**REGISTERED COMPANY NUMBER: 12013036 (England and Wales) REGISTERED CHARITY NUMBER: 1191997** 

## **REPORT OF THE TRUSTEES AND** 

## **UNAUDITED FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021** 

## **FOR** 

## **MORETON MORRELL TENNIS COURT CLUB LTD** 

Murphy Salisbury Limited Chartered Accountants 15 Warwick Road Stratford upon Avon Warwickshire CV37 6YW 



**MORETON MORRELL TENNIS COURT CLUB LTD** 

## **CONTENTS OF THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021** 

|||**Page**||
|---|---|---|---|
|**Report of the Trustees**|1|to|3|
|**Independent Examiner's Report**||4||
|**Statement of Financial Activities**||5||
|**Balance Sheet**|6|to|7|
|**Notes to the Financial Statements**|8|to|13|
|**Detailed Statement of Financial Activities**|14|to|15|





**MORETON MORRELL TENNIS COURT CLUB LTD** 

## **REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2021** 

The trustees who are also directors of the charity for the purposes of the Companies Act 2006, present their report with the financial statements of the charity for the year ended 31 December 2021. The trustees have adopted the provisions of Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019). 

## **OBJECTIVES AND ACTIVITIES** 

## **Objectives and aims** 

Purposes of the charity 

The Club is established for the following purposes, defined in the Articles of Association: 

a) The promotion of community participation in healthy recreation, in particular by the provision of facilities for the playing of Real Tennis in the Midlands of England. 

b) To conserve, preserve and improve for the public benefit as a building of historic interest the Real Tennis Court at Moreton Morrell, Warwickshire CV35 9AL, and to educate the public about the history and heritage of the building. 

The trustees set two financial priorities for the year: to maintain a cash reserve of twelve-months' operating costs, and to seek additional funding and/ or generate sufficient profit to maintain the historic tennis court building. Alongside these financial priorities we sought to maintain our focus on increasing membership and widening the schools programmes and community access offered by the charity in order to meet the needs of a diverse range of individual users and groups. 

Activities in relation to those purposes 

The main activities in support of the purposes are: 

- Provision of a serviceable playing facility for real tennis 

- Provision of services to support tennis activity, namely lessons, court booking management, manufacture of balls, sale of equipment and membership management 

- Maintenance of the tennis court building, including reactive and emergency works and planned maintenance based on 

- a quinquennial building survey 

- Fundraising to augment subscriptions and court fees, including events and merchandise sales. 

## **Public benefit** 

The Trustees confirm that they have complied with their duty under Section 4 of the Charities Act 2011 to have due regard to the Charity Commission's general guidance on public benefit. 

## **Volunteers** 

The charity does not have any volunteers other than the trustees and ad-hoc members of the board. 

Page 1 



**MORETON MORRELL TENNIS COURT CLUB LTD** 

## **REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2021** 

## **ACHIEVEMENT AND PERFORMANCE** 

## **Charitable activities** 

We had 184 members across a number of categories in the year starting in January 2021. Membership numbers were unaffected by the pandemic. Membership activities attracted 19 new members and 15 members left. 

We were required to close completely up to 12th April 2021 due the COVID-19 restrictions. From 12th April until 16th May we re-opened on a limited daily basis, following our Governing Body's recommendations for lessons and single-household games only. We continued to utilise our online booking and payment system to ensure we did not exceed numbers allowed in the building and to collect contact information in case required for the NHS test and trace system. 

From 17th May onwards we reinstated the full daily court bookings whilst maintaining protocols to keep in step with government Covid-19 guidelines. We were able to offer facilities for use by community groups during this period and initiated a junior membership drive and skills development programme. 

For the second half of the year the court utilisation was healthy: 83% for weekdays and 50% for weekends, 73% overall. 

The playing facilities and building were maintained through the period with various reactive works including a new flat roof membrane over the flat, repaired ceiling in the men's changing room and repainted / reglazed court windows. It is also noted that the restored court floor, laid last year, is performing well and has no teething problems other than longevity of painted lines. A quinquennial building survey was commissioned and the report is being digested to  develop a 5 -year building maintenance plan. 

