| Page | |||
|---|---|---|---|
| Chah man's Report | I | to | 4 |
| Report ofthe Trustees | 5 | to | 7 |
| Independent Examiner's Report |
|||
| Statement ofFinancial Activities | |||
| Balance Sheet | 10 | to | 11 |
| Notes to the Financial Statements | 12 | to | 18 |
| Detailed Statement ofFinancial Activities | 19 | to | 20 |
| fort | hc Year En | ded 31December | 2023 | ||
|---|---|---|---|---|---|
| 31.12.23 | 31.12.22 | ||||
| Unrestricted | Restricted | Total | Total | ||
| fund | funds | funds | funds | ||
| Notes | |||||
| INCOME AND ENDOWMENTS FROM | |||||
| Donations and legacies |
14,307 | 8,223 | 22,530 | 18,581 | |
| Other trading activities |
3,282 | 3,282 | 3,556 | ||
| investment income |
1,193 | 1,193 | 408 | ||
| Total | 18,782 | 8,223 | 27,005 | 22,545 | |
| EXPFNDITURE ON | |||||
| Charitable aciivities |
4 | 12,485 | 15,186 | 27,671 | 18,494 |
| Other | 427 | 964 | 1,391 | 1,304 | |
| Total | 12,912 | 16,150 | 29,062 | 19,798 | |
| NET INCOME/(EXPENDITURE) | 5,870 | (7,927) | (2,057) | 2,747 | |
| RECONCILIATION OFFUNDS | |||||
| Total funds brought forward |
46,533 | 13,779 | 60,312 | 57,565 | |
| TOTAL FUNDS CARRIED FORWARD | 52,403 | 5,852 | 58,255 | 60,312 |
| 31.12.23 | 31.12.22 | ||||
|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | Total | ||
| fund | funds | funds | funds | ||
| Notes | I | f | |||
| FIXEDASSETS | |||||
| Tangible assets | 10 | 1,281 | 1.954 | 3,235 | 4,193 |
| CURRENT ASSETS | |||||
| Stocks | 11 | 243 | 243 | 235 | |
| Debtors | 12 | 70 | 70 | 67 | |
| Cash at bank and in hand | 52,018 | 4,288 | 56,306 | 56,957 | |
| 52,331 | 4,288 | 56,619 | 57,259 | ||
| CREDITORS | |||||
| Amounts falling due within one year |
13 | (1,209) | (390) | (1,599) | (1,140) |
| NET CURRENT ASSETS | 51,122 | 3,898 | 55,020 | 56,119 | |
| TOTAL ASSETSLESSCURRENT | |||||
| LIABILITIES | 52,403 | 5,852 | 58,255 | 60,312 | |
| NET ASSETS | 52,403 | 5,852 | 58,255 | 60,312 | |
| FUNDS | 14 | ||||
| Unrestricted funds |
52,403 | 46,533 | |||
| Restricted funds | 5,852 | 13,779 | |||
| TOTAL FUNDS | 58,255 | 60,312 |
| OTHER TRADING ACTIVITIES | OTHER TRADING ACTIVITIES | OTHER TRADING ACTIVITIES | OTHER TRADING ACTIVITIES | |||
|---|---|---|---|---|---|---|
| 31.12.23 | 31.12.22 | |||||
| f | f | |||||
| Coffee Shop income | 2,972 | 3,426 | ||||
| Language Hub |
310 | 130 | ||||
| 3,282 | 3.556 | |||||
| 3. | INVESTMENT INCOME | |||||
| 31.12.23 | 31.12.22 | |||||
| f | ||||||
| Deposit account interest | 1,193 | 408 | ||||
| CHARITABLE ACTIVITIES | ||||||
| Raising donations | and legacies | |||||
| 31.12.23 | 31.12.22 | |||||
| Restricted | ||||||
| Anna Chaplaincy | - | Training | and staff expenses | 1,661 | 1,219 | |
| Community fridge |
expenditure | 5,725 | 2,499 | |||
| IIefriending service |
72 | |||||
| Unrestricted | ||||||
| Community support |
costs | 7,146 | 2,242 | |||
| Support costs | 3,491 | 2,652 | ||||
| 18,023 | 8,684 | |||||
| Other trading activities |
||||||
| 31.12.23 | 31.12.22 | |||||
| Restricted | ||||||
| Anna Chaplaincy | - | wages | 7,800 | 7,800 | ||
| Coffee Shop costs | 1.154 | 1.12 1 | ||||
| Repairs andmaintenance | 234 | |||||
| 8,954 | 9.155 |
| Investment management |
costs | ||||
|---|---|---|---|---|---|
| 31.12.23 | 31.12.22 | ||||
| f | |||||
| Admiuistrauon costs |
694 | 655 | |||
| Aggregate amounts |
27,671 | 1().494 | |||
| NET INCOME/(EXPENDITURE) | |||||
| Net income/(expenditure) | is stated aRer charging/(crediting): | ||||
| 31.)223 f |
31.12.22 f |
||||
| Depreciation - owned assets | 1,391 | 1,304 | |||
| TRUSTEES' REMUNERATION | AND BENEFITS | ||||
