| Report ofthe Trustees | 1 to | 3 |
|---|---|---|
| Report ofthe Independent Auditors |
4 to | 7 |
| Statement of Financial Activities | ||
| Balance Sheet | 9 to | 10 |
| Cash Flow Statement | ||
| Notes to the Cash Flow Statement | ||
| Notes to the Financial Statements | 13 to | 17 |
| Detailed Statement of Financial Activities | 18 |
| 03 | ||||
|---|---|---|---|---|
| Period | ||||
| 3.11.20 | ||||
| Year Ended | to | |||
| 31.3.23 | 31.3.22 | |||
| Unrestricted | Total | |||
| fund | funds | |||
| E | E | |||
| INCOME AND ENDOWMENTS FROM | ||||
| Donations | and legacies | 595,411 | 48,428 | |
| Charitable | activities | |||
| Charitable | activities | 43,015 | 29,467 | |
| Investment | income | |||
| Total | 638,492 | 77,898 | ||
| EXPENDITURE ON | ||||
| Raising funds | 10,967 | 9,466 | ||
| Charitable | activities | |||
| Charitable | activities | 25,821 | 24,524 | |
| Total | 36,788 | 33,990 | ||
| NET INCOME | 601,704 | 43,908 | ||
| RECONCILIATION OF FUNDS |
||||
| Totalfunds | brought | forward | 43,908 | |
| TOTAL FUNDS CARRIED FORWARD | 645,612 | 43,908 |
| 31.3.23 | 31.3.22 | ||
|---|---|---|---|
| Unrestricted | Total | ||
| fund | funds | ||
| E | 6 | ||
| FIXEDASSETS | |||
| Tangible assets | 590,800 | ||
| CURRENT ASSETS | |||
| Stocks | 10 | 648 | 250 |
| Cash at bank and in hand | 54,164 | 43,658 | |
| 54,812 | 43,908 | ||
| NET CURRENT ASSETS | 54,812 | 43,908 | |
| TOTAL ASSETSLESSCURRENT LIABILfflES | 645,612 | 43,908 | |
| NET ASSETS | 645,612 | 43,908 | |
| FUNDS | |||
| Unrestricted funds |
645,612 | 43,908 | |
| TOTAL FUNDS | 645,612 | 43,908 |
| Period | |||||
|---|---|---|---|---|---|
| 3.11.20 | |||||
| Year Ended | to | ||||
| 31.3.23 | 31.3.22 | ||||
| E | E | ||||
| Cash flows from operating | activities | ||||
| Cash generated from operations |
601,240 | 43,655 | |||
| Net cash provided by operating activities |
601340 | 43,655 | |||
| Cash flows from investing | activities | ||||
| Purchase oftangible fixed | assets | (590,800) | |||
| Interest received | 66 | ||||
| Net cash (used in)/provided | by investing | activities | (590,734) | ||
| Change in cash and cash equivalents | in | the | |||
| reporting period |
10,506 | 43,658 | |||
| Cash and cash equivalents | at the | ||||
| beginning ofthe reporting | period | 43,658 | |||
| Cash and cash equivalents | at the end | of | |||
| the reporting period |
54,164 | 43,658 |
| Period | ||||||
|---|---|---|---|---|---|---|
| 3.11.20 | ||||||
| Year Ended | to | |||||
| 31.3.23 | 31.3.22 | |||||
| E | E | |||||
| Net income | for the reporting | period (asper the Statement ofFinancial | ||||
| Activities) | 601,104 | 43,908 | ||||
| Adjustments | for: | |||||
| Interest received | (66) | (3) | ||||
| Increase in stocks | (398) | (250) | ||||
| Net cash provided | by operations | 601,240 | 43,655 | |||
| ANALYSIS OF CHANGES | IN NET FUNDS | |||||
| At1.4.22 | Cash flow | At31.3.23 | ||||
| 6 | E | E | ||||
| Net cash | ||||||
| Cash at bank | and in hand | 43,658 | 10,506 | 54,164 | ||
| 43,658 | 10,506 | 54,164 | ||||
| Total | 43,658 | 10,506 | 54,164 |
| DONATIONS | AND LEGACIES | ||||
|---|---|---|---|---|---|
| Period | |||||
| 3.11.20 | |||||
| Year Ended | to | ||||
| 31.3.23 | 31.3.22 | ||||
| 8 | 6 | ||||
| Donations | 593,211 | 34,811 | |||
| Grants | 2,200 | 13,617 | |||
| 595,411 | |||||
| INVESTMENT INCOME | |||||
| Period | |||||
| 3.11.20 | |||||
| Year Ended | to | ||||
| 31.3.23 | 31.3.22 | ||||
| E | E | ||||
| Deposit account interest | 66 | 3 | |||
| INCOME FROM CHARITABLE | ACTIVITIES | ||||
| Period | |||||
| 3.11.20 | |||||
| Year Ended | to | ||||
| 31.3.23 | 31.3.22 | ||||
| Activity | 8 | 6 | |||
| Bar hire and income | Charitable | activities | 24,775 | 14,674 | |
| Events and | Fundraising | Charitable | activities | 10,185 | 9,000 |
