OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2023-12-31-accounts

Page
Chah man's Report I to 4
Report ofthe Trustees 5 to 7
Independent
Examiner's Report
Statement ofFinancial Activities
Balance Sheet 10 to 11
Notes to the Financial Statements 12 to 18
Detailed Statement ofFinancial Activities 19 to 20

fort hc Year En ded 31December 2023
31.12.23 31.12.22
Unrestricted Restricted Total Total
fund funds funds funds
Notes
INCOME AND ENDOWMENTS FROM
Donations
and legacies
14,307 8,223 22,530 18,581
Other trading
activities
3,282 3,282 3,556
investment
income
1,193 1,193 408
Total 18,782 8,223 27,005 22,545
EXPFNDITURE ON
Charitable
aciivities
4 12,485 15,186 27,671 18,494
Other 427 964 1,391 1,304
Total 12,912 16,150 29,062 19,798
NET INCOME/(EXPENDITURE) 5,870 (7,927) (2,057) 2,747
RECONCILIATION OFFUNDS
Total funds brought
forward
46,533 13,779 60,312 57,565
TOTAL FUNDS CARRIED FORWARD 52,403 5,852 58,255 60,312

31.12.23 31.12.22
Unrestricted Restricted Total Total
fund funds funds funds
Notes I f
FIXEDASSETS
Tangible assets 10 1,281 1.954 3,235 4,193
CURRENT ASSETS
Stocks 11 243 243 235
Debtors 12 70 70 67
Cash at bank and in hand 52,018 4,288 56,306 56,957
52,331 4,288 56,619 57,259
CREDITORS
Amounts
falling due within one year
13 (1,209) (390) (1,599) (1,140)
NET CURRENT ASSETS 51,122 3,898 55,020 56,119
TOTAL ASSETSLESSCURRENT
LIABILITIES 52,403 5,852 58,255 60,312
NET ASSETS 52,403 5,852 58,255 60,312
FUNDS 14
Unrestricted
funds
52,403 46,533
Restricted funds 5,852 13,779
TOTAL FUNDS 58,255 60,312

OTHER TRADING ACTIVITIES OTHER TRADING ACTIVITIES OTHER TRADING ACTIVITIES OTHER TRADING ACTIVITIES
31.12.23 31.12.22
f f
Coffee Shop income 2,972 3,426
Language
Hub
310 130
3,282 3.556
3. INVESTMENT INCOME
31.12.23 31.12.22
f
Deposit account interest 1,193 408
CHARITABLE ACTIVITIES
Raising donations and legacies
31.12.23 31.12.22
Restricted
Anna Chaplaincy - Training and staff expenses 1,661 1,219
Community
fridge
expenditure 5,725 2,499
IIefriending
service
72
Unrestricted
Community
support
costs 7,146 2,242
Support costs 3,491 2,652
18,023 8,684
Other trading
activities
31.12.23 31.12.22
Restricted
Anna Chaplaincy - wages 7,800 7,800
Coffee Shop costs 1.154 1.12 1
Repairs andmaintenance 234
8,954 9.155

Investment
management
costs
31.12.23 31.12.22
f
Admiuistrauon
costs
694 655
Aggregate
amounts
27,671 1().494
NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated aRer charging/(crediting):
31.)223
f
31.12.22
f
Depreciation - owned assets 1,391 1,304
TRUSTEES' REMUNERATION AND BENEFITS
There were no trustees' remuneration or other benefits for the year ended 31 December 2023 nor for the year
ended
31December 2022.
Trustees' expenses
31.12.23 31.12.22
f
694 1,067

COMPARATIVES FORTHE COMPARATIVES FORTHE COMPARATIVES FORTHE COMPARATIVES FORTHE STATEMENT OF FINANCIAL ACTIVITIES STATEMENT OF FINANCIAL ACTIVITIES STATEMENT OF FINANCIAL ACTIVITIES STATEMENT OF FINANCIAL ACTIVITIES STATEMENT OF FINANCIAL ACTIVITIES
Unrestricted Restricted Total
fundf funds funds
f
INCOME AND ENDOWMENTS FROM
Donations and legacies 9,739 8,842 18,581
Other trading activities 3,556 3,556
Investment income 408 408
Total 13,703 8,842 22,545
EXPENDITURE ON
Charitable activities 6,904 11,590 18,494
Other 427 877 1,304
Total 7,331 12,467 19,798
NET INCOME/(EXPENDITURE) 6,372 (3,625) 2,747
RECONCILIATION OF FUNDS
Total funds brought
forward
40,161 17,404 57,565
TOTAI FUNDS CARRIED FORWARD 46,533 13,779 60,312
GRANTS PAYABLE
Grants were made by the charity in the year to anumber ofcharities.
These are included
within
Community
support
costs.
Institution Purpose 31.12.23
f
31.12.22
Surrey Young Carers (Action for carers) Supporting young carers. 1,000
Connect Supporting people with dementia
and
1,000
their carers.
The Grange, Outdoor Learning and Assisting those with learning disabilities 1,000
Community Centre to obtain training
opportunities,
practical
experience snd paid employment.
Dyscover Supporting those with aphasia. 1,000
Home Start - Epsom, Eweg and Banstead Supporting local parents and children 1,000
under five.
Mid Surrey Community Fridges Reducing food waste aad supporting local 510
families.
Good Company
Surrey
Reducing food waste and supporting local 200
families.
5,000 710

