 100186 DW costs for Heart internet 22-Sep-22 Base Operations 100184 Ford fuels costs for RH 23-Sep-22 Disciplers Workshop DD DW Website costs for Heart Internet 23-Sep-22 Balanced 23-Sep-22 Disciplers Workshop bank charges

28-Sep-22 Transit Transit Offering from gfc 28-Sep-22 Disciplers Workshop DW - MYW intern-CW 29-Sep-22 Disciplers Workshop DW - jd rev donation (intern-SA) 1-Oct-22 Base Operations RH appeal - O (from pH) 3-Oct-22 Base Operations Healing waters offering for admin 3-Oct-22 Base Operations offering from riemersma family for RH 3-Oct-22 Base Operations RH APPEAL-O (FROM CHRIST DISC T/AS) 4-Oct-22 Disciplers Workshop DW - Excel1 Intern (from AW) 5-Oct-22 Base Operations DW/DC INTERN (TP) for RH Appeal 6-Oct-22 Base Operations RH Appeal from HJ 6-Oct-22 Disciplers Workshop DW - myw (from TP) 7-Oct-22 Disciplers Workshop 100187 Refund HJ FOR Heart Internet webservices 10-Oct-22 Base Operations DD WYCHAVON DC CTAX 12-Oct-22 Disciplers Workshop DW Expenses for Interns refunded to MO 12-Oct-22 Base Operations RH Appeal from HJ 12-Oct-22 Base Operations RH appeal - O (from pH) 14-Oct-22 Transit donation to DE (from KJ) 20-Oct-22 Base Operations Severn Trent Water 20-Oct-22 Balanced 21-Oct-22 Base Operations DD BT Group PLC 23-Oct-22 Disciplers Workshop bank charges 25-Oct-22 Transit donation to DE (from KJ) 26-Oct-22 Pilgrim Tours Instalment toIsrael2023 (from EP) 31-Oct-22 Disciplers Workshop dc-myw (from DS) 31-Oct-22 Base Operations RH Appeal - O (from PH) 1-Nov-22 Base Operations RH APPEAL-O (FROM CHRIST DISC T/AS) 1-Nov-22 Base Operations Healing waters offering for admin 1-Nov-22 Base Operations offering fron riemers' family for rh appeal 2-Nov-22 Base Operations 100189 Rent payment to JS 2-Nov-22 Linking Isolated S.Vos for Linking Resources 2-Nov-22 Disciplers Workshop DW - MYW (Intern AW) 7-Nov-22 Base Operations RH Appeal from HJ 7-Nov-22 Pilgrim Tours instalment toIsrael2023 (from IR) 8-Nov-22 Transit 100191 deposit for DE venue (to Luckley cottages) 10-Nov-22 Base Operations DD WYCHAVON DC CTAX 10-Nov-22 Base Operations Conditional donation fromDJ forRH appeal 11-Nov-22 Base Operations Payment for sewage cotswold ltd for RH 17-Nov-22 Base Operations Expenses for RH (refunded to MO) 21-Nov-22 Base Operations DD BT Group PLC 23-Nov-22 Base Operations bank charges 25-Nov-22 Base Operations RH appeal (from Bevs) 28-Nov-22 Base Operations RH appeal (from LF) 28-Nov-22 Balanced 1-Dec-22 Base Operations Healing waters offering for admin 1-Dec-22 Base Operations Offerring from riem family for Rhappeal 1-Dec-22 Base Operations RH APPEAL-O (FROM CHRIST DISC T/AS) 2-Dec-22 Base Operations Payment to Avondale self-storage 5-Dec-22 Disciplers Workshop evangelical alliance membership fee 6-Dec-22 Base Operations RH Appeal from HJ 6-Dec-22 Disciplers Workshop DW - MYW for N (by SA)

