OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-03-31-accounts

Report ofthe Trustees 1 to 3
Report ofthe Independent
Auditors
4 to 7
Statement of Financial Activities
Balance Sheet 9 to 10
Cash Flow Statement
Notes to the Cash Flow Statement
Notes to the Financial Statements 13 to 17
Detailed Statement of Financial Activities 18

03
Period
3.11.20
Year Ended to
31.3.23 31.3.22
Unrestricted Total
fund funds
E E
INCOME AND ENDOWMENTS FROM
Donations and legacies 595,411 48,428
Charitable activities
Charitable activities 43,015 29,467
Investment income
Total 638,492 77,898
EXPENDITURE ON
Raising funds 10,967 9,466
Charitable activities
Charitable activities 25,821 24,524
Total 36,788 33,990
NET INCOME 601,704 43,908
RECONCILIATION
OF FUNDS
Totalfunds brought forward 43,908
TOTAL FUNDS CARRIED FORWARD 645,612 43,908

31.3.23 31.3.22
Unrestricted Total
fund funds
E 6
FIXEDASSETS
Tangible assets 590,800
CURRENT ASSETS
Stocks 10 648 250
Cash at bank and in hand 54,164 43,658
54,812 43,908
NET CURRENT ASSETS 54,812 43,908
TOTAL ASSETSLESSCURRENT LIABILfflES 645,612 43,908
NET ASSETS 645,612 43,908
FUNDS
Unrestricted
funds
645,612 43,908
TOTAL FUNDS 645,612 43,908

Period
3.11.20
Year Ended to
31.3.23 31.3.22
E E
Cash flows from operating activities
Cash generated
from operations
601,240 43,655
Net cash provided
by operating
activities
601340 43,655
Cash flows from investing activities
Purchase oftangible fixed assets (590,800)
Interest received 66
Net cash (used in)/provided by investing activities (590,734)
Change in cash and cash equivalents in the
reporting
period
10,506 43,658
Cash and cash equivalents at the
beginning ofthe reporting period 43,658
Cash and cash equivalents at the end of
the reporting
period
54,164 43,658

Period
3.11.20
Year Ended to
31.3.23 31.3.22
E E
Net income for the reporting period (asper the Statement ofFinancial
Activities) 601,104 43,908
Adjustments for:
Interest received (66) (3)
Increase in stocks (398) (250)
Net cash provided by operations 601,240 43,655
ANALYSIS OF CHANGES IN NET FUNDS
At1.4.22 Cash flow At31.3.23
6 E E
Net cash
Cash at bank and in hand 43,658 10,506 54,164
43,658 10,506 54,164
Total 43,658 10,506 54,164

DONATIONS AND LEGACIES
Period
3.11.20
Year Ended to
31.3.23 31.3.22
8 6
Donations 593,211 34,811
Grants 2,200 13,617
595,411
INVESTMENT INCOME
Period
3.11.20
Year Ended to
31.3.23 31.3.22
E E
Deposit account interest 66 3
INCOME FROM CHARITABLE ACTIVITIES
Period
3.11.20
Year Ended to
31.3.23 31.3.22
Activity 8 6
Bar hire and income Charitable activities 24,775 14,674
Events and Fundraising Charitable activities 10,185 9,000
Hall 8 Field Hire and Classes Charitable activities 5,253 2,561
Bowling Club Subscriptions Charitable activities 450 425
Miscellaneous
Income
Charitable activities 2,352 2,807
43,015 29,467

Raising do nations
and legacies
Period
3.11.20
Year Ended to
31.3.23 31.3.22
E E
Grant Project Costs 316
Other trading activities
Period
3.11.20
Year Ended to
31.3.23 31.3.22
E E
Purchases 10,967 9,150
Aggregate amounts 10,967 9,466
CHARITABLE ACTIVITIES COSTS
Direct
Costs
E
Charitable activities 25,821

COMPARA TIVES FOR THE ST ATEMENT OF FINANQAL ACTIVITIES
Unrestricted
fund
E
INCOME AND ENDOWhllENTS FROM
Donations and legacies 48,428
Charitable activities
Charitable activities 29,467
Investment income
Total 77,898
EXPENDITURE OH
Raising funds 9,466

Unrestricted
fund
E
Charitable activities
Charitable activities 24,524
Total 33,990
NET INCOME 43,90&
TOTAL FUNDS CARRIED FORWARD 43,908
TANGIBLE FIXEDASSETS
Freehold
property
E
COST
Additions
NET BOOK VALUE
At 31 March 2023 590,&00
At 31March 2022
Insurance
Br
okers Ltd
10. STOCKS
31.3.23 31.3.22
E E
Stocks 648 250
11. MOVEMENT IN FUNDS
Net
movement At
At 1.4.22 in funds 31.3.23
E E E
Unrestricted funds
General fund 43,908 601,704 645,612
TOTAL FUNDS 43,908 601,704 645,612

Incoming Resources Movement
resources expended in funds
E E E
Unrestricted funds
General fund 638,492 (36,788) 601,704
TOTAI. FUNDS 638,492 (36,788) 601,704
Comparatives for movement in funds
Net
movement At
in funds 31.3.22
6 E
Unrestricted funds
General fund 43,908 43,908
TOTAL FUNDS 43,908 43,908
Comparative net movement in funds, Included in the above are as follows:
Incoming Resources Movement
resources expended in funds
E E E
Unrestricted funds
General fund 77,898 (33,990) 43,908
TOTAL FUNDS 77,898 (33,990) 43,908

Period
3.11.20
Year Ended to
31.3.23 31.3.22
E E
INCONE AND ENDOWMENTS
Donations
and legacies
Donations 593,211 34,811
Grants 2,200 13,617
595,411 48,428
Investment
income
Deposit account interest
Charitable
activities
Bar hire and income 24,775 14,674
Events and Fundraising 10,185 9,000
Hali ft Field Hire and Gasses 5,253 2,561
Bowbng Gub Subsciiptions 450 425
Misceuanmus
Income
2,352 2,807
43,015 29,467
Total incoming resources 638,492 77,898
Raising donations
and legades
Grant Project Costs 316
Other trading activities
Bar purchases
and consumabies
'i0,967 9,150
Charitable activities
Rates and water 189 81
Legal Fees 2,870
Light and heat 1,594 2,084
Event Costs 0Expenses 2,854 1,205
Postage and stationery 2'I 57
Repairs and renewals 15,996 20,402
Sundries 2,297 695
25,821 24,524
Total resources expended 36,788 33,990
Net income 601,704 43,90&