OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-10-31-accounts

Note Unrestricted Rssutctsd Total Total
funds funds 2022 2021
f
Income from:
Donations,
grants and legacies
17,806 17,806 13,758
Charitable
activities
63,821 1,865 65,686 23,755
Total income 63,821 19,671 83,492 37,513
Expeaditure
on:
Raising funds
Charitable
activities
13,777
34,501
11,180 13,777
45,681
3,174
26,648
Total expenditure 5 48,278 11,180 59,458 29,822
Net (expeaditare) income 15,543 8,491 24,034 7,691
Transfers between fuads
Net movement
in funds for tbe year
15,543 8,491 24,034 7,691
Reconciliation offunds
Total funds brought forward 7,691 7,691
Total feeds carried forward 23,234 8,491 31,725 7,691

Doantlons,
grants and legacies
Uarcstrictsa Total Total
rends
f
2022
8
2021f
North Tyneside Council - HAF funding 10,430 10,430 3,189
Community
Foundation
4,876 4,876
CareTech Foundation 2,500 2,500
National
Lottery
6,736
NTC Capacity Fund 833
Ecclesiastical 1,000
Arnold Clark 1,000
Persimmon 1,000
17,806 17,806 13,758
Income from charitable activities Total Total
2022 2021
8 f
Classes 23,541 23,541 11,547
Outside classes 3,580 3,580
True Colours Ball 7,546 7,546
Fundraising - general 16,870 16,870 5,588
Fundrai sing - panto 8,965 8,965
Fundraising
-Annsbelte's
Rainbow 1,865 1,865
Outreach 2,034
Saleofmemhandise 1,560 1,560 1,113
Other events 1,759 1,759 593
Transfer Som Unincorporated Association 2,880
63,821 1,865 65,686 23,755

5. Total expeaditure nstrtag Casrtteats Total Total
resell 2022 2021
Direct costs 8 8
Teaching Contractors 17,969 17,969 4,225
Class materials
and equipment
2,795 2,795 7,200
True Colours Ball costs 8,443 8,443
Additional
event costs
15,350 15,350 6,604
Room hire 4,766 4,766 4,644
Sundry expenses 1,006 715 1,721 912
Merchandise
and promotion
costs 4,328 4,328 3,174
Entertainment 1,680 1,680
Support costs
insurance 446 446 830
Office costs 738 738 1,047
Travel expenses 489 489 1,186
Depreciation 183 183
Governance
costs
Independent
examination
costs 550 550
13,777 45,681 59,458 29,822

6. Taaglble Sxed assets Flxtarm
and cqutpmcat Total
Cast 0
At 3November 2021
Additions 554 554
At 31October 2022 554 554
Depredation
At 3 November 2021
Charge for the year 183 183
At 31October 2022 183 183
Net book value
At 31October 2022 371 371
At 3November 2021
7. Debtors 2022 2021
8 f
CereTech Foundation 2,500
8. Creditors: amounts
falling due withia one year
2022 2021
8
Accruels 400
9. Restricted income funds Movement
Balaace in resources: Balance
2021 Income Expenditure
f
Transfer' 2022
8
NTC Holiday activities and food pmgremme 10,430 (10,430)
Commuaity
Foundation
750 (750)
Community
Foundation
4,126 4,126
Annabelle's
gambow
1,865 1,865
CareTech Foundation 2,500 2,500
19,671 (11,180) 8,491