OpenCharities

This text was generated using OCR and may contain errors. Check the original PDF to see the document submitted to the regulator.

2021-12-31-accounts

Page
Chairman's
Report
1 to 3
Report ofthe Trustees 4 to 5
Independent
Examiner's
Report
Statement ofFinancial Activities
Balance Sheet 8 to 9
Notes to the Financial Statements 10 to 15
Detailed Statement ofFinancial Activities 16 to 17

for the Year En ded 31December 2021
31.12.21 31.12.20
Unrestricted Restricted Total Total
fund funds funds funds
Notes I g
INCOME AND ENDOWMENTS FROM
Donations
snd legacies
9,351 15,072 24,423 14,308
Other trading activities 1,578 1,578 2,077
Investment
income
180 180 97
Total 11,109 15,072 26,181 16,482
EXPENDITURE ON
Charitable
activities
4,160 7,469 11,629 4,317
Other 662 662 860
Total 4,160 8,131 12,291 5,177
NET INCOME 6,949 6,941 13,890 11,305
Transfers
between funds
1 438
Net movement
in funds
5,511 8,379 13,890 11,305
RECONCILIATION OF FUNDS
Total funds brought forward 34,650 9,025 43,675 32,370
TOTAL FUNDS CARRIED FORWARD 40 161 17404 57,565 43 675

The Meeting Place (Baokham) The Meeting Place (Baokham)
Balance Sheet
31 December 2021
31.12.21 31.12.20
Unrestricted Restricted Total Total
fund funds funds funds
Notes
FIXEDASSETS
Tangible assets 2,286 2,286 1,438
CURRENT ASSETS
Debtors 205 205 205
Cash at bank and in hand 40,706 15,508 56214 42,297
40,911 15,508 56,419 42,502
CREDITORS
Amounts
falling due within one year
10 (750) (390) (1,140) (265)
NET CURRENT ASSETS 40,161 15,118 55,279 42,237
TOTAL ASSETSLESSCURRENT LIABILITIES 40,161 17,404 57,565 43,675
NET ASSETS 40,161 17,404 57,565 43,675
FUNDS
Unrestricted
funds
40,161 34,650
Restricted funds 17,404 9,025
TOTAL FUNDS 57,565 43,675

INVESTMENT IN CO ME
31.12.21 31,12.20
Deposit account interest 180 97
CHARITABLE ACTIVITIES
Raising donations and legacies
31.12.21 31.12.20
Community
support
2,066
Community
fridge
expenditure 3,898
Support costs 1719 3,378
7,683 3,378
Investment
management
costs
31.12.21 31,12.20
Trustees'
expenses
543 583
Aggregate
amounts
11,629 4,317
NET INCOME/(EXPENDITURE)
Net income/(expenditure) is stated after charging/(crediting).
31.12.21 31.12.20
f. I
Depreciation - owned assets 662 360

Notes tothe Financial Statements - continued
for the Year Ended 31December 2021
Notes tothe Financial Statements - continued
for the Year Ended 31December 2021
Notes tothe Financial Statements - continued
for the Year Ended 31December 2021
COMPARATIVES FORTHE STATEMENT OFFINANCIAL ACTIVITIES
Unrestricted Restricted Total
fund funds funds
INCOME AND ENDOWMENTS FROM
Donations
and legacies
3,338 10,970 14,308
Other trading activities 2,077 2,077
Investment
income
97 97
Total 5,512 10,970 16,482
EXPENDITURE ON
Charitable
activities
2,372 1,945 4,317
Other 860 860
Total 3,232 1,945 5,177
NET INCOME 2,280 9,025 11,305
RECONCILIATION OF FUNDS
Total funds brought forward 32,370 32,370
TOTAL FUNDS CARRIED FORWARD 34,650 9,025 43,675
TANGIBLE FIXED ASSETS
Plant and
machinery
COST
At 1 January 2021 1,798
Additions 1,510
At 31December 2021 3,308
DEPRECIATION
At 1 January 2021 360
Charge for year 662
At 31December 2021 1,022
NET BOOK VALUE
At 31December 2021 2 286
At 31December 2020 1,438

