


## 

|||Statement ofFinanc|ial Activities|as at 31/03/2023|||
|---|---|---|---|---|---|---|
|Paxton+||||||Page I ofI|
||||||Printed: 04/04/2023||
|16Si nal R<br>iment|||||PRI|16SIG RKGT|
|||Unrestricttxl/|Restncted|Endowment|Total Funds|Previous<br>Period|
|||Designated/GPF|Funds|Funds||Total Funds|
|||Funds|||||
|neomiag<br>Resources|||||||
|oluntary<br>Income||4,499.53/|0.00|0.00|4,499.53|0.OO|
|ctivities for Generating|Funds|7,493.40|0.00|0.00|7,493.40|4,897.40|
|nvestment<br>Income||243.30|0.00|0.00|243.30|7.08|
|Incotne Resources ftotn|||||||
|heritable<br>Activities||i3,923.79~|0.00|D.OO|13,923.79|I4,549.08|
|er Incamin<br>Resources||0.00|94,669.55|0.00|94,669,55|140,652 66|
|otal lneomln<br>Resources||26 160.02|9 669.55|0,00|12D829B7|160106.22|
|esources Expended Cost of|||||||
|enerating<br>Feeds|||||||
|nvestment<br>Management|Costs|-2,991.00|0.00|0.00|-2,991.00|0.00|
|osts ofGenerating<br>Funtts||4,915.2 I|0.00|0.00|4,915.21|3,552.43|
|heritable Activities||l0,009.74 r|75,558.28 y|0.00|85,568.02|I78,154.92|
|'avernance<br>Costs||844.53 y|0.00|0.00|844.53|863.52|
|rants and Donations<br>her Casts||2,702.60<br>6,956.80 '|0.00<br>0.00|0.00<br>0.00|2,702.60<br>6,956.80|9,731.93<br>2,217.90|
|otal Resources Ex ended||22 437.88|7555R28||97996.16||
|et Incomtag/Outgoing<br>esources Before Traasfers||3.722, 14|19,111.27||22,833.41|-34,414.48|
|ransfers|||||||
|ross transfers<br>between|funds||||||
|internal<br>transfers)||D.00|0OO|||5,739.59|
|et lacoming<br>resources befo<br>oldin<br>sins and losses||3,722.14|I9,11127||22,S33.41|-28,674.89|
|aiding Gams/Losses|||||||
|sins on revaluation<br>ofthe|||||||
|harity's<br>lixed assets|||0.00|D.DO|D.OO|0.00|
|nrealised<br>Gains/Losses|on||||||
|'nvestment<br>assets|||O.OO|0.00|0.00||
|et IHovemeut<br>in Funds||3722.14|19111.27||22 833.41|-28674.89|
|econciliatioa of Funds|||||||
|otal funds brought<br>forward<br>rom previous year||90,446.92|14,002.79|D.OD|104449 71||
|otal funds carried forward||94 169,06|33114.06||127283.12||



## 



## 

|March|2023||||||
|---|---|---|---|---|---|---|
||||~Bal||||
|||Fixed Assets|||||
||22,124,82|BI00 PROPERTY|15,178.02||||
||0.00<br>4'2.398.00|0101 IERED OR LOANED PROPERFY<br>B300 INVESTMENT|0.00<br>45389.00|L/ L|I'Cc b|r'7 cX|
||||||) 'i/'&/&|&|
||64,522.82|Total Fixed Assam|||60,567.02||
|||Current Assets|||||
||29,872.11|0650 CURRENT BANK ACCOUNT|60,064.10&||||
||0.00|B651 DEPOSIT ACCOUNT|O.DO||||
||0.00|B680 NOTTO BEUSED IN THISACCOUNT|O.DO||||
||4,793.23|B500 DEBTORS|1,100.00||||
||0.00|0400 STOCK ON HAND|0.00||||
||5,881.00|B401 PRI SHOP - S'I'OCK ON HAND|5,552.00||||
||40,546.34|Total Current Assets|||66,716.10||
||105,069.16|I'otal Assets|||127,283.12||
|||Liabilities|||||
||619.45|B700 CREDITORS|000||||
||000|B750 VAT CONTROL|0.00||||
||0.00|B760 VA'I' PAYABLE|0.00||||
||16 19.45)|Total Liabilities|||0.00||
||104,449.71|Total Assets Minus Liabilities|||127,283.12||
|||Total Funds|||||
||14,002.79|Total Restrirted<br>Funds|33,114.06||||
||0.00|Total Endowment<br>Funds|0.00||||
||0.00|Total Designated<br>Funds|0.00||||
||90.446.92|Accumulated<br>Trading 8r GPF|94,169.06||||
||ID4,449.71|Total Funds|||127,283.12||