Fundraising activities to replenish costs of the floor restoration continued through merchandising and small events. The Floor Monthly Donation Scheme period ended in December and was converted into an ongoing Building Maintenance Fund Monthly Donation to which almost all members agreed (i.e. did not opt out). A fundraising Gala Dinner is  planned for June 2022, having been delayed by the pandemic for the past two years. 

## **FINANCIAL REVIEW** 

## **Financial position** 

The trustees are pleased to report that the charity's financial position is good. Whilst we did not fully achieve our financial objectives set out above we continue to fund raise. We plan to hold a Gala Dinner which it is hoped will generate good surplus to boost our reserves and we have also introduced a voluntary monthly contribution towards the property maintenance reserves. 

The club has recovered strongly after the covid-19 pandemic and reliance on government support has been significantly reduced. 

During the year the club received a donation in specie in the form of the freehold property from which the club operates. This was valued in its current use and condition by the trustees at £250,000. 

The total net surplus for the period was £284,247 which included the above-mentioned donation of £250,000. 

## **Investment policy and objectives** 

The Charity's memorandum and articles of association authorise the trustees to invest or deposit funds as may be thought fit. 

## **Reserves policy** 

The trustees have a policy of maintaining a level of unrestricted reserves which should ensure that there are adequate funds to meet anticipated future liabilities. In practice, the trustees consider that holding reserves equivalent to a minimum of twelve months' core costs (considered to be non-operational minimum annual upkeep costs) excluding funds tied up in fixed assets, should provide sufficient funds to respond to adverse changes in the charity's funding or activities. This is estimated at £30,000. Total reserves which stood at £409,103. £364,856 of this is represented by the freehold property and the remaining £44,247 are un-restricted and held to meet the financial priorities mentioned above. 

## **STRUCTURE, GOVERNANCE AND MANAGEMENT Governing document** 

The charity is controlled by its governing document, a deed of trust, and constitutes a limited company, limited by guarantee, as defined by the Companies Act 2006. 

Page 2 



**MORETON MORRELL TENNIS COURT CLUB LTD** 

## **REPORT OF THE TRUSTEES FOR THE YEAR ENDED 31 DECEMBER 2021** 

## **STRUCTURE, GOVERNANCE AND MANAGEMENT Recruitment and appointment of new trustees** 

Trustees are appointed in accordance with the Articles of Association. 

## **Organisational structure** 

The finances and performance of the Club is overseen by the trustees who meet quarterly but more frequently when required to respond to changes in government guidance, to monitor the work of the club and how we are meeting our charitable aims. 

The trustees have employed a head professional, an assistant professional and an administrative assistant. We also have employed a number of individuals to cover cleaning and building activities who are all self-employed. 

## **Induction and training of new trustees** 

It is the charity's policy that new Trustees undergo an orientation process to brief them on their legal obligations under charity law, the charity's governing documents, the committee decision making process, the business plan and recent financial performance of the charity. Trustees are encouraged to attend any appropriate external training events that will assist them in carrying out their role. 

This report has been prepared in accordance with the special provisions of Part 15 of the Companies Act 2006 relating to small companies. 

## **REFERENCE AND ADMINISTRATIVE DETAILS Registered Company number** 

12013036 (England and Wales) 

## **Registered Charity number** 

1191997 

## **Registered office** 

The Tennis Club Moreton Morrell Warwickshire CV35 9AL 

## **Trustees** 

S B Walsh Chartered Accountant Sir A C Hamilton Retired M P Trees Retired B T Paxton Retired S A Hobson Management Consultant A P Branfield Company director C Marguerie Medical Practitioner J A Frankin Retired (appointed 18.10.21) 

## **Independent Examiner** 

Murphy Salisbury Limited Chartered Accountants 15 Warwick Road Stratford upon Avon Warwickshire CV37 6YW 

Approved by order of the board of trustees on 7 March 2022 and signed on its behalf by: 

S A Hobson - Trustee 

Page 3 



## **INDEPENDENT EXAMINER'S REPORT TO THE TRUSTEES OF MORETON MORRELL TENNIS COURT CLUB LTD** 

## **Independent examiner's report to the trustees of Moreton Morrell Tennis Court Club Ltd ('the Company')** 

I report to the charity trustees on my examination of the accounts of the Company for the year ended 31 December 2021. 