7-Dec-22 Linking Isolated S.Vos for Linking Resources
8-Dec-22 Base Operatons RH appeal - O (from pH)
13-Dec-22 Transit 402027 Transit Ofering from gfc
21-Dec-22 Base Operatons DD BT Group PLC
23-Dec-22 Disciplers Workshop bank charges
23-Dec-22 Base Operatons RH appeal donaton from JS
23-Dec-22 Base Operatons internatonal bank charges
23-Dec-22 Transit Deposit for DE (from KR)
28-Dec-22 Base Operatons 100192 Payment VanHire (toEvesham self-drive)
28-Dec-22 Pilgrim Tours instalment to pilgrims (from IR)
28-Dec-22 Base Operatons internatonal bank charges
28-Dec-22 Balanced
3-Jan-23 Base Operatons Healing waters ofering for admin
3-Jan-23 Base Operatons ofering from riemersma family for RH
3-Jan-23 Base Operatons RH appeal - O (from pH)
3-Jan-23 Base Operatons RH APPEAL-O (FROM CHRIST DISC T/AS)
4-Jan-23 Base Operatons DD Avondale self-storage for RH content
5-Jan-23 Base Operatons HoldingDeposit toHamptonInt'l -Holly Hse
6-Jan-23 Base Operatons RH Appeal from HJ
7-Jan-23 Disciplers Workshop DW - Excel 1 for TP
9-Jan-23 Disciplers Workshop DW - Excel 1 for DS
10-Jan-23 Transit 402027 Transit Ofering from gfc
11-Jan-23 Transit DE donaton for DR
11-Jan-23 Transit internatonal bank charges
16-Jan-23 Base Operatons 100194 Severn Trent Water
23-Jan-23 Base Operatons BT Group PLC
23-Jan-23 Base Operatons bank charges
23-Jan-23 Transit DE donaton for KR
24-Jan-23 Pilgrim Tours instalments to pilgrims (for EB)
30-Jan-23 Pilgrim Tours instalments to pilgrims (for IR)
30-Jan-23 Pilgrim Tours internatonal bank charges
30-Jan-23 Pilgrim Tours internatonal bank charges
31-Jan-23 Base Operatons DD Avondale self-storage for RH content
31-Jan-23 Base Operatons 100195 Paid to I&J P for temporary accomm forRH
31-Jan-23 Balanced
1-Feb-23 Disciplers Workshop DW - MYW & Excel 1 for DS
1-Feb-23 Base Operatons RH APPEAL-O (FROM CHRIST DISC T/AS)
1-Feb-23 Base Operatons Healing waters ofering for admin
1-Feb-23 Base Operatons ofering from riemersma family for RH
2-Feb-23 Base Operatons RH appeal - O (from pH)
3-Feb-23 Pilgrim Tours total donaton to pilgrims (AW)
3-Feb-23 Transit DE2023 donaton from AL
3-Feb-23 Transit DE2023 donaton from MH
6-Feb-23 Pilgrim Tours 100196 BA fight for Pilgrims tour delegates
6-Feb-23 Base Operatons RH Appeal from HJ
6-Feb-23 Base Operatons Reference "Base" (DW-Excel1 for TP)
9-Feb-23 Base Operatons WYCHAVON DC CTAX
12-Feb-23 Transit DE2023 donaton for JA
13-Feb-23 Transit DE DONATIONS - SS
15-Feb-23 Transit DE-2023 JA
16-Feb-23 Transit 100197 conditonal donaton fromDJ forRH appeal
17-Feb-23 Transit 100198 DE creatve teaching materials (to KR)
18-Feb-23 Transit DE Donaton (for DS)
21-Feb-23 Transit 100199 DE Catering & hospitality payment to MO
21-Feb-23 Disciplers Workshop DW - Excel 3 (from SA)
21-Feb-23 Base Operatons internatonal bank charges
22-Feb-23 Base Operatons BT Group PLC