## 

## 



## 

## 

## 




## 


## 




|.|To|tal Va|lue ofI|nvestments<br>b<br>Cate|o|||||
|---|---|---|---|---|---|---|---|---|---|
||||||||||Value f.|
|C|in|value|(market|value) at bc innin|of<br>ear|||N/A||
|Add|additions||to investments<br>at cost (investments|||urchased)||||
|Less|dis|sais|at ca|in<br>value (investments|sold|||||
|Add/(deduct)<br>net gain/(loss)<br>on revaluation|||||(gain/loss||at end of|||
|accountin||eriod/audit||||||||
|C|tn|value|market|value) at end of<br>ear||||||



## 

|Year End|||GPF/|Restricted|Endowment|Total|laconic|laconic|
|---|---|---|---|---|---|---|---|---|
||||Unrcstrictcd|||value|durin|ear|
||||Value f.|Value f.|Value f,|Value f.|Value|f|
|Investment|properties||N/A||||||
|Investments|listed on|a recognised|||||||
|stock exchan<br>c|||||||||
|Investments|held in unit trusts or other||||||||
|collective|investment|schctnes|||||||
|Investments|in subsidiary<br>or connected||||||||
|undcrtakin|s and corn|anies|||||||
|Sccuritics|not listed on a recognised||||||||
|Stock Exchan<br>c|||||||||
|Cash held|as part ofthe investment||||||||
|ortfolio|||||||||
|Other investments|||||||||






|CI2<br>lo~|||Ot|gp|
|---|---|---|---|---|
||(||||
|O|4|p|Fi||
||W||||



|O|||
|---|---|---|
||OO|w|
||O|O|
|O|O|N<br> 4|
|OOO|O|N|
|O|||
|O|||
|O|O|N|
|C|||
|O<br>O|i)||
||OOO||





## 

## 


## 

|Fund Name|I'und<br>Bal|Incoming|Incoming|Outgoing|Outgoing|Trans(crs|Gains and|Fund Bal C/F|
|---|---|---|---|---|---|---|---|---|
||B/F|Rcsourccs||Rc.'a IUicons|||I,asses||
|||Sr r|ri(ut|Ior|rind||||
|SP5<br>N|988.42|||||||824.59|
|230 SIGS<br>N|1090.1 I|||||||266.10|
|AGC FUND|397.28|||||||260.23|
|LAD FUND|236.62|||||||380.62|
|CO LEAVING FUND|423.00|||||||0.00|
|CHARITY|37.40|||||||37.40|
|207 SIGS<br>N|342.85|||||||342.85|
|247 S<br>N SUBS|1095.74|||||||4035.34|
|SP S<br>N IMPROVE|1880.00|||||||595.13|
|230 S<br>N IMPROVE|1940.80|||||||53.69|
|CSOOFFICE PRINTER|35.78|||||||0.00|
|FOOTBALL|96.31|||||||96.31|
|RUGBY|261,40|||||||261.40|
|TRIATHLON|338.40|||||||338.40|
|CARP FISHING|167,50|||||||322.50|
|EX INCA|0.00|||||||7295.95|
|EXMERCURY SNOW|500.00||||||||
|RLDER|||||||||
|EXMERCURY|0.00|||||||0.00|
|GLACIER|||||||||
|EXNORDIC MERCURY|0.00||||||||
|GLACIER|||||||||
|EXALPINE MERCURY|200.01|||||||193.29|
||||||11||||