## **Responsibilities and basis of report** 

As the charity's trustees of the Company (and also its directors for the purposes of company law) you are responsible for the preparation of the accounts in accordance with the requirements of the Companies Act 2006 ('the 2006 Act'). 

Having satisfied myself that the accounts of the Company are not required to be audited under Part 16 of the 2006 Act and are eligible for independent examination, I report in respect of my examination of your charity's accounts as carried out under section 145 of the Charities Act 2011 ('the 2011 Act'). In carrying out my examination I have followed the Directions given by the Charity Commission under section 145(5) (b) of the 2011 Act. 

## **Independent examiner's statement** 

Since your charity's gross income exceeded £250,000 your examiner must be a member of a listed body. I can confirm that I am qualified to undertake the examination because I am a registered member of ICAEW which is one of the listed bodies. 

I have completed my examination. I confirm that no matters have come to my attention in connection with the examination giving me cause to believe: 

1. accounting records were not kept in respect of the Company as required by section 386 of the 2006 Act; or 

2. the accounts do not accord with those records; or 

3. the accounts do not comply with the accounting requirements of section 396 of the 2006 Act other than any requirement that the accounts give a true and fair view which is not a matter considered as part of an independent examination; or 

4. the accounts have not been prepared in accordance with the methods and principles of the Statement of Recommended Practice for accounting and reporting by charities (applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102)). 

I have no concerns and have come across no other matters in connection with the examination to which attention should be drawn in this report in order to enable a proper understanding of the accounts to be reached. 

Mark Bullock FCA ICAEW Murphy Salisbury Limited Chartered Accountants 15 Warwick Road Stratford upon Avon Warwickshire CV37 6YW 

7 March 2022 

Page 4 



**MORETON MORRELL TENNIS COURT CLUB LTD** 

## **STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2021** 

|Unrestricted<br>fund<br>Notes<br>£<br>**INCOME AND ENDOWMENTS FROM**<br>Donations and legacies<br>362,709<br>Other trading activities<br>2<br>7,396<br>Investment income<br>3<br>6<br>Other income<br>6,863<br>**Total**<br>376,974<br>**EXPENDITURE ON**<br>Raising funds<br>4<br>6,680<br>**Charitable activities**<br>General<br>86,047<br>Other<br>-<br>**Total**<br>92,727<br>**NET INCOME**<br>284,247<br>**RECONCILIATION OF FUNDS**<br>**Total funds brought forward**<br>124,856<br>**TOTAL FUNDS CARRIED FORWARD**<br>409,103|Restricted<br>fund<br>£<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-|2021<br>Total<br>funds<br>£<br>362,709<br>7,396<br>6<br>6,863<br>376,974<br>6,680<br>86,047<br>-<br>92,727<br>284,247<br>124,856<br>409,103|2020<br>Total<br>funds<br>£<br>182,892<br>5,149<br>175<br>10,312|
|---|---|---|---|
||||198,528<br>3,018<br>67,370<br>3,284|
||||73,672|
||||124,856<br>-|
||||124,856|