22-Feb-23 Base Operatons HollyHseRent payment toHamptonEstates
22-Feb-23 Base Operatons rent payment bank charge
22-Feb-23 Disciplers Workshop DW - MYW (from KR)
23-Feb-23 Disciplers Workshop bank charges
24-Feb-23 Pilgrim Tours instalments to Pilgrims (for EP)
27-Feb-23 Disciplers Workshop DW - Excel 3 for SA
27-Feb-23 Disciplers Workshop internatonal bank charges
27-Feb-23 Pilgrim Tours instalments to pilgrims (for IR)
27-Feb-23 Pilgrim Tours internatonal bank charges
28-Feb-23 Base Operatons 100201 Final payment for DE Luckley cotages
28-Feb-23 Balanced
1-Mar-23 Disciplers Workshop DW - Excel 1 for DS
1-Mar-23 Base Operatons RH appeal - O (from pH)
1-Mar-23 Base Operatons Healing waters ofering for admin
1-Mar-23 Base Operatons Oferring from riem family for RHappeal
1-Mar-23 Base Operatons RH APPEAL-O (FROM CHRIST DISC T/AS)
1-Mar-23 Disciplers Workshop dw - myw for NS
3-Mar-23 Disciplers Workshop DW-MYW for CD (via HJ)
6-Mar-23 Base Operatons RH Appeal from HJ
7-Mar-23 Base Operatons 100202 paid to I&J P for temporary accomm forRH
8-Mar-23 Transit 100203 Refund MO for DE week2
8-Mar-23 Disciplers Workshop 100204 Duronic projector for intern teaching
8-Mar-23 Disciplers Workshop 100205 TV license for DW interns
9-Mar-23 Pilgrim Tours Instalment to Pilgrims for SA
9-Mar-23 Disciplers Workshop internatonal bank charges
13-Mar-23 Pilgrim Tours I&J donaton Pilgrims&ECL3 project forSA
14-Mar-23 Pilgrim Tours Instalments to Pilgrims for I&J
15-Mar-23 Transit Transit Ofering from gfc
16-Mar-23 Pilgrim Tours instalments to pilgrims for PO
17-Mar-23 Pilgrim Tours Dollars (Travel Facilites) for PilgrimsTour
17-Mar-23 Pilgrim Tours donaton to Pilgrims for delegate
19-Mar-23 Pilgrim Tours instalments to pilgrims for EB
21-Mar-23 Base Operatons 100206 Refund Djames for Dec'22 special funds
22-Mar-23 Base Operatons 100207 Payment for "Boiler Juice" for oil at RH
23-Mar-23 Base Operatons bank charges
23-Mar-23 Pilgrim Tours instalments for Pilgrims for Onis
23-Mar-23 Pilgrim Tours instalments for Pilgrims for Onis
24-Mar-23 Pilgrim Tours instalments for Pilgrims for Onis
27-Mar-23 Base Operatons Rent payment to Hampton Int'l for RH
27-Mar-23 Pilgrim Tours instalments to pilgrims for IR
27-Mar-23 Pilgrim Tours payment to atlas for pilgrims tour
27-Mar-23 Pilgrim Tours internatonal bank charges
27-Mar-23 Pilgrim Tours instalments for Pilgrims for Onis
28-Mar-23 Base Operatons SDC Council Tax for Holly House (newRH)
28-Mar-23 Pilgrim Tours instalments for Pilgrims
28-Mar-23 Pilgrim Tours instalments to pilgrims for EP
28-Mar-23 Pilgrim Tours payments to Ramat rechel for pligrims
28-Mar-23 Pilgrim Tours internatonal bank charges
30-Mar-23 Pilgrim Tours Int'l Payment Pilgrims tour from JS in NZ
30-Mar-23 Pilgrim Tours internatonal bank charges for Pilgrims
31-Mar-23 Base Operatons RH appeal - O (from pH)
Closing Balance
Bank Balance
£84,306.15 £83,104.24 £1,201.91 £4,441.06
