| Page | |||
|---|---|---|---|
| Chairman's Report |
1 | to | 3 |
| Report ofthe Trustees | 4 | to | 5 |
| Independent Examiner's Report |
|||
| Statement ofFinancial Activities | |||
| Balance Sheet | 8 | to | 9 |
| Notes to the Financial Statements | 10 | to | 15 |
| Detailed Statement ofFinancial Activities | 16 | to | 17 |
| for | the Year En | ded 31December | 2021 | |||
|---|---|---|---|---|---|---|
| 31.12.21 | 31.12.20 | |||||
| Unrestricted | Restricted | Total | Total | |||
| fund | funds | funds | funds | |||
| Notes | I | g | ||||
| INCOME AND ENDOWMENTS FROM | ||||||
| Donations snd legacies |
9,351 | 15,072 | 24,423 | 14,308 | ||
| Other trading activities | 1,578 | 1,578 | 2,077 | |||
| Investment income |
180 | 180 | 97 | |||
| Total | 11,109 | 15,072 | 26,181 | 16,482 | ||
| EXPENDITURE ON | ||||||
| Charitable activities |
4,160 | 7,469 | 11,629 | 4,317 | ||
| Other | 662 | 662 | 860 | |||
| Total | 4,160 | 8,131 | 12,291 | 5,177 | ||
| NET INCOME | 6,949 | 6,941 | 13,890 | 11,305 | ||
| Transfers between funds |
1 438 | |||||
| Net movement in funds |
5,511 | 8,379 | 13,890 | 11,305 | ||
| RECONCILIATION | OF FUNDS | |||||
| Total funds brought forward | 34,650 | 9,025 | 43,675 | 32,370 | ||
| TOTAL FUNDS CARRIED FORWARD | 40 161 | 17404 | 57,565 | 43 675 |
| The Meeting Place (Baokham) | The Meeting Place (Baokham) | ||||
|---|---|---|---|---|---|
| Balance Sheet | |||||
| 31 | December 2021 | ||||
| 31.12.21 | 31.12.20 | ||||
| Unrestricted | Restricted | Total | Total | ||
| fund | funds | funds | funds | ||
| Notes | |||||
| FIXEDASSETS | |||||
| Tangible assets | 2,286 | 2,286 | 1,438 | ||
| CURRENT ASSETS | |||||
| Debtors | 205 | 205 | 205 | ||
| Cash at bank and in hand | 40,706 | 15,508 | 56214 | 42,297 | |
| 40,911 | 15,508 | 56,419 | 42,502 | ||
| CREDITORS | |||||
| Amounts falling due within one year |
10 | (750) | (390) | (1,140) | (265) |
| NET CURRENT ASSETS | 40,161 | 15,118 | 55,279 | 42,237 | |
| TOTAL ASSETSLESSCURRENT | LIABILITIES | 40,161 | 17,404 | 57,565 | 43,675 |
| NET ASSETS | 40,161 | 17,404 | 57,565 | 43,675 | |
| FUNDS | |||||
| Unrestricted funds |
40,161 | 34,650 | |||
| Restricted funds | 17,404 | 9,025 | |||
| TOTAL FUNDS | 57,565 | 43,675 |
| INVESTMENT IN | CO | ME | ||
|---|---|---|---|---|
| 31.12.21 | 31,12.20 | |||
| Deposit account interest | 180 | 97 | ||
| CHARITABLE ACTIVITIES | ||||
| Raising donations | and | legacies | ||
| 31.12.21 | 31.12.20 | |||
| Community support |
2,066 | |||
| Community fridge |
expenditure | 3,898 | ||
| Support costs | 1719 | 3,378 | ||
| 7,683 | 3,378 | |||
| Investment management |
costs | |||
| 31.12.21 | 31,12.20 | |||
| Trustees' expenses |
543 | 583 | ||
| Aggregate amounts |
11,629 | 4,317 | ||
| NET INCOME/(EXPENDITURE) | ||||
| Net income/(expenditure) | is stated after charging/(crediting). | |||
| 31.12.21 | 31.12.20 | |||
| f. | I | |||
| Depreciation - owned assets | 662 | 360 |
| Notes tothe Financial Statements - continued for the Year Ended 31December 2021 |
Notes tothe Financial Statements - continued for the Year Ended 31December 2021 |
Notes tothe Financial Statements - continued for the Year Ended 31December 2021 |