|GLACIER||||
|---|---|---|---|
|EXDRAGON||0.00|4850 ()0|
|CRUSADE NEPAL||||
|EX KRONOS|HUNTER|0.00||
|EXDRAGON||0.00|11706.71|
|CRUSADER|SKI|||
|EXAAC||0.00|76.00|
|BOSC||165.00|30.00|
|EXDRAGON||2700.00|224.00|
|CRUSADER|TREK|||
|EXDRAGON|BAHRAIN|||
|EX DRAGON|MALAYA|||
|TAHAN||||
|EXDRAGON|MALAYA||0.00|
|HARZ||||
|EXPIPEDOWN||||
|ANGLING FUND|||0.00|
|WOS &SGTS SOCIAL|||0.00|
|FUND||||
|EAGUE 9'S||200.00|280.00|
|EXDRAGONS TAIL 2|||0.00|
|PROJECT BIG||0.00|0.00|
|HAPPINESS|CRUSDER|||
|UNKNOWN|CREDITOR|115.34|0.00|
|MORRISONS|CUP|461.00|99.75|
|NIJMEGEN||329.83|0.00|
|SSU JNCO FUND||0.00|2)1.18|





|A brief explanation|as to t|he nature<br>an|d|purpose of t|hc charity's<br>Rcstricl|ed Fun|ds is to b|e provid|ed|.|
|---|---|---|---|---|---|---|---|---|---|---|
|Name ofRestricted|Fund||||Pu<br>scof|fund|||||
|SP SQN||To mana|e|and account|for all I&E relatin|to S|S n.||||
|230 SIG SQN||To mana|e|and account|for all I&Erelatin|to 230Si<br>S n.|||||
|AGC FUND||To inana|e|and account|for all I&Erelatin|to AGC I'und.|||||
|LAD FUND||To mana|c|and account|for all l&Erelatin|to LAD Fund.|||||
|CO LEAVING FUND||To mana|e|and account|for all lkE relatin|to CO|Leavin|Fund.|||
|CHARITY||To mana|e|and account|for all 1&Erclatin|to Charit<br>.|||||
|207 SIG S<br>N||To mana|e|and account|I'or all lkE relatin|to 207 Si<br>S n.|||||
|247 S<br>N SUBS||To mana|e|and account|for all l&Erelatin|to 247 S n Subs.|||||
|SPS<br>N IMPROVE||To mana|e|and account|for all l&Erelatin|to S|S n Im rovemcnts.||||
|230S<br>N IMPROVE||To mana|c|and account|I'or all 1&Erclatin|to 230S n lm||rovements.|||
|CSO OFFICE PRINTER||To mana|e|and accouiit|for all l&Erelatin|to CSO office||rinter.|||
|FOOTBALL||To mana|c|and account|for all l&E relatin|to Football.|||||
|RUGBY||To niana|e|and account|for all I&E relatin|to Ru|b .||||
|TRIATHLON||To mana|e|and account|for all IkE relatin|to Triathlon.|||||
|CARP FISHING||To niana|c|and account|for all 1&.Erelatin|to C|fishin||||
|EXINCA||To niana|e|and account|for all 1&.Erelatin|to Ex|INCA.||||
|lVIERCURY SNOW||To manage||and account|for all l&E relating|to Ex|Mercury|Snow Rider.|||
|RIDER|||||||||||
|EXMERCURY||To manage||and ac&:ount|for all 1&Erelating|to Ex|Mercuiy|Glacier.|||
|GLACIER|||||||||||
|EX NORDIC||To manage||and account|for all 1&Erelating|to Ex|Nordic Mercury||Glacier.||
|IUIERCURY GLACIER|||||||||||
|EXALPINE||To manage||and account|I'or all l&E relating|to Ex|Alpine Mercury||Glacier.||
|MERCURY GLACIER|||||||||||
|EXDRAGON||To manage||and account|for all I&Erelating|to Ex|Dragon Crusade||Nepal.||
|CRUSADE NEPAL|||||||||||
|EXKRONOS HUNTER||To mana|e|and account|for «II l&Erelatin|to Ex|Krono~ Hunter.||||
|EXDRAGON||To manage||and account|for all l&Erelating|io Ex|Dragon Crusader||Ski.||
|CRUSADER SKI|||||||||||
|EXAAC||To niana|e|and account|for all I&Erclatin|to Ex|AAC.||||
|BOSC||To mana|e|and account|for all I&Erclatin|to BOSC.|||||
|EXDRAGON||To manage||and account|for all 1&Erelating|to Ex|Dragon Crusader||Trek.||
|USADER TREK|||||||||||
|&DRAGON||To manage||and account|for all 1&Erelating|to Ex|Dragon Bahrain.||||
|BAHRAIN|||||||||||
|EXDRAGON||To manage||and account|for all 1&E.relating|to Ex|Dragon Malaya Tahan.||||
|MALAYA TAHAN|||||||||||
|EXDRAGON||To manage||and account|for all l&E relating|to Ex|Dragon Malaya Harz.||||
|MALAYA HARZ|||||||||||
|EXPIPEDOWN||To mana|e|and account|I'or all lkE relatin|to Ex|Pi edown.||||
|ANGLING FUND||To mana|c|and account|for all 1&Erelatin|to An|lin<br>Fund.||||
|WOS &SGTS SOCIAL||To manage||and account|for all 1&Erelating|to WOs & Sgts||Social|Fund.||
|FUND|||||||||||
|LEAGUE 9'S||To mana|c|and account|for all 1&Erclatin|to Lca uc 9's.|||||
|EXDRAGONS TAlL 2||To mana|e|and account|for all l&E rclatin|to Ex|Dra on Tail 2.||||
|PROJECT BIG||To manage||and account|1or all l&E relating|to Project Big Happincss||||Crusader.|
|HAPPINESS|||||||||||
|CRUSDER|||||||||||
|UNKNOWN||Incorrectl||entered creditor, email sent to Colchester Garrison to a~certain|||||||