£42,465.13 £52,904.44 -£10,439.31
£10,859.80 £2,233.32 £8,626.48
£134.72 £0.00 £134.72
£0.00 £0.00 £0.00
£21,876.50 £25,426.44 -£3,549.94
£8,970.00 £2,540.04 £6,429.96
£84,306.15 £83,104.24 £1,201.91
£0.00 £0.00 £0.00
Paid in Paid out Balance Notes
£3,239.15 balanced with bank statement #196
£10.00 £3,249.15 added
£100.00 £3,349.15 added
£317.00 £3,666.15 added
£117.00 £3,783.15
£53.20 £3,836.35
£480.00 £3,356.35
£100.00 £3,456.35
£350.00 £3,806.35
£6.00 £3,800.35
£314.05 £3,486.30
£3,503.31 £6,989.61
£3,503.31 £3,486.30
£30.00 £3,456.30
£243.65 £3,212.65
£65.94 £3,146.71
£7.40 £3,139.31
£1,150.00 £4,289.31
£520.00 £3,769.31
£27.00 £3,796.31
£563.00 £4,359.31
£6.00 £4,353.31
£53.20 £4,406.51
£170.07 £4,576.58
£6.00 £4,570.58 balanced with bank statement # 198
£300.00 £4,870.58
£317.00 £5,187.58
£10.00 £5,197.58
£700.00 £5,897.58
£6.00 £5,891.58
£350.00 £6,241.58
£1,500.00 £7,741.58
£100.00 £7,841.58
£6,750.00 £1,091.58
£1,000.00 £2,091.58
£400.00 £2,491.58
£100.00 £2,591.58
£150.00 £2,741.58
£400.00 £3,141.58
£313.00 £2,828.58
£243.65 £2,584.93
£457.50 £3,042.43
£66.54 £2,975.89
£5.80 £2,970.09
£420.00 £2,550.09
£2,096.93 £453.16
£5.00 £458.16
£976.00 £1,434.16 balanced with bank statement # 200
£100.00 £1,534.16
£10.00 £1,544.16
£54.00 £1,598.16
£500.00 £2,098.16
£30.00 £2,128.16
£100.00 £2,228.16
£33.59 £2,261.75
£90.00 £2,351.75
£116.00 £2,467.75
£6.00 £2,461.75
£2,461.75
£15.00 £2,476.75
£313.00 £2,163.75
£100.00 £2,263.75
£575.00 £2,838.75
£459.99 £2,378.76
£116.00 £2,494.76
£243.65 £2,251.11
£32.25 £2,218.86
£65.94 £2,152.92
£490.41 £1,662.51
£7.00 £1,655.51
£5.00 £1,660.51
£32.40 £1,628.11
£100.00 £1,728.11
£1,189.00 £2,917.11
£6.00 £2,911.11
£500.00 £3,411.11 Balanced with bank statement # 202
£10.00 £3,421.11
£100.00 £3,521.11
£317.00 £3,838.11
£33.67 £3,871.78
£234.29 £3,637.49
£38.00 £3,675.49
£100.00 £3,775.49
£313.00 £3,462.49
£400.00 £3,862.49
£41.55 £3,904.04
£65.94 £3,838.10
£6.20 £3,831.90
£243.65 £3,588.25
£5.00 £3,593.25
£1,000.00 £4,593.25
£500.00 £5,093.25 balanced with bank statement # 203
£10.00 £5,103.25
£41.06 £5,144.31
£5,144.31
£450.00 £5,594.31
£100.00 £5,694.31
£1,300.00 £6,994.31
£317.00 £7,311.31
£6,750.00 £561.31
£110.00 £671.31
£278.12 £393.19
£313.00 £80.19
£200.00 £280.19
£65.94 £214.25
£6.20 £208.05
£7,743.95 £7,952.00
£6.00 £7,946.00
£500.00 £8,446.00
£5.00 £8,451.00 balanced with bank statement # 205
£10.00 £8,461.00
£42.28 £8,503.28
£317.00 £8,820.28
£100.00 £8,920.28
£70.00 £8,850.28
£27.00 £8,823.28
£45.00 £8,778.28
£8,778.28
£110.00 £8,888.28
£1,000.00 £9,888.28
£500.00 £10,388.28
£313.00 £10,075.28
£45.00 £10,030.28
£1,189.00 £11,219.28
£6.00 £11,213.28
£900.00 £12,113.28
£65.94 £12,047.34
£853.60 £12,900.94
£6.00 £12,894.94
£480.00 £12,414.94
£76.00 £12,490.94
£278.12 £12,212.82
£33.58 £12,179.24
£1,040.39 £11,138.85
£115.06 £11,023.79
£11,023.79
£5.40 £11,018.39