The notes form part of these financial statements 

Page 5 



**MORETON MORRELL TENNIS COURT CLUB LTD** 

## **BALANCE SHEET** 

## **31 DECEMBER 2021** 

|Unrestricted<br>fund<br>Notes<br>£<br>**FIXED ASSETS**<br>Tangible assets<br>9<br>369,562<br>**CURRENT ASSETS**<br>Stocks<br>10<br>4,202<br>Debtors<br>11<br>11,019<br>Cash at bank and in hand<br>69,663<br>84,884<br>**CREDITORS**<br>Amounts falling due within one year<br>12<br>(16,276)<br>**NET CURRENT ASSETS**<br>68,608<br>**TOTAL ASSETS LESS CURRENT**<br>**LIABILITIES**<br>438,170<br>**CREDITORS**<br>Amounts falling due after more than one year<br>13<br>(29,067)<br>**NET ASSETS**<br>409,103<br>**FUNDS**<br>14<br>Unrestricted funds<br>**TOTAL FUNDS**|Restricted<br>fund<br>£<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-|2021<br>Total<br>funds<br>£<br>369,562<br>4,202<br>11,019<br>69,663<br>84,884<br>(16,276)<br>68,608<br>438,170<br>(29,067)<br>409,103<br>409,103<br>409,103|2020<br>Total<br>funds<br>£<br>117,105<br>4,432<br>8,377<br>38,664<br>51,473<br>(14,255)<br>37,218<br>154,323<br>(29,467)<br>124,856<br>124,856<br>124,856|
|---|---|---|---|



The charitable company is entitled to exemption from audit under Section 477 of the Companies Act 2006 for the year ended 31 December 2021. 

The members have not required the company to obtain an audit of its financial statements for the year ended 31 December 2021 in accordance with Section 476 of the Companies Act 2006. 

The trustees acknowledge their responsibilities for 

- (a) ensuring that the charitable company keeps accounting records that comply with Sections 386 and 387 of the Companies Act 2006 and 

- (b) preparing financial statements which give a true and fair view of the state of affairs of the charitable company as at the end of each financial year and of its surplus or deficit for each financial year in accordance with the requirements of Sections 394 and 395 and which otherwise comply with the requirements of the Companies Act 2006 relating to financial statements, so far as applicable to the charitable company. 

The notes form part of these financial statements 

Page 6 

continued... 



**MORETON MORRELL TENNIS COURT CLUB LTD** 

## **BALANCE SHEET - continued 31 DECEMBER 2021** 

These financial statements have been prepared in accordance with the provisions applicable to charitable companies subject to the small companies regime. 

The financial statements were approved by the Board of Trustees and authorised for issue on 7 March 2022 and were signed on its behalf by: 

S A Hobson - Trustee 

S B Walsh - Trustee 

The notes form part of these financial statements 

Page 7 



**MORETON MORRELL TENNIS COURT CLUB LTD** 

## **NOTES TO THE FINANCIAL STATEMENTS FOR THE YEAR ENDED 31 DECEMBER 2021** 

## **1. ACCOUNTING POLICIES** 

## **Basis of preparing the financial statements** 

The financial statements of the charitable company, which is a public benefit entity under FRS 102, have been prepared in accordance with the Charities SORP (FRS 102) 'Accounting and Reporting by Charities: Statement of Recommended Practice applicable to charities preparing their accounts in accordance with the Financial Reporting Standard applicable in the UK and Republic of Ireland (FRS 102) (effective 1 January 2019)', Financial Reporting Standard 102 'The Financial Reporting Standard applicable in the UK and Republic of Ireland' and the Companies Act 2006. The financial statements have been prepared under the historical cost convention. 

## **Income** 

All income is recognised in the Statement of Financial Activities once the charity has entitlement to the funds, it is probable that the income will be received and the amount can be measured reliably. 

## **Expenditure** 

Liabilities are recognised as expenditure as soon as there is a legal or constructive obligation committing the charity to that expenditure, it is probable that a transfer of economic benefits will be required in settlement and the amount of the obligation can be measured reliably. Expenditure is accounted for on an accruals basis and has been classified under headings that aggregate all cost related to the category. Where costs cannot be directly attributed to particular headings they have been allocated to activities on a basis consistent with the use of resources. 

## **Tangible fixed assets** 

Depreciation is provided at the following annual rates in order to write off each asset over its estimated useful life. 

Improvements to property - various in accordance with the asset Fixtures and fittings - various in accordance with the asset Computer equipment - 33% on reducing balance 

## **Stocks** 

Stocks are valued at the lower of cost and net realisable value, after making due allowance for obsolete and slow moving items. 

## **Taxation** 

The charity is exempt from corporation tax on its charitable activities. 