| Hall 8 Field | Hire and Classes | Charitable | activities | 5,253 | 2,561 |
| Bowling Club Subscriptions | Charitable | activities | 450 | 425 | |
| Miscellaneous Income |
Charitable | activities | 2,352 | 2,807 | |
| 43,015 | 29,467 |
| Raising do | nations and legacies |
||
|---|---|---|---|
| Period | |||
| 3.11.20 | |||
| Year Ended | to | ||
| 31.3.23 | 31.3.22 | ||
| E | E | ||
| Grant Project Costs | 316 | ||
| Other trading activities | |||
| Period | |||
| 3.11.20 | |||
| Year Ended | to | ||
| 31.3.23 | 31.3.22 | ||
| E | E | ||
| Purchases | 10,967 | 9,150 | |
| Aggregate | amounts | 10,967 | 9,466 |
| CHARITABLE ACTIVITIES COSTS | |||
| Direct | |||
| Costs | |||
| E | |||
| Charitable | activities | 25,821 |
| COMPARA | TIVES FOR THE ST | ATEMENT OF FINANQAL ACTIVITIES | |
|---|---|---|---|
| Unrestricted | |||
| fund | |||
| E | |||
| INCOME AND ENDOWhllENTS | FROM | ||
| Donations | and legacies | 48,428 | |
| Charitable | activities | ||
| Charitable | activities | 29,467 | |
| Investment | income | ||
| Total | 77,898 | ||
| EXPENDITURE OH | |||
| Raising funds | 9,466 |
| Unrestricted | |||
|---|---|---|---|
| fund | |||
| E | |||
| Charitable | activities | ||
| Charitable | activities | 24,524 | |
| Total | 33,990 | ||
| NET INCOME | 43,90& | ||
| TOTAL FUNDS CARRIED FORWARD | 43,908 | ||
| TANGIBLE | FIXEDASSETS | ||
| Freehold | |||
| property | |||
| E | |||
| COST | |||
| Additions | |||
| NET BOOK | VALUE | ||
| At 31 March | 2023 | 590,&00 | |
| At 31March | 2022 |
| Insurance Br |
okers Ltd | ||||
|---|---|---|---|---|---|
| 10. | STOCKS | ||||
| 31.3.23 | 31.3.22 | ||||
| E | E | ||||
| Stocks | 648 | 250 | |||
| 11. | MOVEMENT | IN FUNDS | |||
| Net | |||||
| movement | At | ||||
| At 1.4.22 | in funds | 31.3.23 | |||
| E | E | E | |||
| Unrestricted | funds | ||||
| General fund | 43,908 | 601,704 | 645,612 | ||
| TOTAL FUNDS | 43,908 | 601,704 | 645,612 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources | expended | in funds | |||
| E | E | E | |||
| Unrestricted | funds | ||||
| General fund | 638,492 | (36,788) | 601,704 | ||
| TOTAI. FUNDS | 638,492 | (36,788) | 601,704 | ||
| Comparatives | for movement | in funds | |||
| Net | |||||
| movement | At | ||||
| in funds | 31.3.22 | ||||
| 6 | E | ||||
| Unrestricted | funds | ||||
| General fund | 43,908 | 43,908 | |||
| TOTAL FUNDS | 43,908 | 43,908 | |||
| Comparative | net movement | in funds, Included | in the above are as follows: | ||
| Incoming | Resources | Movement | |||
| resources | expended | in funds | |||
| E | E | E | |||
| Unrestricted | funds | ||||
| General fund | 77,898 | (33,990) | 43,908 | ||
| TOTAL FUNDS | 77,898 | (33,990) | 43,908 |
| Period | ||
|---|---|---|
| 3.11.20 | ||
| Year Ended | to | |
| 31.3.23 | 31.3.22 | |
| E | E | |
| INCONE AND ENDOWMENTS | ||
| Donations and legacies |
||
| Donations | 593,211 | 34,811 |
| Grants | 2,200 | 13,617 |
| 595,411 | 48,428 | |
| Investment income |
||
| Deposit account interest | ||
| Charitable activities |
||
| Bar hire and income | 24,775 | 14,674 |
| Events and Fundraising | 10,185 | 9,000 |
| Hali ft Field Hire and Gasses | 5,253 | 2,561 |
| Bowbng Gub Subsciiptions | 450 | 425 |
| Misceuanmus Income |
2,352 | 2,807 |
| 43,015 | 29,467 | |
| Total incoming resources | 638,492 | 77,898 |
| Raising donations and legades |
||
| Grant Project Costs | 316 | |
| Other trading activities | ||
| Bar purchases and consumabies |
'i0,967 | 9,150 |
| Charitable activities | ||
| Rates and water | 189 | 81 |
| Legal Fees | 2,870 | |
| Light and heat | 1,594 | 2,084 |
| Event Costs 0Expenses | 2,854 | 1,205 |
| Postage and stationery | 2'I | 57 |
| Repairs and renewals | 15,996 | 20,402 |
| Sundries | 2,297 | 695 |
| 25,821 | 24,524 | |
| Total resources expended | 36,788 | 33,990 |
| Net income | 601,704 | 43,90& |