OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-07-03-accounts

Little Snoring Pre-school Trustee Annual General Meeting 10[th] October 2023

Chair’s Report

Thank you to all staff and trustees for the work that they have carried out over the past year and to the families for their continuing support.

Pre-school re-opened in September with reasonable numbers of children attending, initially 15 children on role with 2 more children to start after half term. We do not have many children on our waiting list for later in the year although we are aware of eligible children in the village, who may take up places.

Fees / Funding

Fundraising

Staffing

Training

Future Ideas

Little Snoring Pre-School CIO Receipts & Payments Account 4 July 2022 to 3 July 2023

this year's amount last year's amount to
Receipts to the nearest £ the nearest £
A1a donations 0 0
fund-raising 567 826
A1b operating activities to further charity's objects:
Fees from parents/carers 13,482 12,412
vouchers from NCC 53,564 67,636
EYPP from NCC 2,444 529
EYSF from NCC 1,225 9,056
EYPDP from NCC 320 0
admin fee 50 30
conts. to snack etc 786 697
grants 0 1,200
A1c investment income:
bank interest 134 5
sub-total (A1a+A1b+A1c) 72,572 92,391
A1d milk refund 164 96
other receipts 0 184
A1 Total receipts £72,736 £92,671
this year's amount last year's amount to
Payments to the nearest £ the nearest £
A2a fund-raising costs 203 18
A2b charitable payments:
salaries 62182 64,286
rent, rates, insurance 3192 2,238
premises costs 7263 5,789
milk 159 166
snack 291 223
consumables and equipment 1738 2,526
EYPP 705 973
office costs 1045 849
sub-total (A2a+A2b) 76,778 77,068
A2c other payments
travel expenses 84 4
training 624 467
other payments 600 0
A2 Total payments 78,086 77,539
Net of receipts/ (payments) (A1-A2)* -5,350 15,132
Cash funds last year end (A3) 100,458 85,326
Cash funds this year end (A1-A2+A3) 95,108 100,458
BANK RECONCILIATION
Scottish Widows (savings account) 12,118 11,068
Lloyds current account 247 247
Lloyds current account 27,605 39,139
Lloyds savings account 30,138
Lloyds fixed bond 20,000
COIF deposit account 5,000 50,004
95,108 100,458

Less: unpresented cheques Add: any unbanked cash

A3 Net balances

95,108

100,458

Lillle Snoring Pfe-school CIO Receipts & Payn￿nts Account 4 July 2022 to 3 July 2023 this amount 18St yearfs amount to to the nearest £ the nearesl £ Receipts Ala donations fund-raising A1 b oper8ting aCtMI￿S lo further charitYs oty'eds.. Fees from parentslcarers vouchers from NCC EYPP from NCC EYSF from NCC EYPDP from NCC admin fee conts. to snack etc grants Alc ￿￿Stment iri¢om8.' bank interest sub-total IAla+Alb+Alcl A1 d milk refund other receipts 567 826 13.482 53,564 12,412 67,636 529 9.056 1.225 320 so 786 30 697 1,2(10 72.572 92,391 A1 Total r•c•lpts £72,736 £92,671 thiB •rnwnt lo Ihe nearetsi £ lost ygarfs amount to th• nearesl £ 18 Paym•nts A2a fund-raising costs A2b charitable payments." salaries rent, rates, insurance premises costs milk snack consumables and equipment EYPP 203 62182 3192 7263 159 64.286 2.238 5,789 166 223 2,526 973 291 1738 705 office costs sub-total IA2a+A2bl A2c otherpoym8nls travel expenses training other paymen1$ 1045 76.778 849 77,068 624 467 600 Total Pa￿on￿ Net of receiptsl Ipaymentsl IAI-A21' Cash funds last year end IA31 Cash funds this year end IAI-A2+A31 BANK RECONCILIATION 78.086 -5.350 100.458 95.108 77,539 15.132 85,326 100,458 Scottish Widows (savings account) Lloyd5 current account Lloyds current account Lloyds savings account Lloyd5 fixed bond COIF deposit account 12.118 247 11,068 247 39,139 27,605 30.138 20,000 5,000 95,108 50.004 100,458 Less.. unpresented cheques Add.. any unbanked cash A3 Net balances 95,108 100.458