## **Fund accounting** 

Unrestricted funds can be used in accordance with the charitable objectives at the discretion of the trustees. 

Restricted funds can only be used for particular restricted purposes within the objects of the charity. Restrictions arise when specified by the donor or when funds are raised for particular restricted purposes. 

Further explanation of the nature and purpose of each fund is included in the notes to the financial statements. 

## **Pension costs and other post-retirement benefits** 

The charitable company operates a defined contribution pension scheme. Contributions payable to the charitable company's pension scheme are charged to the Statement of Financial Activities in the period to which they relate. 

continued... 

Page 8 



**MORETON MORRELL TENNIS COURT CLUB LTD** 

## **NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2021** 

## **2. OTHER TRADING ACTIVITIES** 

|**2.**|**OTHER TRADING ACTIVITIES**|||
|---|---|---|---|
|||2021|2020|
|||£|£|
||Merchandise sales|2,263|2,876|
||Bar Sales|4,133|2,273|
||Sponsorships|1,000|-|
|||7,396|5,149|
|**3.**|**INVESTMENT INCOME**|||
|||2021|2020|
|||£|£|
||Interest receivable - trading|6|175|
|**4.**|**RAISING FUNDS**|||
||**Investment management costs**|||
|||2021|2020|
|||£|£|
||Support costs|1,842|-|
|**5.**|**NET INCOME/(EXPENDITURE)**|||
||Net income/(expenditure) is stated after charging/(crediting):|||
|||2021|2020|
|||£|£|
||Depreciation - owned assets|4,399|2,390|



## **6. TRUSTEES' REMUNERATION AND BENEFITS** 

There were no trustees' remuneration or other benefits for the year ended 31 December 2021 nor for the year ended 31 December 2020. 

## **Trustees' expenses** 

There were no trustees' expenses paid for the year ended 31 December 2021 nor for the year ended 31 December 2020. 

## **7. STAFF COSTS** 

The average monthly number of employees during the year was as follows: 

||2021|2020|
|---|---|---|
|Staff|-|1|



No employees received emoluments in excess of £60,000. 

continued... 

Page 9 



**MORETON MORRELL TENNIS COURT CLUB LTD** 

## **NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2021** 

|**8.**<br>**COMPARATIVES FOR THE STATEMENT OF FINANCIAL ACTIVITIES**<br>Unrestricted<br>fund<br>£<br>**INCOME AND ENDOWMENTS FROM**<br>Donations and legacies<br>182,892<br>Other trading activities<br>5,149<br>Investment income<br>175<br>Other income<br>10,312<br>**Total**<br>198,528<br>**EXPENDITURE ON**<br>Raising funds<br>3,018<br>**Charitable activities**<br>General<br>67,370<br>Other<br>3,284<br>**Total**<br>73,672<br>**NET INCOME**<br>124,856<br>**TOTAL FUNDS CARRIED FORWARD**<br>124,856<br>**9.**<br>**TANGIBLE FIXED ASSETS**<br>Improvements<br>Fixtures<br>Freehold<br>to<br>and<br>property<br>property<br>fittings<br>£<br>£<br>£<br>**COST**<br>At 1 January 2021<br>-<br>112,917<br>5,398<br>Additions<br>250,000<br>6,040<br>581<br>Transfer to ownership<br>118,957<br>(118,957)<br>-<br>At 31 December 2021<br>368,957<br>-<br>5,979<br>**DEPRECIATION**<br>At 1 January 2021<br>-<br>1,078<br>1,074<br>Charge for year<br>-<br>3,023<br>1,023<br>Transfer to ownership<br>4,101<br>(4,101)<br>-<br>At 31 December 2021<br>4,101<br>-<br>2,097<br>**NET BOOK VALUE**<br>At 31 December 2021<br>364,856<br>-<br>3,882<br>At 31 December 2020<br>-<br>111,839<br>4,324|Restricted<br>fund<br>£<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>-<br>Computer<br>equipment<br>£<br>1,180<br>235<br>-<br>1,415<br>238<br>353<br>-<br>591<br>824<br>942|Total<br>funds<br>£<br>182,892<br>5,149<br>175<br>10,312<br>198,528<br>3,018<br>67,370<br>3,284<br>73,672<br>124,856<br>124,856<br>Totals<br>£<br>119,495<br>256,856<br>-<br>376,351<br>2,390<br>4,399<br>-<br>6,789<br>369,562<br>117,105|Total<br>funds<br>£<br>182,892<br>5,149<br>175<br>10,312|
|---|---|---|---|
||||198,528<br>3,018<br>67,370<br>3,284|
||||73,672|
||||124,856|
||||124,856|