31.12.21 31.12,20
Prepayments
and accrued income
205 205
10. CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR
31.12.21 31.12.20
Other creditors 1,140 265
11. MOVEMENT IN FUNDS
Net Transfers
movement between At
At 1.1.21 in funds funds 31.12,21
Unrestricted
funds
General fund 34,650 6,949 (1,438) 40,161
Restricted funds
Anna Chaplaincy 6,250 5,833 12,083
Community
Fridge
2,775 368 1,438 4,581
Telephone
Befriending
Service 740 740
9,025 6,941 1,438 17,404
TOTAL FUNDS 43,675 13,890 57,565
Net movement
in funds,
included in the above are as follows:
Inroming Resources Movement
resources expended in funds
Unrestricted
funds
General fund 11,109 (4,160) 6,949
Restricted funds
Anna Chaplaincy 9,185 (3,352) 5,833
Community
Fridge
Telephone
Befriending
Service 4,778
1,109
(4,410)
~369)
368
740
15,072 ~8,131) 6,941
TOTALFUNDS 26,181 (12,291) 13,890

Comparative s
for moveme
nt
in funds
Net
movement At
At 1.1.20 in funds 31.12.20
g
Unrestricted funds
General
fund
32,370 2,280 34,650
Restricted
funds
Anna Chaplaincy 6,250 6,250
Community Fridge 2,775 2,775
9,025 9,025
TOTALFUNDS 32,370 11,305 43,675
Comparative net movement in funds, included in the above are as follows:
Incoming Resources Movement
resources expended in funds
Unrestricted funds
General fund 5,512 (3,232) 2,280
Restricted funds
Anna Chaplaincy 6,250 6,250
Community Fridge 4,720 ~1945) 2,775
10,970 1 945 9,025
TOTAL FUNDS 16,482 5,17 11,305
Net Transfers
movement between At
At 1.1.20 in funds funds 31.12.21
f
Unrestricted funds
General fund 32,370 9,229 (1,438) 40,161
Restricted funds
Anna Chaplaincy 12,083 12,083
Community Fridge 3,143 1,438 4,581
Telephone Befriending Service 740 740
15,966 1438 17,404
TOTALFUNDS 32,370 25,195 57,565

Incoming Resources Movement
resources expended in funds
Unrestricted
funds
General fund 16,621 (7,392) 9,229
Restricted funds
Anna Chaplaincy 15,435 (3,352) 12,083
Community
Fridge
Telephone Befriending
Service 9,498
1,109
(6,355)
~369)
3,143
740
26,042 (10,076) 15,966
TOTAL FUNDS 42,663 (17,468) 25,195

The Meeting Place (Bookham) The Meeting Place (Bookham)
Detailed Statement ofFinancial Activities
for the Year Ended 31December 2021
31.12.21 31.12.20
Unrestricted Restricted Total Total
funds funds funds funds
INCOME AND ENDOWMENTS
Donations
and legacies
Gifts (2)
Donations 1,549 1,089 2,638 1,765
Gill aid 319 1,876 2,195 386
Grants 1,885
Anna Chaplaincy 7,840 7,840 6,250
Community
Fridge
7,483 4,267 11,750 4,024
9,351 15,072 24,423 14,308
Other trading
activities
Coifee Shop income 1,118 1,118 1,322
Language Hub 460 460 755
1,578 1,578 2,077
Investment
income
Deposit account interest 180 180 97
Total incoming resources 11,109 15,072 26,181 16,482
EXPENDITIJRE
Raising donations and legacies
Community
support
955 1,111 2,066
Community
fridge expenditure
3,898 3,898
955 5,009 5,964
Other trading
activities
Coffee Shop Supplies 410 410 308
Wages 2,460 2,460
Repairs aud maintenance 533 533
943 2,460 3,403 308
Investment
management
costs
Trustees'
expenses
543 543 583
Other
Depreciation oftangible fixed assets 662 662 360

f or the Year Ended 31December 2021
31.12.21 31.12.20
Unrestricted Restricted Total Total
funds funds funds funds
8
Support costs
Management
Insurance 330 330 315
Advertising 552 552 48
Sundries 63 63 72
Community support 2,959
Property Repairs 255
945 945 3,649
Governance costs
Accountancy snd legal fees 774 774 277
Total resources expended 4,160 8,131 12,291 5,177
Net income 6,949 6,941 13,890 11,305