||
|---|---|---|---|---|
| COMPARATIVES FORTHE STATEMENT OFFINANCIAL ACTIVITIES | ||||
| Unrestricted | Restricted | Total | ||
| fund | funds | funds | ||
| INCOME AND ENDOWMENTS FROM | ||||
| Donations and legacies |
3,338 | 10,970 | 14,308 | |
| Other trading activities | 2,077 | 2,077 | ||
| Investment income |
97 | 97 | ||
| Total | 5,512 | 10,970 | 16,482 | |
| EXPENDITURE ON | ||||
| Charitable activities |
2,372 | 1,945 | 4,317 | |
| Other | 860 | 860 | ||
| Total | 3,232 | 1,945 | 5,177 | |
| NET INCOME | 2,280 | 9,025 | 11,305 | |
| RECONCILIATION | OF FUNDS | |||
| Total funds brought | forward | 32,370 | 32,370 | |
| TOTAL FUNDS CARRIED FORWARD | 34,650 | 9,025 | 43,675 | |
| TANGIBLE FIXED | ASSETS | |||
| Plant and | ||||
| machinery | ||||
| COST | ||||
| At 1 January 2021 | 1,798 | |||
| Additions | 1,510 | |||
| At 31December 2021 | 3,308 | |||
| DEPRECIATION | ||||
| At 1 January 2021 | 360 | |||
| Charge for year | 662 | |||
| At 31December 2021 | 1,022 | |||
| NET BOOK VALUE | ||||
| At 31December 2021 | 2 286 | |||
| At 31December 2020 | 1,438 |
| 31.12.21 | 31.12,20 | |||||
|---|---|---|---|---|---|---|
| Prepayments and accrued income |
205 | 205 | ||||
| 10. | CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR | |||||
| 31.12.21 | 31.12.20 | |||||
| Other creditors | 1,140 | 265 | ||||
| 11. | MOVEMENT IN FUNDS | |||||
| Net | Transfers | |||||
| movement | between | At | ||||
| At 1.1.21 | in funds | funds | 31.12,21 | |||
| Unrestricted funds |
||||||
| General fund | 34,650 | 6,949 | (1,438) | 40,161 | ||
| Restricted funds | ||||||
| Anna Chaplaincy | 6,250 | 5,833 | 12,083 | |||
| Community Fridge |
2,775 | 368 | 1,438 | 4,581 | ||
| Telephone Befriending |
Service | 740 | 740 | |||
| 9,025 | 6,941 | 1,438 | 17,404 | |||
| TOTAL FUNDS | 43,675 | 13,890 | 57,565 | |||
| Net movement in funds, |
included | in the above are as follows: | ||||
| Inroming | Resources | Movement | ||||
| resources | expended | in funds | ||||
| Unrestricted funds |
||||||
| General fund | 11,109 | (4,160) | 6,949 | |||
| Restricted funds | ||||||
| Anna Chaplaincy | 9,185 | (3,352) | 5,833 | |||
| Community Fridge Telephone Befriending |
Service | 4,778 1,109 |
(4,410) ~369) |
368 740 |
||
| 15,072 | ~8,131) | 6,941 | ||||
| TOTALFUNDS | 26,181 | (12,291) | 13,890 |
| Comparative | s for moveme |
nt in funds |
||||
|---|---|---|---|---|---|---|
| Net | ||||||
| movement | At | |||||
| At 1.1.20 | in funds | 31.12.20 | ||||
| g | ||||||
| Unrestricted | funds | |||||
| General fund |
32,370 | 2,280 | 34,650 | |||
| Restricted funds |
||||||
| Anna Chaplaincy | 6,250 | 6,250 | ||||
| Community | Fridge | 2,775 | 2,775 | |||
| 9,025 | 9,025 | |||||
| TOTALFUNDS | 32,370 | 11,305 | 43,675 | |||
| Comparative | net movement | in funds, included | in the above are as follows: | |||
| Incoming | Resources | Movement | ||||
| resources | expended | in funds | ||||
| Unrestricted | funds | |||||
| General fund | 5,512 | (3,232) | 2,280 | |||
| Restricted funds | ||||||
| Anna Chaplaincy | 6,250 | 6,250 | ||||
| Community | Fridge | 4,720 | ~1945) | 2,775 | ||