| There were no trustees' | remuneration | or other benefits | for the year ended 31 December | 2023 nor for the year ended |
|
| 31December 2022. | |||||
| Trustees' expenses | |||||
| 31.12.23 | 31.12.22 | ||||
| f | |||||
| 694 | 1,067 |
| COMPARATIVES FORTHE | COMPARATIVES FORTHE | COMPARATIVES FORTHE | COMPARATIVES FORTHE | STATEMENT OF FINANCIAL ACTIVITIES | STATEMENT OF FINANCIAL ACTIVITIES | STATEMENT OF FINANCIAL ACTIVITIES | STATEMENT OF FINANCIAL ACTIVITIES | STATEMENT OF FINANCIAL ACTIVITIES | ||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Unrestricted | Restricted | Total | ||||||||||
| fundf | funds | funds f |
||||||||||
| INCOME | AND ENDOWMENTS FROM | |||||||||||
| Donations | and legacies | 9,739 | 8,842 | 18,581 | ||||||||
| Other trading activities | 3,556 | 3,556 | ||||||||||
| Investment | income | 408 | 408 | |||||||||
| Total | 13,703 | 8,842 | 22,545 | |||||||||
| EXPENDITURE ON | ||||||||||||
| Charitable | activities | 6,904 | 11,590 | 18,494 | ||||||||
| Other | 427 | 877 | 1,304 | |||||||||
| Total | 7,331 | 12,467 | 19,798 | |||||||||
| NET INCOME/(EXPENDITURE) | 6,372 | (3,625) | 2,747 | |||||||||
| RECONCILIATION | OF FUNDS | |||||||||||
| Total funds | brought forward |
40,161 | 17,404 | 57,565 | ||||||||
| TOTAI FUNDS CARRIED FORWARD | 46,533 | 13,779 | 60,312 | |||||||||
| GRANTS | PAYABLE | |||||||||||
| Grants were made by the charity | in the year to anumber ofcharities. These are included |
within Community |
support | |||||||||
| costs. | ||||||||||||
| Institution | Purpose | 31.12.23 f |
31.12.22 | |||||||||
| Surrey Young Carers (Action for | carers) | Supporting | young carers. | 1,000 | ||||||||
| Connect | Supporting | people with dementia and |
1,000 | |||||||||
| their carers. | ||||||||||||
| The Grange, Outdoor Learning | and | Assisting those with learning | disabilities | 1,000 | ||||||||
| Community | Centre | to obtain training opportunities, practical |
||||||||||
| experience | snd paid employment. | |||||||||||
| Dyscover | Supporting | those with aphasia. | 1,000 | |||||||||
| Home Start - Epsom, Eweg and | Banstead | Supporting | local parents | and children | 1,000 | |||||||
| under five. | ||||||||||||
| Mid Surrey | Community | Fridges | Reducing food waste aad | supporting | local | 510 | ||||||
| families. | ||||||||||||
| Good Company Surrey |
Reducing food waste and | supporting | local | 200 | ||||||||
| families. | ||||||||||||
| 5,000 | 710 |
| Notes to the Financial Statements - continued for the Year Ended 31December 2023 |
|||
|---|---|---|---|
| lb. | TANGIBLE FIXEDASSETS | ||
| Plant and | |||
| nrachinery f |
|||
| COST | |||
| At 1 January 2023 | 6,519 | ||
| Addinons | 433 | ||
| At 31December 2023 | 6,952 | ||
| DEPRECIATION | |||
| At I January 2023 | 2,326 | ||
| Charge for year | 1,391 | ||
| At 31December 2023 | 3,717 | ||
| NET BOOKVALUE | |||
| At 31December 2023 | 3,235 | ||
| At 31December 2022 | 4,193 | ||
| 11. | STOCKS | ||
| 31.12.23 | 31.12.22 | ||
| f | f | ||
| Stock | 243 | 235 | |
| 12. | DEBTORS:AMOUNTS FAI,LING DUE WITHIN ONE YEAR | ||
| 31.12.23 | 31.12.22 | ||
| f. | |||
| Prepayments and accrued income |
70 | 67 | |
| 13. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | ||
| 31.]2.23 | 31.12.22 f |
||
| Other creditors | 1,599 | 1,140 |
| 14. | MOVEMENT IN FUNDS | MOVEMENT IN FUNDS | ||||||
|---|---|---|---|---|---|---|---|---|
| Net | ||||||||
| movement | At | |||||||
| AI 1.1.23 | in fuuds | 31.12.23 | ||||||
| f | f | |||||||
| Unrestricted funds |
||||||||
| General fund | 46,533 | 5,870 | 52,403 | |||||
| Restricted funds | ||||||||
| Anna Chaplaincy | 8,108 | (4,491) | 3,617 | |||||
| Community Fridge |
5,671 | (3,436) | 2,235 | |||||