s

£400.00 £11,418.39
£53.20 £11,471.59
£57.00 £11,528.59 balanced with bank statement #208
£500.00 £12,028.59
£10.00 £12,038.59
£42.83 £12,081.42
£100.00 £12,181.42
£1,363.00 £13,544.42
£317.00 £13,861.42
£110.00 £13,971.42
£40.00 £14,011.42
£287.72 £13,723.70
£313.00 £13,410.70
£211.12 £13,199.58
£200.00 £13,399.58
£700.00 £14,099.58
£500.00 £14,599.58
£376.89 £14,222.69
£14,222.69
£65.94 £14,156.75
£8.60 £14,148.15
£500.00 £14,648.15
£500.00 £15,148.15
£57.00 £15,205.15
£500.00 £15,705.15 balanced with bank statement #210
£100.00 £15,805.15
£10.00 £15,815.15
£42.14 £15,857.29
£2,250.00 £13,607.29
£33.64 £13,640.93
£50.00 £13,690.93
£110.00 £13,800.93
£20.00 £13,820.93
£600.00 £13,220.93
£313.00 £12,907.93
£5,000.00 £17,907.93
£423.54 £17,484.39
£211.12 £17,273.27
£65.94 £17,207.33
£5.80 £17,201.53
£152.51 £17,354.04
£10,000.00 £27,354.04
£27,354.04 balanced with bank statement #211
£10.00 £27,364.04
£42.18 £27,406.22
£100.00 £27,506.22
£374.40 £27,131.82
£85.00 £27,046.82
£110.00 £27,156.82
£57.00 £27,213.82
£33.82 £27,247.64
£500.00 £27,747.64
£500.00 £28,247.64
£67.87 £28,179.77
£6.20 £28,173.57
£750.89 £28,924.46
£6.00 £28,918.46
£110.00 £29,028.46
£205.00 £28,823.46
£600.00 £29,423.46
£6.00 £29,417.46
£29,417.46 balanced with bank statement #213
£10.00 £29,427.46
£43.24 £29,470.70
£500.00 £29,970.70
£100.00 £30,070.70
£374.40 £29,696.30
£750.00 £28,946.30
£110.00 £29,056.30
£105.00 £29,161.30
£200.00 £29,361.30
£500.00 £29,861.30
£212.50 £30,073.80
£6.00 £30,067.80
£265.84 £29,801.96
£71.94 £29,730.02
£6.20 £29,723.82
£102.50 £29,826.32
£500.00 £30,326.32
£150.00 £30,476.32
£6.00 £30,470.32
£483.00 £30,953.32
£374.40 £30,578.92
H £1,000.00 £29,578.92
£29,578.92 balanced with bank statement #216
£200.00 £29,778.92
£100.00 £29,878.92
£10.00 £29,888.92
£43.19 £29,932.11
£500.00 £30,432.11
£1,950.00 £32,382.11
£148.75 £32,530.86
£118.75 £32,649.61
£5,040.12 £27,609.49
£110.00 £27,719.49
£105.00 £27,824.49
£420.54 £28,245.03
£200.00 £28,445.03
£50.00 £28,495.03
£75.00 £28,570.03
£282.58 £28,287.45
£58.51 £28,228.94
£150.00 £28,378.94
£300.24 £28,078.70
£289.00 £28,367.70
£6.00 £28,361.70
£78.12 £28,283.58
£12,750.00 £15,533.58
£30.00 £15,503.58
£53.20 £15,556.78
£7.00 £15,549.78
£483.00 £16,032.78
£989.00 £17,021.78
£6.00 £17,015.78
£650.00 £17,665.78
£6.00 £17,659.78
£2,400.00 £15,259.78
£15,259.78 balanced with bank statement #218
£200.00 £15,459.78
£500.00 £15,959.78
£10.00 £15,969.78
£43.10 £16,012.88
£100.00 £16,112.88
£53.00 £16,165.88
£76.00 £16,241.88
£110.00 £16,351.88
H £1,500.00 £14,851.88
£20.18 £14,831.70
£118.99 £14,712.71
£159.00 £14,553.71
£489.00 £15,042.71
£6.00 £15,036.71
£250.00 £15,286.71
£3,000.00 £18,286.71
£400.00 £18,686.71
£250.00 £18,936.71
£7,003.45 £11,933.26
£25.00 £11,958.26
£900.00 £12,858.26
£5,000.00 £7,858.26
£762.49 £7,095.77
£7.00 £7,088.77
£350.00 £7,438.77
£250.00 £7,688.77
£100.00 £7,788.77
£3,250.00 £4,538.77
£85.00 £4,623.77
£3,528.98 £1,094.79
£30.00 £1,064.79
£300.00 £1,364.79
£280.27 £1,084.52
£3,100.00 £4,184.52
£483.00 £4,667.52
£4,145.65 £521.87
£30.00 £491.87
£3,455.19 £3,947.06
£6.00 £3,941.06
£500.00 £4,441.06
£4,441.06 balanced with bank statement #221