| 10,970 | 1 945 | 9,025 | ||||
| TOTAL FUNDS | 16,482 | 5,17 | 11,305 |
| Net | Transfers | |||||
|---|---|---|---|---|---|---|
| movement | between | At | ||||
| At 1.1.20 | in funds | funds | 31.12.21 | |||
| f | ||||||
| Unrestricted | funds | |||||
| General fund | 32,370 | 9,229 | (1,438) | 40,161 | ||
| Restricted funds | ||||||
| Anna Chaplaincy | 12,083 | 12,083 | ||||
| Community | Fridge | 3,143 | 1,438 | 4,581 | ||
| Telephone Befriending | Service | 740 | 740 | |||
| 15,966 | 1438 | 17,404 | ||||
| TOTALFUNDS | 32,370 | 25,195 | 57,565 |
| Incoming | Resources | Movement | ||
|---|---|---|---|---|
| resources | expended | in funds | ||
| Unrestricted funds |
||||
| General fund | 16,621 | (7,392) | 9,229 | |
| Restricted funds | ||||
| Anna Chaplaincy | 15,435 | (3,352) | 12,083 | |
| Community Fridge Telephone Befriending |
Service | 9,498 1,109 |
(6,355) ~369) |
3,143 740 |
| 26,042 | (10,076) | 15,966 | ||
| TOTAL FUNDS | 42,663 | (17,468) | 25,195 |
| The Meeting Place (Bookham) | The Meeting Place (Bookham) | |||||
|---|---|---|---|---|---|---|
| Detailed Statement ofFinancial Activities | ||||||
| for the Year Ended 31December 2021 | ||||||
| 31.12.21 | 31.12.20 | |||||
| Unrestricted | Restricted | Total | Total | |||
| funds | funds | funds | funds | |||
| INCOME AND ENDOWMENTS | ||||||
| Donations and legacies |
||||||
| Gifts | (2) | |||||
| Donations | 1,549 | 1,089 | 2,638 | 1,765 | ||
| Gill aid | 319 | 1,876 | 2,195 | 386 | ||
| Grants | 1,885 | |||||
| Anna Chaplaincy | 7,840 | 7,840 | 6,250 | |||
| Community Fridge |
7,483 | 4,267 | 11,750 | 4,024 | ||
| 9,351 | 15,072 | 24,423 | 14,308 | |||
| Other trading activities |
||||||
| Coifee Shop income | 1,118 | 1,118 | 1,322 | |||
| Language Hub | 460 | 460 | 755 | |||
| 1,578 | 1,578 | 2,077 | ||||
| Investment income |
||||||
| Deposit account interest | 180 | 180 | 97 | |||
| Total incoming resources | 11,109 | 15,072 | 26,181 | 16,482 | ||
| EXPENDITIJRE | ||||||
| Raising donations | and legacies | |||||
| Community support |
955 | 1,111 | 2,066 | |||
| Community fridge expenditure |
3,898 | 3,898 | ||||
| 955 | 5,009 | 5,964 | ||||
| Other trading activities |
||||||
| Coffee Shop Supplies | 410 | 410 | 308 | |||
| Wages | 2,460 | 2,460 | ||||
| Repairs aud maintenance | 533 | 533 | ||||
| 943 | 2,460 | 3,403 | 308 | |||
| Investment management |
costs | |||||
| Trustees' expenses |
543 | 543 | 583 | |||
| Other | ||||||
| Depreciation oftangible fixed assets | 662 | 662 | 360 |
| f | or the Year Ended 31December | 2021 | ||||
|---|---|---|---|---|---|---|
| 31.12.21 | 31.12.20 | |||||
| Unrestricted | Restricted | Total | Total | |||
| funds | funds | funds | funds | |||
| 8 | ||||||
| Support costs | ||||||
| Management | ||||||
| Insurance | 330 | 330 | 315 | |||
| Advertising | 552 | 552 | 48 | |||
| Sundries | 63 | 63 | 72 | |||
| Community | support | 2,959 | ||||
| Property Repairs | 255 | |||||
| 945 | 945 | 3,649 | ||||
| Governance | costs | |||||
| Accountancy | snd legal fees | 774 | 774 | 277 | ||
| Total resources | expended | 4,160 | 8,131 | 12,291 | 5,177 | |
| Net income | 6,949 | 6,941 | 13,890 | 11,305 |