OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2022-03-31-accounts

Unrestricted Restricted Total Unrestricted Restricted Total
funds funds funds funds
2022 2022 2022 2021 2021 2021
Notes 6 6 6 6 2 6
Income from:
Charitable
activities
89,973 89,973 46,403 46,403
~Edit
Charitable
activities
78,663 78,663 44,170 44,170
Net income for the year/
Net movement in funds 11,310 11,310 2,233 2,233
Fund balances at 1 April 2021 75 2,233 2,308 75 75
Fund balances at 31 March
2022 75 13,542 13,617 75 2,233 2,308

2022 2021
Notes f
Current assets
Debtors 500 5,404
Cash at bank and in hand 19,844 27,587
20,344 32,991
Creditors: amounts falling due within
one year (6,727) (30,683)
Net current assets 13,617 2,308
Income funds
Restricted funds 13,542 2,233
Unrestricted funds 75 75
13,617 2,308

2022f 2021
f
Sponsorship 89,973 46,403

2022f 2021f
Production costs 66,233 29,403
Resources 1,047 1,225
Performance costs 860 1,020
Computer costs 73 108
Printing, postage and stationery 2 30
Advertising 6,991 5,610
Consultancy 1,000 5,408
Accountancy 1,620 1,080
Sundry 837 206
Bank charges 80
78,663 44,170

7 Debtors
2022 2021
Amounts
falling due
within one year: 6
Trade debtors 500 5,404
8 Creditors: amounts falling due within one year
2022 2021
6 6
Trade creditors 5,407 29,603
Accruals and defened income 1,320 1,080
6,727 30,683

Movement in funds Movement in funds
Incoming
resoumes
f
Resources
expended
f
Balance at
1April 2021
f
Incoming
resources
f
Resources
expended
f
Balance at
31March 2022
f
Festival ofScience and
Curiosity
BSA- UKR//UKSFN
Making 46,403 (44,170) 2,233 75,773 (64,964) 13,041
connections
D2N2- Deliver school 4,200 (3,699) 501
project 10,000 (10,000)
46,403 (44,170) 2,233 89,973 (78,663) 13,542