Notes to the Financial Statements - continued
for the Year Ended 31December 2023
lb. TANGIBLE FIXEDASSETS
Plant and
nrachinery
f
COST
At 1 January 2023 6,519
Addinons 433
At 31December 2023 6,952
DEPRECIATION
At I January 2023 2,326
Charge for year 1,391
At 31December 2023 3,717
NET BOOKVALUE
At 31December 2023 3,235
At 31December 2022 4,193
11. STOCKS
31.12.23 31.12.22
f f
Stock 243 235
12. DEBTORS:AMOUNTS FAI,LING DUE WITHIN ONE YEAR
31.12.23 31.12.22
f.
Prepayments
and accrued income
70 67
13. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.]2.23 31.12.22
f
Other creditors 1,599 1,140

14. MOVEMENT IN FUNDS MOVEMENT IN FUNDS
Net
movement At
AI 1.1.23 in fuuds 31.12.23
f f
Unrestricted
funds
General fund 46,533 5,870 52,403
Restricted funds
Anna Chaplaincy 8,108 (4,491) 3,617
Community
Fridge
5,671 (3,436) 2,235
13,779 (7,927) 5,852
TOTALFUNDS 60,312 (2,057) 58,255
Net movement
in funds,
included in the above are as follows:
Incoming Resources Movement
resources expended
f
in funds
Unrestricted
funds
General fund 18,782 (12,912) 5,870
Rmtricted
funds
Anna Chaplaincy 5,120 (9,611) (4,491)
Community
Fridge
3,103 (6,539) (3,436)
8,223 (16,150) (7,927)
TOTAL FUNDS 27,005 (29,062) (2,057)
Comparatives
for movement
in funds
Net Transfers
movement between At
At 1.1.22 in funds funds 31.12.22
f f. f
Unrestricted
funds
General fund 40,161 6,372 46,533
Restricted funds
Anna Chaplaincy 12,083 (4,733) 758 8,108
Community
Fridge
4,581 1,090 5,671
Telephone Befiiending Service 740 18 (758)
17,404 (3,625) 13,779
TOTAL FUNDS 57,565 2,747 60,312

Incoming Resources Movement
resources expended in funds
8
Unrestricted funds
General fund 13,703 (7,331) 6,372
Restricted fuads
Anna Chaplaincy 4,796 (9,529) (4,733)
Community Fridge 3,956 (2,866) 1,090
Telephone Befriending Snvicc 90 (72) 18
8,842 (12,467) (3,625)
TOTAL FUNDS 22,545 (19,798) 2,747

for t hc Year Ended 31December 2023
31.12.23 31.12.22
Unrestricted Restricted Total Total
funds funds funds funds
f.
INCOME AND ENDOWMENTS
Donatioas and legacies
Donations 866 1,307
Anna Chaplaincy 5,120 5,120 4,796
Community
Fridge
13,441 3,103 16,544 12,478
14,307 8,223 22,530 18,581
Other trading activities
Coffee Shop income 2,972 2,972 3,426
Language
Hub
310 310 130
3,282 3,282 3,556
Investment
income
Deposit account interest 1,193 1,193 408
Total incomiag resources ]8,782 8,223 27,005 22,545
EXPENDITURE
Raising donations and legacies
Community
support
7,146 1,661 8,807 3,533
Community
fridge expenditure
5,725 5,725 2,499
7,146 7,386 14,532 6,032
Other trading activities
Coffee Shop Supplies 1,154 1,154 1,121
Wages 7.800 7,800 7,800
Repaim and maintenance 234
1,154 7,800 8,954 9,155
investment
management
costs
Administration
costs
694 694 655
Other
Plant and machinery 427 1,391 1,304
Support costs
Management
lusurauce 352 352 338
Carried forward 352 352 338

fo r the Year Ended 31December 2023
31.12.23 31.12.22
Unrestricted Restricted Total Total
funds funds funds funds
f. Z 8
Management
Brought fonvard 352 352 338
Advertising 1,475 1.475 630
Sundries 342
1,827 1,827 1,310
Finance
Bank charges 122 122 114
Governance costs
Accountancy and legal fees 1,542 1,542 1,228
Total resources expended 12,912 16,150 29,062 19,798
Net income 5,870 (7,927) (2,057) 2,747