| Unrestricted | Restricted | Total | Unrestricted | Restricted | Total | |||
|---|---|---|---|---|---|---|---|---|
| funds | funds | funds | funds | |||||
| 2022 | 2022 | 2022 | 2021 | 2021 | 2021 | |||
| Notes | 6 | 6 | 6 | 6 | 2 | 6 | ||
| Income from: | ||||||||
| Charitable activities |
89,973 | 89,973 | 46,403 | 46,403 | ||||
| ~Edit | ||||||||
| Charitable activities |
78,663 | 78,663 | 44,170 | 44,170 | ||||
| Net income for the year/ | ||||||||
| Net movement | in funds | 11,310 | 11,310 | 2,233 | 2,233 | |||
| Fund balances at 1 April | 2021 | 75 | 2,233 | 2,308 | 75 | 75 | ||
| Fund balances | at 31 March | |||||||
| 2022 | 75 | 13,542 | 13,617 | 75 | 2,233 | 2,308 |
| 2022 | 2021 | ||||||
|---|---|---|---|---|---|---|---|
| Notes | f | ||||||
| Current assets | |||||||
| Debtors | 500 | 5,404 | |||||
| Cash at bank and in | hand | 19,844 | 27,587 | ||||
| 20,344 | 32,991 | ||||||
| Creditors: | amounts | falling due within | |||||
| one year | (6,727) | (30,683) | |||||
| Net current | assets | 13,617 | 2,308 | ||||
| Income funds | |||||||
| Restricted | funds | 13,542 | 2,233 | ||||
| Unrestricted | funds | 75 | 75 | ||||
| 13,617 | 2,308 |
| 2022f | 2021 f |
|
|---|---|---|
| Sponsorship | 89,973 | 46,403 |
| 2022f | 2021f | ||
|---|---|---|---|
| Production costs | 66,233 | 29,403 | |
| Resources | 1,047 | 1,225 | |
| Performance | costs | 860 | 1,020 |
| Computer costs | 73 | 108 | |
| Printing, postage and stationery | 2 | 30 | |
| Advertising | 6,991 | 5,610 | |
| Consultancy | 1,000 | 5,408 | |
| Accountancy | 1,620 | 1,080 | |
| Sundry | 837 | 206 | |
| Bank charges | 80 | ||
| 78,663 | 44,170 |
| 7 | Debtors | |||
|---|---|---|---|---|
| 2022 | 2021 | |||
| Amounts falling due |
within one year: | 6 | ||
| Trade debtors | 500 | 5,404 | ||
| 8 | Creditors: amounts | falling due within one year | ||
| 2022 | 2021 | |||
| 6 | 6 | |||
| Trade creditors | 5,407 | 29,603 | ||
| Accruals and defened | income | 1,320 | 1,080 | |
| 6,727 | 30,683 |
| Movement | in funds | Movement | in funds | ||||
|---|---|---|---|---|---|---|---|
| Incoming resoumes f |
Resources expended f |
Balance at 1April 2021 f |
Incoming resources f |
Resources expended f |
Balance at 31March 2022 f |
||
| Festival ofScience | and | ||||||
| Curiosity BSA- UKR//UKSFN |
Making | 46,403 | (44,170) | 2,233 | 75,773 | (64,964) | 13,041 |
| connections | |||||||
| D2N2- Deliver school | 4,200 | (3,699) | 501 | ||||
| project | 10,000 | (10,000) | |||||
| 46,403 | (44,170) | 2,233 | 89,973 | (78,663) | 13,542 |