Included in cost or valuation of land and buildings is freehold land of £250,000 which is not depreciated. 

continued... 

Page 10 



**MORETON MORRELL TENNIS COURT CLUB LTD** 

## **NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2021** 

|**10.**|**STOCKS**|||||
|---|---|---|---|---|---|
|||||2021|2020|
|||||£|£|
||Stocks|||4,202|4,432|
|**11.**|**DEBTORS: AMOUNTS FALLING DUE WITHIN ONE YEAR**|||||
|||||2021|2020|
|||||£|£|
||Trade debtors|||6,092|4,109|
||Other debtors|||922|1,415|
||Prepayments|||4,005|2,853|
|||||11,019|8,377|
|**12.**|**CREDITORS: AMOUNTS FALLING DUE WITHIN ONE YEAR**|||||
|||||2021|2020|
|||||£|£|
||Trade creditors|||5,255|881|
||Tax|||109|109|
||Social security and other taxes|||1,069|1,115|
||Other creditors|||2,866|9,681|
||Accrued expenses|||6,577|2,069|
||Deferred government grants|||400|400|
|||||16,276|14,255|
|**13.**|**CREDITORS: AMOUNTS FALLING DUE AFTER MORE THAN**||**ONE YEAR**|||
|||||2021|2020|
|||||£|£|
||Accruals and deferred income|||29,067|29,467|
|**14.**|**MOVEMENT IN FUNDS**|||||
|||||Net||
|||||movement|At|
|||At|1.1.21|in funds|31.12.21|
||||£|£|£|
||**Unrestricted funds**|||||
||General fund|124,856||284,247|409,103|
||**TOTAL FUNDS**|124,856||284,247|409,103|
||Net movement in funds, included in the above are as follows:|||||
|||Incoming||Resources|Movement|
|||resources||expended|in funds|
||||£|£|£|
||**Unrestricted funds**|||||
||General fund|376,974||(92,727)|284,247|
||**TOTAL FUNDS**|376,974||(92,727)|284,247|



continued... 

Page 11 



**MORETON MORRELL TENNIS COURT CLUB LTD** 

## **NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2021** 

## **14. MOVEMENT IN FUNDS - continued** 

## **Comparatives for movement in funds** 

|At 1.1.20<br>£<br>**Unrestricted funds**<br>General fund<br>-<br>**TOTAL FUNDS**<br>-<br>Comparative net movement in funds, included in the above are as follows:<br>Incoming<br>resources<br>£<br>**Unrestricted funds**<br>General fund<br>198,528<br>**TOTAL FUNDS**<br>198,528|Net<br>movement<br>At<br>in funds<br>31.12.20<br>£<br>£<br>124,856<br>124,856<br>124,856<br>124,856<br>Resources<br>Movement<br>expended<br>in funds<br>£<br>£<br>(73,672)<br>124,856<br>(73,672)<br>124,856|At<br>31.12.20<br>£<br>124,856|
|---|---|---|
|||124,856|
|||124,856|



A current year 12 months and prior year 12 months combined position is as follows: 

|**Unrestricted funds**<br>General fund<br>**TOTAL FUNDS**|At 1.1.20<br>£<br>-<br>-|Net<br>movement<br>in funds<br>£<br>409,103<br>409,103|At<br>31.12.21<br>£<br>409,103|
|---|---|---|---|
||||409,103|



A current year 12 months and prior year 12 months combined net movement in funds, included in the above are as follows: 

|**Unrestricted funds**<br>General fund<br>**TOTAL FUNDS**|Incoming<br>resources<br>£<br>575,502<br>575,502|Resources<br>Movement<br>expended<br>in funds<br>£<br>£<br>(166,399)<br>409,103<br>(166,399)<br>409,103|Resources<br>Movement<br>expended<br>in funds<br>£<br>£<br>(166,399)<br>409,103<br>(166,399)<br>409,103|
|---|---|---|---|
||||409,103|



continued... 