| 13,779 | (7,927) | 5,852 | ||||||
| TOTALFUNDS | 60,312 | (2,057) | 58,255 | |||||
| Net movement in funds, |
included | in the above | are as follows: | |||||
| Incoming | Resources | Movement | ||||||
| resources | expended f |
in funds | ||||||
| Unrestricted funds |
||||||||
| General fund | 18,782 | (12,912) | 5,870 | |||||
| Rmtricted funds |
||||||||
| Anna Chaplaincy | 5,120 | (9,611) | (4,491) | |||||
| Community Fridge |
3,103 | (6,539) | (3,436) | |||||
| 8,223 | (16,150) | (7,927) | ||||||
| TOTAL FUNDS | 27,005 | (29,062) | (2,057) | |||||
| Comparatives for movement |
in | funds | ||||||
| Net | Transfers | |||||||
| movement | between | At | ||||||
| At 1.1.22 | in funds | funds | 31.12.22 | |||||
| f | f. | f | ||||||
| Unrestricted funds |
||||||||
| General fund | 40,161 | 6,372 | 46,533 | |||||
| Restricted funds | ||||||||
| Anna Chaplaincy | 12,083 | (4,733) | 758 | 8,108 | ||||
| Community Fridge |
4,581 | 1,090 | 5,671 | |||||
| Telephone Befiiending | Service | 740 | 18 | (758) | ||||
| 17,404 | (3,625) | 13,779 | ||||||
| TOTAL FUNDS | 57,565 | 2,747 | 60,312 |
| Incoming | Resources | Movement | |||
|---|---|---|---|---|---|
| resources | expended | in funds | |||
| 8 | |||||
| Unrestricted | funds | ||||
| General fund | 13,703 | (7,331) | 6,372 | ||
| Restricted | fuads | ||||
| Anna Chaplaincy | 4,796 | (9,529) | (4,733) | ||
| Community | Fridge | 3,956 | (2,866) | 1,090 | |
| Telephone | Befriending Snvicc | 90 | (72) | 18 | |
| 8,842 | (12,467) | (3,625) | |||
| TOTAL FUNDS | 22,545 | (19,798) | 2,747 |
| for t | hc Year Ended 31December | 2023 | ||||
|---|---|---|---|---|---|---|
| 31.12.23 | 31.12.22 | |||||
| Unrestricted | Restricted | Total | Total | |||
| funds | funds | funds | funds | |||
| f. | ||||||
| INCOME AND ENDOWMENTS | ||||||
| Donatioas and legacies | ||||||
| Donations | 866 | 1,307 | ||||
| Anna Chaplaincy | 5,120 | 5,120 | 4,796 | |||
| Community Fridge |
13,441 | 3,103 | 16,544 | 12,478 | ||
| 14,307 | 8,223 | 22,530 | 18,581 | |||
| Other trading activities | ||||||
| Coffee Shop income | 2,972 | 2,972 | 3,426 | |||
| Language Hub |
310 | 310 | 130 | |||
| 3,282 | 3,282 | 3,556 | ||||
| Investment income |
||||||
| Deposit account interest | 1,193 | 1,193 | 408 | |||
| Total incomiag resources | ]8,782 | 8,223 | 27,005 | 22,545 | ||
| EXPENDITURE | ||||||
| Raising donations | and legacies | |||||
| Community support |
7,146 | 1,661 | 8,807 | 3,533 | ||
| Community fridge expenditure |
5,725 | 5,725 | 2,499 | |||
| 7,146 | 7,386 | 14,532 | 6,032 | |||
| Other trading activities | ||||||
| Coffee Shop Supplies | 1,154 | 1,154 | 1,121 | |||
| Wages | 7.800 | 7,800 | 7,800 | |||
| Repaim and maintenance | 234 | |||||
| 1,154 | 7,800 | 8,954 | 9,155 | |||
| investment management |
costs | |||||
| Administration costs |
694 | 694 | 655 | |||
| Other | ||||||
| Plant and machinery | 427 | 1,391 | 1,304 | |||
| Support costs | ||||||
| Management | ||||||
| lusurauce | 352 | 352 | 338 | |||
| Carried forward | 352 | 352 | 338 |
| fo | r the Year Ended 31December | 2023 | |||
|---|---|---|---|---|---|
| 31.12.23 | 31.12.22 | ||||
| Unrestricted | Restricted | Total | Total | ||
| funds | funds | funds | funds | ||
| f. | Z | 8 | |||
| Management | |||||
| Brought fonvard | 352 | 352 | 338 | ||
| Advertising | 1,475 | 1.475 | 630 | ||
| Sundries | 342 | ||||
| 1,827 | 1,827 | 1,310 | |||
| Finance | |||||
| Bank charges | 122 | 122 | 114 | ||
| Governance | costs | ||||
| Accountancy | and legal fees | 1,542 | 1,542 | 1,228 | |
| Total resources | expended | 12,912 | 16,150 | 29,062 | 19,798 |
| Net income | 5,870 | (7,927) | (2,057) | 2,747 |