WATER FROM THE ROCK (charity No. 1192140)

for the year ended 31[st] March 2023 Statement of financial activities

Income and Expenditure

WATER FROM THE ROCK (charity No. 1192140)
Statement of financial activities
Income and Expenditure
for the year ended31st March 2023
WATER FROM THE ROCK (charity No. 1192140)
Statement of financial activities
Income and Expenditure
for the year ended31st March 2023
WATER FROM THE ROCK (charity No. 1192140)
Statement of financial activities
Income and Expenditure
for the year ended31st March 2023
WATER FROM THE ROCK (charity No. 1192140)
Statement of financial activities
Income and Expenditure
for the year ended31st March 2023
WATER FROM THE ROCK (charity No. 1192140)
Statement of financial activities
Income and Expenditure
for the year ended31st March 2023
Restricted
Unrestricted
£
£
Income
Base Operations
42,465
Disciplers Workshop
10,860
Transit
8,970
Pilgrim Tours
21,877
Linking Isolated
135
Total receipts
84,306
-
Expenditure
Base Operations
52,904
Disciplers Workshop
2,233
Transit
2,540
Pilgrim Tours
25,426
Linking Isolated
-
Total Payments
83,104
-
Net Movement In Funds
1,202
-
Statement of assets and liabilities
As at 31st March 2023
Assets
Cash at bank
Total assets
Liabilities
Net Assets
Funds of the Charity
Restricted funds
4,441
Unrestricted funds
-
Total Charity Funds
Restricted
£
42,465
10,860
8,970
21,877
135
84,306
Unrestricted
£
-
Total
£
42,465
10,860
8,970
21,877
135
84,306
52,904
2,233
2,540
25,426
-
83,104
1,202
£
4,441
4,441
0
4,441
4,441

52,904
2,233
2,540
25,426
-
83,104
-

1,202
-

Independent examiner's report on the accounts

Section A Independent Examiner’s Report

Report to the trustees/ members of

Charity Name Water from The Rock

31[st] March 2023

On accounts for the year ended Charity no (if any)

1192140

Set out on pages

(remember to include the page numbers of additional sheets)

Responsibilities and basis of report

I report to the trustees on my examination of the accounts of the above charity (“the Trust”) for the year ended DD / MM / YYYY .

As the charity trustees of the Trust, you are responsible for the preparation of the accounts in accordance with the requirements of the Charities Act 2011 (“the Act”).

I report in respect of my examination of the Trust’s accounts carried out under section 145 of the 2011 Act and in carrying out my examination, I have followed the applicable Directions given by the Charity Commission under section 145(5)(b) of the Act.

Independent examiner's statement

I have completed my examination. I confirm that no material matters have come to my attention (other than that disclosed below *) in connection with the examination which gives me cause to believe that in, any material respect:

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in order to enable a proper understanding of the accounts to be reached. * Please delete the words in the brackets if they do not apply.

Signed:

J. McCurry 23 May 2023

Jennifer McCurry

Date:

Name: Relevant professional qualification(s) or body (if any):

October 2018

1

IER

N/A

Address:

48 TINTO AVENUE

KILMARNOCK, AYRSHIRE

KA1 3SE

Section B Disclosure

Only complete if the examiner needs to highlight matters of concern (see CC32, Independent examination of charity accounts: directions and guidance for examiners).

Give here brief details of any items that the examiner wishes to disclose .

October 2018

2

IER