## 

## 





## 

## 



|Summary<br>of main|The fund provides|functions<br>and activities<br>that enhance<br>esprit de corp~.||
|---|---|---|---|
|activities<br>in relation to||||
|the Charity's<br>objects||||
|Summary ofmain|Thi» fund has itnproved<br>operational<br>effectiveness<br>ofthe Regimental|||
|achievements<br>ol' the|personnel<br>and the|image ofthe Regiment<br>through<br>a number ofco-ordinated||
|Charity<br>during<br>the|events<br>and activities. Financial<br>support<br>was granted<br>to various overseas||and|
|year|local AT, cultural|days, sports entry fccs, Sqn and Rcgt xmas functions|as|
||well as grants for|team building/umt<br>cohesion events.||



|Financial|Review|Review|Income|i» derived|front subscriptions|front subscriptions|paid by Regt members. This is|paid by Regt members. This is|
|---|---|---|---|---|---|---|---|---|
||||deemed||||||
||||sufficient|to cover|the running|costs.|||
|Thc Managing||Trustcc|should give|in their report a desi.||ription|of the following|policies:|





|Serious Incidents|NA|||||
|---|---|---|---|---|---|
|Public Benefit|This fund provides<br>public benefit by|||assisting<br>service personnel<br>to more||
|Statcmcnt|cffcctivcly perform<br>their roles within|||the Armed Forces ofthc Crown.<br>It does||
||thi»|by:||||
|||a.|Providing<br>and supporting<br>mess facilities<br>and social activities.|||
|||b.|Providing<br>and supporting<br>Mess activittes. This assistance<br>enables|||
||||service personnel<br>to face thc|challcngcs<br>and danger associated<br>with||
||||mtlitary<br>service by developing|and maintaining<br>teamwork,<br>and||
||||morale*. As a result the fund promotes<br>the efficiency of the Armed<br>Forces ofthe Crown by enhancing<br>the British Army's<br>capability<br>to|||
||||undertake<br>the roles demanded|of it including<br>the defence ofthe||
||||United<br>Kingdom<br>and its intcrcsts. (I conltrm<br>that I have paid due|||
||||regard to the Charity Commission<br>of Englandand<br>Wales's guidance||on|
||||public bcneltt<br>when deciding|what activities, the chartty<br>should||
||||undertake).|||





## 




## 

## 

## 

## 



## 