Page 12 



**MORETON MORRELL TENNIS COURT CLUB LTD** 

## **NOTES TO THE FINANCIAL STATEMENTS - continued FOR THE YEAR ENDED 31 DECEMBER 2021** 

## **15. RELATED PARTY DISCLOSURES** 

There were no related party transactions for the year ended 31 December 2021. 

Page 13 



**MORETON MORRELL TENNIS COURT CLUB LTD** 

## **DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2021** 

|**INCOME AND ENDOWMENTS**<br>**Donations and legacies**<br>Gifts<br>Donations<br>Gift aid<br>Grants<br>Court Fees<br>Subscriptions<br>Room hire<br>Floor fundraising<br>100 Club<br>Hive-up from MMTCC<br>**Other trading activities**<br>Merchandise sales<br>Bar Sales<br>Sponsorships<br>**Investment income**<br>Interest receivable - trading<br>**Other income**<br>Job retention scheme<br>**Total incoming resources**<br>**EXPENDITURE**<br>**Other trading activities**<br>Bar Purchases<br>Merchandise purchases<br>**Charitable activities**<br>Wages<br>Pensions<br>Rates and water<br>Insurance<br>Light and heat<br>Telephone<br>Postage and stationery<br>Computer costs<br>Match & tournament costs<br>COVID related costs<br>Carried forward|2021<br>£<br>(1)<br>259,130<br>5,675<br>19,451<br>32,413<br>32,758<br>150<br>11,323<br>1,810<br>-<br>362,709<br>2,263<br>4,133<br>1,000<br>7,396<br>6<br>6,863<br>376,974<br>2,545<br>2,293<br>4,838<br>44,125<br>430<br>1,507<br>5,688<br>6,180<br>589<br>-<br>647<br>1,772<br>-<br>60,938|2020<br>£<br>-<br>-<br>-<br>10,133<br>19,862<br>31,664<br>275<br>23,602<br>600<br>96,756|
|---|---|---|
|||182,892<br>2,876<br>2,273<br>-|
|||5,149<br>175<br>10,312|
|||198,528<br>3,018<br>-|
|||3,018<br>38,607<br>344<br>2,332<br>5,868<br>6,565<br>552<br>66<br>464<br>1,280<br>377<br>56,455|



This page does not form part of the statutory financial statements 

Page 14 



**MORETON MORRELL TENNIS COURT CLUB LTD** 

## **DETAILED STATEMENT OF FINANCIAL ACTIVITIES FOR THE YEAR ENDED 31 DECEMBER 2021** 

|**DETAILED STATEMENT OF FINANCIAL ACTIVITIES**<br>**FOR THE YEAR ENDED 31 DECEMBER 2021**|||
|---|---|---|
|**Charitable activities**<br>Brought forward<br>Repairs maintenance and cleaning<br>Balls and materials<br>Bookkeeping<br>Subscriptions & licenses<br>Training<br>T&RA Invest in professionals<br>**Support costs**<br>**Finance**<br>Bank charges<br>**Other**<br>Depreciation of tangible fixed assets<br>**Governance costs**<br>Accountancy and legal fees<br>Total resources expended<br>**Net income**|2021<br>£<br>60,938<br>11,006<br>4,342<br>2,733<br>675<br>89<br>725<br>80,508<br>1,140<br>4,399<br>1,842<br>92,727<br>284,247|2020<br>£<br>56,455<br>5,426<br>2,238<br>2,263<br>495<br>250<br>243|
|||67,370<br>894<br>2,390<br>-|
|||73,672|
|||124,856|



This page does not form part of the statutory financial statements 

Page 15 

